Agrium Reports Third Quarter Results

2017-11-07 / @marketwired

 

CALGARY, AB--(Marketwired - November 07, 2017) -

ALL AMOUNTS ARE STATED IN U.S.$

Agrium Inc. (TSX: AGU) (NYSE: AGU) announced today its 2017 third quarter results, with a net loss from continuing operations of $69-million ($0.52 diluted loss per share) compared to a net loss from continuing operations of $38-million ($0.28 diluted loss per share) in the third quarter of 2016. The third quarter results were driven by lower overall sales volumes and higher cost of product sold related to several scheduled maintenance turnarounds and higher share-based payments due to a year-to-date total shareholder return of 10 percent at September 30th.

Highlights:

  • 2017 third quarter loss from continuing operations, adjusted for items not included in guidance, was $27-million or $0.23 diluted loss per share (see page 2 for adjusted net earnings (loss) and guidance relevant earnings (loss) reconciliations).
  • Wholesale conducted a number of scheduled maintenance turnarounds this quarter, some of which took longer than expected, but operating rates are now back at normal levels.
  • The Retail business unit reported a 9 percent increase in EBITDA1 this quarter, despite the impact of severe dry weather in Australia and Canada. U.S. Retail earnings were up 22 percent as contributions from acquisitions and stronger proprietary sales more than offset the impact of severe hurricanes in the southern U.S.
  • Retail made additional acquisitions in the third quarter with Southern States Cooperative in Georgia and Florida (20 locations). Year-to-date, Retail has purchased 38 locations with estimated annual revenues of approximately $250-million.
  • Agrium has updated our 2017 annual guidance to a range of $4.65 to $4.80 diluted earnings per share from continuing operations, primarily reflecting lower volumes resulting from facility downtime (see page 4 for guidance assumptions and further details).
  • Agrium recently completed the sale of our Conda phosphate and North Bend nitric acid facilities and the merger recently received regulatory approval in China. The sale of the Agrium assets are being reviewed by the U.S. Federal Trade Commission and is the only remaining approval required on the merger. The parties still expect the close of the merger by the end of the fourth quarter of 2017.
  • A loss of $182-million, net of tax was recorded in discontinued operations associated with the sale of Conda.

"Our results this quarter were impacted by a particularly intense summer maintenance schedule, extreme dry weather in Canada and Australia and the two hurricanes in the southern U.S. Looking at the fall season and into 2018, we see solid grower demand for fertilizer and other crop inputs, and expect fertilizer markets to demonstrate continued strength," commented Chuck Magro, Agrium's President and CEO. "The sale of Conda and North Bend and China's recent regulatory approval are significant steps toward completing the merger with PotashCorp by year end and we are excited to move forward as Nutrien in 2018," added Mr. Magro.

1 Net earnings (loss) before finance costs, income taxes, depreciation and amortization, and net earnings (loss) from discontinued operations.

ADJUSTED NET EARNINGS (LOSS) AND GUIDANCE RELEVANT EARNINGS (LOSS) RECONCILIATIONS
Three months ended
September 30, 2017
Nine months ended
September 30, 2017
(millions of U.S. dollars, except per share amounts) Expense Net earnings (loss)
from continuing
operations
impact
(post-tax)
Per share (a) Expense Net earnings (loss)
from continuing
operations
impact
(post-tax)
Per share (a)
(69) (0.52) 475 3.40
Adjustments:
Share-based payments 40 29 0.21 40 29 0.21
Foreign exchange loss (gain) net of non-qualifying derivatives 7 5 0.03 11 8 0.06
Merger and related costs 11 8 0.05 42 30 0.22
Impact of Egyptian pound devaluation on investee earnings - - - (16) (11) (0.08)
Adjusted net earnings (loss) (b) (27) (0.23) 531 3.81
Gain on sale of assets - - - (7) (5) (0.04)
Guidance relevant earnings (loss) (b) (27) (0.23) 526 3.77
(a)Diluted per share information attributable to equity holders of Agrium.
(b)Forecasted annual tax rate of 28.5 percent was used for the adjusted net earnings (loss), guidance relevant earnings (loss) and per share calculations. These are non-IFRS measures which represent net earnings (loss) adjusted for certain income (expenses) that are considered to be non-operational in nature. We believe these measures provide meaningful comparison to our guidance by eliminating share-based payments expense (recovery), gains (losses) on foreign exchange and related gains (losses) on non-qualifying derivative hedges and significant non-operating, non-recurring items. Our guidance is forward-looking information. We present guidance relevant earnings (loss) per share to provide an update to this previously disclosed forward-looking information. These should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with IFRS and may not be directly comparable to similar measures presented by other companies.

MARKET OUTLOOK

Agriculture and Crop Input Fundamentals

  • Mild temperatures and timely precipitation in key areas of the U.S. Corn Belt stabilized and improved U.S. corn and soybean crops, leading to increased yield forecasts and a seasonal decline in prices. The United States Department of Agriculture ("USDA") projects that national average U.S. corn yields will be just under 172 bushels per acre, which would be down from the record yields in 2016, but the second highest in history. Grower economics are similar to last year.
  • We expect a normal fall application season in North America, even though corn harvest is behind average levels for this time of year. There has been relatively widespread rain across dry areas of the U.S. Corn Belt over the past month, which is expected to support an average to above-average fall application season.
  • A key region to monitor in the months to come is the dryness in parts of Brazil which is delaying soybean planting. Drought has also been a problem in Australia, where the USDA projects wheat production will decline by 36 percent in 2017/18.

Nitrogen Outlook

  • Nitrogen prices have rallied in recent months, with benchmark urea prices increasing by more than 50 percent since July. This has been due largely to weak Chinese urea exports, which in combination with robust Indian import demand has significantly tightened the global supply and demand balance. Chinese urea exports were down 53 percent or close to four million tonnes year-over-year through the end of September. Chinese production rates remain at low levels, despite higher global urea prices, partly due to the substantial increase in coal prices.
  • Indian urea imports have been strong and the prospects for the remainder of 2017 are positive as there has been a significant drawdown in Indian urea inventories in 2017. Looking ahead to 2018, there are some risks to Indian demand, including the Direct Benefit Transfer program, which will provide the urea subsidy to the grower at the point of sale as opposed to being provided to the upstream distributor. In addition, the Indian government has indicated that the allowable urea bag size will be reduced from 50 kilograms to 45 kilograms, which may negatively impact urea application rates.
  • The U.S. urea trade balance turned positive from June to August 2017, as offshore urea exports exceeded offshore imports by 5 percent during the slower seasonal demand period. However, a seasonal urea deficit in the U.S. is expected in late 2017 and/or early 2018 which should lend support to prices. Taking into account all these factors we expect the nitrogen market to remain relatively tight through into the spring of 2018.

Potash Outlook

  • Global potash shipments have shown continued strength, which has led most global benchmarks to increase. Trade into key markets has remained at high levels as imports on a year-to-date basis are up 12 percent in Brazil, 36 percent in India and 28 percent in China over the same period last year.
  • Producers have increased production but have remained comfortably sold forward, which we expect to lead to relatively low producer potash inventories at the end of 2017. We expect there to be limited supplies available from new capacity for the remainder of 2017 and into the first half of 2018 and anticipate an annual average growth in potash demand of approximately 3 percent in 2018.
  • U.S. offshore imports of potash are also on a record pace, which is indicative of the strong demand in the market. While fall applications are always dependent on weather conditions and harvest pace, current prices are still affordable and are expected to support strong demand.

Phosphate Outlook

  • Phosphate export prices have strengthened due to tightened export availability from China and the impacts of Hurricane Irma on Florida production and inventories.
  • Finished phosphate import demand has been mixed as demand continues to be strong in Pakistan and is up year-over-year in Brazil, but Indian imports have continued to be lower than expected, which is expected to tighten domestic inventories and support imports in 2018 assuming import economics improve.
  • Key raw material costs have increased significantly in recent months as ammonia prices have increased between 40 and more than 70 percent, while sulfur prices have increased between 40 and more than 120 percent.

2017 ANNUAL GUIDANCE

Based on our assumptions set out under the heading "Market Outlook", Agrium expects to achieve annual diluted earnings per share from continuing operations of $4.65 to $4.80 in 2017 compared to our previous estimate of $4.75 to $5.25 per share. We have reduced our annual guidance range to reflect the lost production volumes in the third quarter and the impact of challenging weather conditions on our Retail operations, particularly those areas impacted by hurricanes. We have also narrowed the range width encompassing approximately $30-million of EBITDA variability.

We have updated our Retail EBITDA range between $1.160-billion to $1.190-billion compared to our previous guidance of $1.150-billion to $1.20-billion, while our estimate for Retail crop nutrient sales volumes has been reduced to between 9.9 million and 10.2 million tonnes in 2017.

Based on our expected utilization rate for our nitrogen assets, we are updating our nitrogen production range to between 3.3 and 3.4 million tonnes. Our earnings per share guidance assumes NYMEX gas prices will average between $2.95 and $3.15 per MMBtu for 2017.

We have also revised our expected potash production range for 2017 to between 2.4 and 2.5 million tonnes.

Total capital expenditures in 2017 are expected to be in the range of $650-million to $700-million, of which approximately $425-million to $475-million is expected to be sustaining capital expenditures.

Agrium's annual effective tax rate for 2017 on continuing operations is expected to range between 27 and 29 percent.

This guidance and updated additional measures and related assumptions are summarized in the table below. Guidance excludes the impact of share-based payments expense (recovery), gains (losses) on foreign exchange and non-qualifying derivative hedges, and merger related costs. Except as described under the heading "Market Outlook", volumetric and earnings estimates assume normal seasonal growing and harvest patterns in the geographies where Agrium operates.

2017 ANNUAL GUIDANCE RANGE AND ASSUMPTIONS
Annual
Low High
Diluted EPS from continuing operations (in U.S. dollars) $4.65 $4.80
Guidance assumptions:
Wholesale:
Production tonnes:
Nitrogen (millions) 3.3 3.4
Potash (millions) 2.4 2.5
Retail:
EBITDA (millions of U.S. dollars) $1,160 $1,190
Crop nutrient sales tonnes (millions) 9.9 10.2
Other:
Tax rate 29% 27%
Sustaining capital expenditures (millions of U.S. dollars) $425 $475
Total capital expenditures (millions of U.S. dollars) $650 $700

November 7, 2017

Unless otherwise noted, all financial information in this Management's Discussion and Analysis (MD&A) is prepared using accounting policies in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board and is presented in accordance with International Accounting Standard 34 - Interim Financial Reporting. All comparisons of results for the third quarter of 2017 (three months ended September 30, 2017) and for the nine months ended September 30, 2017 are against results for the third quarter of 2016 (three months ended September 30, 2016) and nine months ended September 30, 2016. All dollar amounts refer to United States (U.S.) dollars except where otherwise stated. The financial measure net earnings (loss) before finance costs, income taxes, depreciation and amortization and net earnings (loss) from discontinued operations (EBITDA) used in this MD&A is not prescribed by IFRS. Our method of calculation may not be directly comparable to that of other companies. We consider this non-IFRS financial measure to provide useful information to both management and investors in measuring our financial performance. This non-IFRS financial measure should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with IFRS. Please refer to the section entitled "Non-IFRS Financial Measures" of this MD&A for further details, including a reconciliation of each such measure to its most directly comparable measure calculated in accordance with IFRS.

The following interim MD&A is as of November 7, 2017 and should be read in conjunction with the Condensed Consolidated Interim Financial Statements for the three and nine months ended September 30, 2017 (the "Condensed Consolidated Financial Statements"), and the annual MD&A and consolidated financial statements for the year ended December 31, 2016 included in our 2016 Annual Report to Shareholders. The Board of Directors carries out its responsibility for review of this disclosure principally through its Audit Committee, comprised exclusively of independent directors. The Audit Committee reviews and, prior to publication, approves this disclosure, pursuant to the authority delegated to it by the Board of Directors. No update is provided to the disclosure in our annual MD&A except for material information since the date of our annual MD&A. In respect of Forward-Looking Statements, please refer to the section titled "Forward-Looking Statements" in this MD&A.

2017 Third Quarter Operating Results

CONSOLIDATED NET EARNINGS
Financial Overview
(millions of U.S. dollars, except per share amounts Three months ended September 30, Nine months ended September 30,
and where noted) 2017 2016 (a) Change % Change 2017 2016 (a) Change % Change
Sales 2,382 2,192 190 9 11,316 11,219 97 1
Gross profit 557 568 (11) (2) 2,642 2,630 12 -
Expenses 578 553 25 5 1,748 1,704 44 3
Net (loss) earnings before finance costs, income taxes and net earnings (loss) from discontinued operations (21) 15 (36) (240) 894 926 (32) (3)
Net (loss) earnings from continuing operations (69) (38) (31) 82 475 515 (40) (8)
Net (loss) earnings from discontinued operations (182) (1) (181) 18,100 (178) 14 (192) (1,371)
Net (loss) earnings (251) (39) (212) 544 297 529 (232) (44)
Diluted (loss) earnings per share from continuing operations (0.52) (0.28) (0.24) 86 3.40 3.70 (0.30) (8)
Diluted (loss) earnings per share from discontinued operations (1.32) (0.01) (1.31) 13,100 (1.29) 0.10 (1.39) (1,390)
Diluted (loss) earnings per share (1.84) (0.29) (1.55) 534 2.11 3.80 (1.69) (44)
Effective tax rate (%) 30.3 27.4 3 N/A 28.9 28.4 1 N/A
(a)Certain amounts have been restated as a result of discontinued operations.
Sales and Gross Profit
Three months ended September 30, Nine months ended September 30,
(millions of U.S. dollars) 2017 2016 (a) Change 2017 2016 (a) Change
Sales
Retail 2,067 1,857 210 10,014 9,938 76
Wholesale 443 445 (2) 1,825 1,834 (9)
Other (128) (110) (18) (523) (553) 30
2,382 2,192 190 11,316 11,219 97
Gross profit
Retail 518 482 36 2,251 2,163 88
Wholesale 46 84 (38) 384 421 (37)
Other (7) 2 (9) 7 46 (39)
557 568 (11) 2,642 2,630 12
(a)Certain amounts have been restated as a result of discontinued operations.
  • Retail's sales and gross profit primarily increased in the third quarter and first nine months of 2017 compared to the same periods last year as a result of higher crop protection product sales and related application services and recent acquisitions.
  • Wholesale's sales for the third quarter and first nine months of 2017 were flat compared to same periods last year, while gross profits were lower. Realized selling prices for nitrogen decreased while potash selling prices increased consistent with benchmark prices. Cost of product sold was higher due to several scheduled maintenance turnarounds in our production facilities and higher natural gas input costs.

Expenses

  • Selling expense as a percentage of sales was consistent for the third quarter and first nine months of 2017 compared to the same periods last year, while general and administrative expenses were flat.
  • Share-based payments expense was higher by $35-million in the third quarter and $18-million for the first nine months of 2017 due to increases in our share price.
  • Our earnings from associates and joint ventures were consistent for the third quarter and the first nine months of 2017. For the first nine months of 2017, we recognized a foreign exchange gain in Misr Fertilizers Production Company S.A.E. ("MOPCO") from the devaluation of the Egyptian pound in the first quarter of this year which was partially offset by a reversal of gas provision in Profertil S.A. ("Profertil") recorded in the prior year.
  • Other expenses decreased by $29-million for the third quarter and $35-million for the first nine months of 2017. This decrease is primarily due to lower legal settlements in 2017 and losses incurred in 2016 related to a termination of a distribution agreement and cancellation of a Canpotex terminal. This was partially offset by costs incurred related to our merger with Potash Corporation of Saskatchewan ("PotashCorp").

For further breakdown on Other expenses, see table below:

Other expenses breakdown
Three months ended Nine months ended
September 30, September 30,
(millions of U.S. dollars) 2017 2016 (a) Change 2017 2016 (a) Change
Loss on foreign exchange and related derivatives
7

2

5

11

10

1
Interest income (17) (20) 3 (43) (49) 6
Environmental remediation andasset retirement obligations
2

4

(2)

1

9

(8)
Bad debt expense 8 3 5 37 32 5
Potash profit and capital tax 3 2 1 9 10 (1)
Merger and related costs 11 17 (6) 42 17 25
Other 2 37 (35) 12 75 (63)
16 45 (29) 69 104 (35)
(a) Certain amounts have been restated as a result of discontinued operations.
Depreciation and Amortiation
Depreciation and amortization breakdown
Three months ended September 30,
2017 2016 (a)
Cost of
product
sold


Selling
General
and
administrative


Total
Cost of
product
sold


Selling
General
and
administrative


Total
(millions of U.S. dollars)
Retail 3 69 1 73 2 67 2 71
Wholesale
Nitrogen 16 - 1 17 16 - - 16
Potash 21 - - 21 22 - - 22
Phosphate 3 - - 3 4 - - 4
Wholesale Other (b) 3 - - 3 2 - - 2
43 - 1 44 44 - - 44
Other - - 4 4 - - 4 4
Total 46 69 6 121 46 67 6 119
Nine months ended September 30,
2017 2016 (a)
Cost of
product
sold


Selling
General
and
administrative


Total
Cost of
product
sold


Selling
General
and
administrative


Total
(millions of U.S. dollars)
Retail 6 205 4 215 5 197 4 206
Wholesale
Nitrogen 58 - 1 59 52 - - 52
Potash 82 - - 82 73 - - 73
Phosphate 12 - - 12 11 - - 11
Wholesale Other (b) 10 - 1 11 9 - 1 10
162 - 2 164 145 - 1 146
Other - - 13 13 - - 10 10
Total 168 205 19 392 150 197 15 362
(a)Certain amounts have been restated as a result of discontinued operations.
(b)This includes ammonium sulfate, Environmentally Smart Nitrogen (R) (ESN) and other products.
  • Depreciation and amortization expense increased in the third quarter and first nine months of 2017 primarily due to the completion of our Borger nitrogen facility expansion. This was partially offset by lower sales and production volumes in the third quarter due to planned and unplanned outages at our facilities for which we calculate such expense on a units-of-production basis.

Effective Tax Rate

  • The effective tax rates for the third quarter and first nine months of 2017 are higher than the tax rates compared to the similar periods in 2016. The increase in the effective tax rate for the quarter is primarily due to the recognition of a previously unrecognized tax benefit and the increase in the effective tax rate for the first nine months of 2017 is due to a decrease in certain U.S. manufacturing tax deductions.

BUSINESS SEGMENT PERFORMANCE

Retail
Three months ended September 30,
(millions of U.S. dollars, except where noted) 2017 2016 Change
Sales 2,067 1,857 210
Cost of product sold 1,549 1,375 174
Gross profit 518 482 36
EBIT 37 30 7
EBITDA 110 101 9
Selling and general and administrative expenses 489 469 20
Selling and general and administrative expenses as a % of sales (%) 23.7 25.3 (1.6)
  • Retail EBITDA increased by 9 percent compared to the same period last year, driven by higher sales volumes for crop protection products, nutrients and related application services; associated with organic growth and acquisitions. Total proprietary product sales as a percentage of total sales increased 1 percentage point compared to the same period last year.
  • Retail selling, general and administrative expenses were up slightly over last year due to acquisitions made in 2017 and in the prior year. Selling, general and administrative expenses as a percent of revenue were down year-over-year to 23.7 percent in the third quarter of 2017 compared to 25.3 percent for the same period last year.
  • Retail North American EBITDA increased 19 percent in the third quarter despite the impact from challenging weather conditions in the southern U.S. Year-to-date, the U.S. has seen a 5 percent increase in EBITDA and Canada a 3 percent increase. EBITDA for our International Retail operations decreased slightly this quarter compared to the same period last year, as Australia faced drought conditions which impacted crop protection sales in particular. South American results were also down slightly, primarily due to excessive moisture impacting nutrient applications.
Retail sales and gross profit by product line
Three months ended September 30,
Sales Gross profit Gross profit (%)
(millions of U.S. dollars, except where noted) 2017 2016 Change 2017 2016 Change 2017 2016
Crop nutrients 528 502 26 120 118 2 23 24
Crop protection products 1,117 983 134 243 226 17 22 23
Seed 59 59 - 21 22 (1) 36 37
Merchandise 187 175 12 29 29 - 16 17
Services and other 176 138 38 105 87 18 60 63

Crop nutrients

  • Total crop nutrient sales increased by 5 percent compared to the prior year, due to higher sales volumes related largely to acquisitions. This was partially offset by marginally lower realized average sales prices for nutrients. Sales volumes were up 11 percent in North America this quarter due to the late application season in the U.S. and the acquisitions made over the past year.
  • Total nutrient gross profit increased by 2 percent due to higher sales volumes which were partially offset by lower global benchmark prices during the quarter.

Crop protection products

  • Total crop protection product sales increased by 14 percent compared to the same period last year due to higher volumes sold as the later summer application season saw solid demand for herbicide and fungicide products. Total proprietary crop protection sales as a percentage of total crop protection sales increased 1 percentage point compared to the same period in 2016.
  • Gross profit was 8 percent higher than the prior period due to higher sales volumes of both brand name and proprietary products. Gross margin as a percentage of sales decreased by 1 percent due to a product shift related to decreased field activity as a result of the two major hurricanes, dry weather in parts of the Corn Belt which decreased demand for some higher margin products and a slightly more competitive market environment.

Seed

  • Total seed sales were similar to the third quarter in 2016, while total gross profit was marginally lower. Seed gross profit as a percentage of sales declined to 36 percent this quarter from 37 percent same quarter last year. The marginal decline was attributed to increased replanting discounts and crop loss credits related to regional weather challenges.

Merchandise

  • Merchandise sales increased 7 percent this period with strong demand in Australia. Gross profit as a percentage of sales declined 1 percent compared to the third quarter of 2016 due to differences in product mix.

Services and other

  • Sales for services and other increased by 28 percent this quarter compared to last year due to higher livestock shipments in Australia and the later application season in the U.S. for both nutrients and crop protection products.
Wholesale
Three months ended September 30,
(millions of U.S. dollars, except where noted) 2017 2016 (a) Change
Sales 443 445 (2)
Sales volumes (tonnes 000's) 1,614 1,657 (43)
Cost of product sold 397 361 36
Gross profit 46 84 (38)
EBIT 33 63 (30)
EBITDA 77 107 (30)
Expenses 13 21 (8)
(a)Certain amounts have been restated as a result of discontinued operations.
  • Wholesale gross profit and EBITDA this quarter was lower than the same period last year due mainly to several major planned maintenance turnarounds and lower realized nitrogen prices. The scheduled outages along with a couple of minor unplanned production losses caused by both internal and external factors, resulted in lower production volumes and increased cost of product sold this quarter. Lower realized nitrogen prices reflected sales weakness in nitrogen fertilizer benchmarks during the second quarter and corresponding forward sales activity in the third quarter. This was partly offset by higher realized potash prices.
Wholesale NPK product information
Three months ended September 30,
Nitrogen Potash Phosphate
2017 2016 Change 2017 2016 Change 2017 2016 (a) Change
Gross profit (U.S. dollar millions) 28 59 (31) 10 1 9 (4) 11 (15)
Sales volumes (tonnes 000's) 668 739 (71) 462 496 (34) 140 143 (3)
Selling price ($/tonne) 270 291 (21) 216 178 38 436 418 18
Cost of product sold ($/tonne) 228 212 16 193 175 18 465 343 122
Gross margin ($/tonne) 42 79 (37) 23 3 20 (29) 75 (104)
(a) Certain amounts have been restated as a result of discontinued operations.

Nitrogen

  • Nitrogen gross profit was down 53 percent compared to the same period last year due to lower production volumes and higher cost of product sold per tonne. This was driven primarily by planned outages across several major production facilities and a number of unplanned outages caused by both internal and external factors.
  • Total sales volumes were down 10 percent due to lower product availability during the quarter. Ammonia sales volumes were 35 percent lower during the quarter due to reduced saleable product availability because of the Borger urea plant ramp-up, a shift in industrial sales timing, production turnaround activity and a later start to fall applications. Urea and other nitrogen product sales were in line with the prior year.
  • Realized selling prices per tonne were 7 percent lower compared to the same period last year due to lower global benchmark nitrogen prices through the late spring and early summer and the timing of forward sales activity.
  • Cost of product sold per tonne increased 8 percent due to turnarounds and lower production volumes, which spread fixed costs across fewer tonnes. Realized natural gas costs were also slightly higher than the same period in 2016.
Natural gas prices: North American indices and North American Agrium prices
Three months ended September 30,
(U.S. dollars per MMBtu) 2017 2016
Overall gas cost excluding realized derivative impact 1.74 2.05
Realized derivative impact 0.72 0.28
Overall gas cost 2.46 2.33
Average NYMEX 2.97 2.78
Average AECO 1.61 1.69

Potash

  • Potash gross profit was higher than the prior year, due to higher selling prices, partially offset by a higher cost of product sold and lower sales volumes.
  • Sales volumes were 7 percent lower in the current period. International volumes were 29 percent lower than the third quarter of 2016 due to the timing of sales to Canpotex, while North American volumes increased 27 percent.
  • Average realized selling prices increased by 21 percent over the past year, with realized North American prices up 13 percent and International selling prices increasing 16 percent.
  • Our cost of product sold per tonne was 10 percent higher than the same period last year due to a stronger Canadian dollar and a higher percentage of domestic sales volumes, which include freight and distribution in the cost of product sold. In addition to the scheduled turnaround during the quarter, some temporary mechanical issues with the hoist resulted in lower production than planned.

Phosphate

  • Phosphate gross profit was lower than the same period last year, due to the planned turnaround at the Redwater plant in the quarter and a stronger Canadian dollar, which caused higher cost of product sold. The 2016 costs also benefited from a favorable freight expense adjustment.
  • Realized selling prices were 4 percent higher than the prior period, however, this was more than offset by higher cost of product sold and 2 percent lower sales volumes this quarter.
  • Overall gross margin per tonne this quarter was negative, as the higher cost of product sold per tonne was only partially offset by higher realized selling prices.

Wholesale Other

Wholesale Other: gross profit breakdown
Three months ended September 30,
(millions of U.S. dollars) 2017 2016 Change
Ammonium sulfate 9 9 -
ESN 2 6 (4)
Other 1 (2) 3
12 13 (1)
  • Gross profit from Wholesale Other was lower than the same period last year driven by reduced production and sales of ESN at Carseland.

Expenses

  • Wholesale expenses were 38 percent lower in the third quarter compared to the prior year, primarily due to lower selling, general and administrative costs associated with cost saving initiatives, lower other expenses and an increase in earnings from equity investments.

Other

EBITDA for our Other non-operating business unit for the third quarter of 2017 was a net expense of $87-million, compared to a net expense of $74-million for the third quarter of 2016. The variance was primarily due to:

  • An increase of $9-million gross profit elimination as a result of a higher intersegment inventories held by Retail at the end of the third quarter.
  • An increase of $35-million in share-based payments expense primarily due to an increase in Agrium's share price.

This was partially offset by:

  • A decrease of $18-million in litigation and related fees.
  • A decrease of $6-million in merger and related costs.

FINANCIAL CONDITION

The following are changes to working capital on our Consolidated Balance Sheets for the nine months ended September 30, 2017 compared to December 31, 2016.

September 30,
2017
December 31,
2016
$ Change % Change Explanation of the change in the balance
(millions of U.S. dollars, except where noted)
Current assets
Cash and cash equivalents 246 412 (166) (40%) See discussion under the section "Liquidity and Capital Resources".
Accounts receivable 3,375 2,208 1,167 53% Seasonal sales activity for Retail resulted in higher Retail trade and vendor rebates receivable.
Income taxes receivable 30 33 (3) (9%) -
Inventories 2,657 3,230 (573) (18%) Inventory drawdown due to increased seasonal sales activity.
Prepaid expenses and deposits 150 855 (705) (82%) Drawdown of prepaid inventory where Retail typically prepays for product at year end and takes possession of inventory throughout the year.
Other current assets 122 123 (1) (1%) -
Assets held for sale 126 - 126 100% In September 2017, we reclassified certain assets of Conda phosphate operations as held for sale. See "Discontinued Operations" section for further details.
Current liabilities
Short-term debt 1,882 604 1,278 212% Increased financing for working capital requirements.
Accounts payable 3,257 4,662 (1,405) (30%) Drawdown in customer prepayments during the spring application season and reductions in trade payables as the third quarter is typically a low point for product purchasing.
Income taxes payable 14 17 (3) (18%) -
Current portion of long-term debt 11 110 (99) (90%) Decrease relates to $100-million 7.7 percent senior notes repaid in 2017.
Current portion of other provisions 54 59 (5) (8%) -
Working capital 1,488 1,409 79 6%

LIQUIDITY AND CAPITAL RESOURCES

Agrium generally expects that it will be able to meet its working capital requirements, capital resource needs and shareholder returns through a variety of sources, including available cash on hand, cash provided by operations, short-term borrowings from the issuance of commercial paper, and borrowings from our credit facilities, as well as long-term debt and equity capacity from the capital markets.

As of September 30, 2017, we had sufficient current assets to meet our current liabilities.

Summary of Consolidated Statements of Cash Flows

Below is a summary of our cash provided by or used in operating, investing and financing activities as reflected in the Consolidated Statements of Cash Flows:

Nine months ended September 30,
(millions of U.S. dollars) 2017 2016 (a) Change
Cash (used in) provided by operating activities (265) 212 (477)
Cash used in investing activities (683) (857) 174
Cash provided by financing activities 799 526 273
Effect of exchange rate changes on cash and cash equivalents (7) (58) 51
Decrease in cash and cash equivalents from continuing operations (156) (177) 21
Cash and cash equivalents used in discontinued operations (10) (27) 17
(a) Certain amounts have been restated as a result of discontinued operations.
Cash (used in) provided by operating activities ?EUR?
Lower cash provided by operating activities from net changes in non-cash working capital, primarily due to the timing of collections from customers as well as payments to our suppliers. This was partially offset by lower final tax payments and current tax payments made in comparison to the prior year.
Cash used in investing activities ?EUR?
Lower cash used in investing activities due primarily to completion of our Borger expansion project and reduced business acquisition activity in our Retail business unit.
Cash provided by financing activities ?EUR?
Higher cash provided by financing activities from increased commercial paper drawings to meet working capital needs partially offset by repayment of our senior notes in February 2017.
Capital Spending and Expenditures (b)
Three months ended Nine months ended
September 30, September 30,
(millions of U.S. dollars) 2017 2016 (a) 2017 2016 (a)
Retail
Sustaining 23 13 107 88
Investing 19 10 61 29
42 23 168 117
Acquisitions (b) 110 141 184 316
152 164 352 433
Wholesale
Sustaining 96 51 167 186
Investing 15 67 107 222
111 118 274 408
Other
Sustaining 1 1 3 3
Investing 7 1 13 3
8 2 16 6
Total
Sustaining 120 65 277 277
Investing 41 78 181 254
161 143 458 531
Acquisitions (b) 110 141 184 316
271 284 642 847
(a) Certain amounts have been restated as a result of discontinued operations.
(b) This excludes capitalized borrowing costs and capital expenditures related to our discontinued operations.
(c) This represents business acquisitions and includes acquired working capital; property, plant and equipment; intangibles; goodwill; and investments in associates and joint ventures.
  • Our total capital expenditures increased in the third quarter due to turnarounds and decreased in the first nine months of 2017 compared to the same period last year as we completed the construction of our Borger expansion project at the end of 2016. In 2017, pre-commissioning and commissioning costs were incurred related to this project.
  • We expect Agrium's capital expenditures for the remainder of 2017 to approximate $175-million to $225-million. We anticipate that we will be able to finance the announced projects through a combination of cash provided from operating activities and existing credit facilities.

Short-term Debt

  • Our short-term debt of $1.9-billion at September 30, 2017 is outlined in note 5 of our Summarized Notes to the Condensed Consolidated Financial Statements.
  • Our short-term debt increased by $1.3-billion during the first nine months of 2017, which in turn contributed to a decrease in our unutilized short-term financing capacity to $1.6-billion at September 30, 2017.

Capital Management

  • Our revolving credit facilities require that we maintain specific interest coverage and debt-to-capital ratios, as well as other non-financial covenants as defined in our credit agreements. We were in compliance with all covenants at September 30, 2017. Our ability to comply with these covenants has not changed since December 31, 2016.

OUTSTANDING SHARE DATA

Agrium had 138,164,264 outstanding shares at November 3, 2017. At November 3, 2017, the number of shares issuable pursuant to stock options outstanding (issuable assuming full conversion, where each option granted can be exercised for one common share) was approximately 1,380,868.

SELECTED QUARTERLY INFORMATION
(millions of U.S. dollars, 2017 2017 (a) 2017 (a) 2016 (a) 2016 (a) 2016 (a) 2016 (a) 2015
except per share amounts) Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4
Sales 2,382 6,271 2,663 2,238 2,192 6,361 2,666 2,407
Gross profit 557 1,527 558 749 568 1,523 539 900
Net earnings (loss) from
continuing operations
(69) 553 (9) 69 (38) 558 (5) 200
Net earnings (loss) from
discontinued operations (182) 5 (1) (2) (1) 7 8 -
Net earnings (loss) (251) 558 (10) 67 (39) 565 3 200
Earnings (loss) per share from continuing
operations attributable to equity
holders of Agrium:
Basic (0.52) 4.00 (0.07) 0.50 (0.28) 4.03 (0.04) 1.45
Diluted (0.52) 4.00 (0.07) 0.50 (0.28) 4.03 (0.04) 1.45
Earnings (loss) per share from
discontinued operations attributable
to equity holders of Agrium:
Basic (1.32) 0.03 (0.01) (0.01) (0.01) 0.05 0.06 -
Diluted (1.32) 0.03 (0.01) (0.01) (0.01) 0.05 0.06 -
Earnings (loss) per share attributable to
equity holders of Agrium:
Basic (1.84) 4.03 (0.08) 0.49 (0.29) 4.08 0.02 1.45
Diluted (1.84) 4.03 (0.08) 0.49 (0.29) 4.08 0.02 1.45
Dividends declared 122 121 120 121 120 122 121 121
Dividends declared per share 0.875 0.875 0.875 0.875 0.875 0.875 0.875 0.875
(a) Certain amounts have been restated as a result of discontinued operations.

The agricultural products business is seasonal. Consequently, year-over-year comparisons are more appropriate than quarter-over-quarter comparisons. Crop input sales are primarily concentrated in the spring and fall crop input application seasons. Crop nutrient inventories are normally accumulated leading up to each application season. Our cash collections from accounts receivables generally occur after the application season is complete, and our customer prepayments are concentrated in December and January.

DISCONTINUED OPERATIONS

On September 7, 2017, Agrium and PotashCorp provided an update on the regulatory approval process related to the proposed merger indicating that they are working to resolve final issues in superphosphoric acid and nitric acid. A potential remedy to outstanding issues is the disposition of our Conda phosphate operations (CPO) and North Bend nitrogen facilities. A sale of assets of CPO and North Bend assets by September 2018 is considered highly probable as management has committed to a sale and has begun to actively market the assets. In November 2017, we entered into an agreement with a third party to dispose of our CPO and North Bend assets, subject to the approval of the Federal Trade Commission.

We have reclassified the results of operations of CPO as discontinued and recorded the assets held for sale at fair value less costs to sell, which resulted in a write-down of $295-million before taxes. We have restated our 2016 financial information to also reflect this change. For further information, refer to note 6 of our Consolidated Financial Statements.

NON-IFRS FINANCIAL MEASURES

Financial measures that are not specified, defined or determined under IFRS are non-IFRS measures unless they are presented in our Consolidated Financial Statements. The following table outlines our non-IFRS financial measure, its definition and why management uses the measure.


Non-IFRS financial measure

Definition
Why we use the measure and why it is useful to investors
EBITDA Net earnings (loss) before finance costs, income taxes, depreciation and amortization, and net earnings (loss) from discontinued operations
EBITDA is frequently used by investors and analysts for valuation purposes when multiplied by a factor to estimate the enterprise value of a company. EBITDA is also used in determining annual incentive compensation for certain management employees and in calculating certain of our debt covenants.
Consolidated and business unit EBITDA Three months ended September 30,
(millions of U.S. dollars) Retail Wholesale Other Consolidated
2017
Net loss (251)
Finance costs related to long-term debt 56
Other finance costs 24
Income taxes (32)
Net loss from discontinued operations 182
EBIT 37 33 (91) (21)
Depreciation and amortization 73 44 4 121
EBITDA 110 77 (87) 100
2016 (a)
Net loss (39)
Finance costs related to long-term debt 51
Other finance costs 15
Income taxes (13)
Net loss from discontinued operations 1
EBIT 30 63 (78) 15
Depreciation and amortization 71 44 4 119
EBITDA 101 107 (74) 134
Nine months ended September 30,
(millions of U.S. dollars) Retail Wholesale Other Consolidated
2017
Net earnings 297
Finance costs related to long-term debt 155
Other finance costs 71
Income taxes 193
Net loss from discontinued operations 178
EBIT 716 341 (163) 894
Depreciation and amortization 215 164 13 392
EBITDA 931 505 (150) 1,286
2016 (a)
Net earnings 529
Finance costs related to long-term debt 153
Other finance costs 53
Income taxes 205
Net earnings from discontinued operations (14)
EBIT 683 350 (107) 926
Depreciation and amortization 206 146 10 362
EBITDA 889 496 (97) 1,288
(a) Certain amounts have been restated as a result of discontinued operations.

CRITICAL ACCOUNTING ESTIMATES

We prepare our Condensed Consolidated Financial Statements in accordance with IFRS, which requires us to make judgments, assumptions and estimates in applying accounting policies. For further information on the Company's critical accounting estimates, refer to the section "Critical Accounting Estimates" in our 2016 annual MD&A, which is contained in our 2016 Annual Report. Since the date of our 2016 annual MD&A, there have not been any material changes to our critical accounting estimates.

CHANGES IN ACCOUNTING POLICIES

The accounting policies applied in our Condensed Consolidated Financial Statements for the nine months ended September 30, 2017 are the same as those applied in our audited annual financial statements in our 2016 Annual Report. We are currently assessing the impact of IFRS 15 and 16 and preparing for implementation. We expect that our financial statements will include expanded disclosures about revenues from contracts with customers while IFRS 16 will have a material impact on our assets and liabilities and reclassifications within our statement of operations. Refer to note 6 of our Condensed Consolidated Financial Statements for details.

BUSINESS RISKS

The information presented in the "Enterprise Risk Management" section on pages 52 - 56 in our 2016 annual MD&A and under the heading "Risk Factors" on pages 23 - 38 in our Annual Information Form for the year ended December 31, 2016 has not changed materially since December 31, 2016. For risks associated with our proposed merger with PotashCorp, see "Part I - The Arrangement Risk Factors Related to the Arrangement" in the joint information circular of Agrium and PotashCorp dated October 3, 2016.

CONTROLS AND PROCEDURES

There have been no changes in our internal control over financial reporting during the three months ended September 30, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PUBLIC SECURITIES FILINGS

Additional information about our Company, including our 2016 Annual Information Form is filed with the Canadian securities regulatory authorities through SEDAR at www.sedar.com and with the U.S. securities regulatory authorities through EDGAR at www.sec.gov.

FORWARD-LOOKING STATEMENTS

Certain statements and other information included in this document constitute "forward-looking information" and/or "financial outlook" within the meaning of applicable Canadian securities legislation or constitute "forward-looking statements" within the meaning of applicable U.S. securities legislation (collectively, the "forward-looking statements"). All statements in this news release other than those relating to historical information or current conditions are forward-looking statements, including, but not limited to, statements as to management's expectations with respect to: 2017 updated annual guidance, including expectations regarding our diluted earnings per share and Retail EBITDA; capital spending expectations for 2017; expectations regarding performance of our business segments in 2017; expectations regarding completion of previously announced expansion projects (including timing and volumes of production associated therewith) and acquisitions and divestitures; our market outlook for 2017, including nitrogen, potash and phosphate outlook and including anticipated supply and demand for our products and services, expected market and industry conditions with respect to crop nutrient application rates, planted acres, crop mix, prices and the impact of currency fluctuations and import and export volumes; and the proposed merger with PotashCorp, including timing of completion thereof. These forward-looking statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from such forward-looking statements. As such, undue reliance should not be placed on these forward-looking statements.

All of the forward-looking statements are qualified by the assumptions that are stated or inherent in such forward-looking statements, including the assumptions referred to below and elsewhere in this document. Although Agrium believes that these assumptions are reasonable, this list is not exhaustive of the factors that may affect any of the forward-looking statements and the reader should not place an undue reliance on these assumptions and such forward-looking statements. The additional key assumptions that have been made include, among other things, assumptions with respect to Agrium's ability to successfully integrate and realize the anticipated benefits of its already completed and future acquisitions and that we will be able to implement our standards, controls, procedures and policies at any acquired businesses to realize the expected synergies; that future business, regulatory and industry conditions will be within the parameters expected by Agrium, including with respect to prices, margins, product availability and supplier agreements; the completion of our expansion projects on schedule, as planned and on budget; assumptions with respect to global economic conditions and the accuracy of our market outlook expectations for 2017 and in the future; the adequacy of our cash generated from operations and our ability to access our credit facilities or capital markets for additional sources of financing; our ability to identify suitable candidates for acquisitions and divestitures and negotiate acceptable terms; our ability to maintain our investment grade rating and achieve our performance targets; the receipt, on time, of all necessary permits, utilities and project approvals with respect to our expansion projects and that we will have the resources necessary to meet the projects' approach; the receipt, on a timely basis, of regulatory approvals in respect of the proposed merger with PotashCorp and satisfaction of other closing conditions relating thereto. Also refer to the discussion under the heading "Key Assumptions and Risks in Respect of Forward-Looking Statements" in our 2016 annual MD&A and under the heading "Market Outlook" herein, with respect to further material assumptions associated with our forward-looking statements.

Events or circumstances that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: general global economic, market and business conditions; weather conditions, including impacts from regional flooding and/or drought conditions; crop planted acreage, yield and prices; the supply and demand and price levels for our major products may vary from what we currently anticipate; governmental and regulatory requirements and actions by governmental authorities, including changes in government policy, government ownership requirements, changes in environmental, tax and other laws or regulations and the interpretation thereof, and political risks, including civil unrest, actions by armed groups or conflict, regional natural gas supply restrictions, as well as counterparty and sovereign risk; delays in completion of turnarounds at our major facilities; gas supply interruptions at the Egyptian Misr Fertilizers Production Company S.A.E. nitrogen facility in Egypt; the risks that are inherent in the nature of the proposed merger with PotashCorp, including the failure to obtain required regulatory approvals and failure to satisfy all other closing conditions in accordance with the terms of the proposed merger with PotashCorp, in a timely manner or at all; and other risk factors detailed from time to time in Agrium reports filed with the Canadian securities regulators and the Securities and Exchange Commission in the U.S. including those disclosed under the heading "Risk Factors" in our Annual Information Form for the year ended December 31, 2016 and under the headings "Enterprise Risk Management" and "Key Assumptions and Risks in respect of Forward-Looking Statements" in our 2016 annual MD&A. For risks associated with our proposed merger with PotashCorp, see "Part I - The Arrangement Risk Factors Related to the Arrangement" in the joint information circular of Agrium and PotashCorp dated October 3, 2016. Furthermore, the potential divestitures of the Conda phosphate operations and any potential financial gains or losses resulting from the completion of the sale may differ materially from those in the forward-looking statements.

The purpose of our expected diluted earnings per share and Retail EBITDA guidance range is to assist readers in understanding our expected and targeted financial results, and this information may not be appropriate for other purposes.

Agrium disclaims any intention or obligation to update or revise any forward-looking statements in this document as a result of new information or future events, except as may be required under applicable U.S. federal securities laws or applicable Canadian securities legislation.

OTHER

Agrium Inc. is a major global producer and distributor of agricultural products, services and solutions. Agrium produces nitrogen, potash and phosphate fertilizers, with a combined wholesale nutrient capacity of close to 11 million tonnes and with significant competitive advantages across our product lines. We supply key products and services directly to growers, including crop nutrients, crop protection, seed, as well as agronomic and application services, thereby helping growers to meet the ever growing global demand for food and fiber. Agrium retail-distribution has an unmatched network of approximately 1,500 facilities and over 3,300 crop consultants who provide advice and products to our grower customers to help them increase their yields and returns on hundreds of different crops. With a focus on sustainability, the company strives to improve the communities in which it operates through safety, education, environmental improvement and new technologies such as the development of precision agriculture and controlled release nutrient products. Agrium is focused on driving operational excellence across our businesses, pursuing value-enhancing growth opportunities and returning capital to shareholders. For more information visit: www.agrium.com

A WEBSITE SIMULCAST of the 2017 3rd Quarter Conference Call will be available in a listen-only mode beginning Wednesday, November 8, 2017 at 8:00 a.m. MT (10:00 a.m. ET). Please visit the following website: www.agrium.com.

AGRIUM INC.
Condensed Consolidated Interim Statements of Operations
(Unaudited)
Three months ended Nine months ended
September 30, September 30,
(millions of U.S. dollars, unless otherwise stated) Notes 2017 2016 (a )2017 2016 (a )
Sales 2,382 2,192 11,316 11,219
Cost of product sold 1,825 1,624 8,674 8,589
Gross profit 557 568 2,642 2,630
Expenses
Selling 470 446 1,495 1,433
General and administrative 56 60 176 176
Share-based payments 40 5 40 22
Earnings from associates and joint ventures (4 )(3 )(32 )(31 )
Other expenses 4 16 45 69 104
(Loss) earnings before finance costs and income taxes (21 )15 894 926
Finance costs related to long-term debt 56 51 155 153
Other finance costs 24 15 71 53
(Loss) earnings before income taxes (101 )(51 )668 720
Income taxes (32 )(13 )193 205
Net (loss) earnings from continuing operations (69 )(38 )475 515
Net (loss) earnings from discontinued operations 6 (182 )(1 )(178 )14
Net (loss) earnings (251 )(39 )297 529
Attributable to
Equity holders of Agrium (253 )(41 )293 525
Non-controlling interests 2 2 4 4
Net (loss) earnings (251 )(39 )297 529
Earnings per share attributable to equity holders of Agrium
Basic (loss) earnings per share from continuing operations (0.52 )(0.28 )3.41 3.70
Basic (loss) earnings per share from discontinued operations (1.32 )(0.01 )(1.29 )0.10
Basic (loss) earnings per share (1.84 )(0.29 )2.12 3.80
Diluted (loss) earnings per share from continuing operations (0.52 )(0.28 )3.40 3.70
Diluted (loss) earnings per share from discontinued operations (1.32 )(0.01 )(1.29 )0.10
Diluted (loss) earnings per share (1.84 )(0.29 )2.11 3.80
Weighted average number of shares outstanding for basic and diluted (loss) earnings per share (millions of common shares) 138 138 138 138
(a) Certain amounts have been restated as a result of discontinued operations. See note 6, Additional Information.
See accompanying notes.

Basis of preparation and statement of compliance

These condensed consolidated interim financial statements ("interim financial statements") were approved for issuance by the Audit Committee on November 7, 2017. We prepared these interim financial statements in accordance with International Accounting Standard 34 Interim Financial Reporting. These interim financial statements do not include all information and disclosures normally provided in annual financial statements and should be read in conjunction with our audited annual financial statements and related notes contained in our 2016 Annual Report, available at www.agrium.com.

The accounting policies applied in these interim financial statements are the same as those applied in our audited annual financial statements in our 2016 Annual Report.

AGRIUM INC.
Condensed Consolidated Interim Statements of Comprehensive Income
(Unaudited)
Three months ended Nine months ended
September 30, September 30,
(millions of U.S. dollars) Notes 2017 2016 2017 2016
Net (loss) earnings (251 )(39 )297 529
Other comprehensive income (loss)
Items that are or may be reclassified to earnings
Cash flow hedges 3
Effective portion of changes in fair value (29 )(6 )(59 )(12 )
Deferred income taxes 8 1 16 4
Associates and joint ventures
Share of comprehensive income (loss) - 1 (51 )2
Deferred income taxes - - 10 -
Foreign currency translation
Gains 31 - 196 153
Reclassifications to earnings - - 6 -
10 (4 )118 147
Items that will never be reclassified to earnings
Post-employment benefits
Actuarial losses - (1 )(3 )(25 )
Deferred income taxes - - 1 7
- (1 )(2 )(18 )
Other comprehensive income (loss) 10 (5 )116 129
Comprehensive (loss) income (241 )(44 )413 658
Attributable to
Equity holders of Agrium (243 )(46 )408 654
Non-controlling interests 2 2 5 4
Comprehensive (loss) income (241 )(44 )413 658
See accompanying notes.
AGRIUM INC.
Condensed Consolidated Interim Balance Sheets
(Unaudited)
September 30, December 31,
(millions of U.S. dollars) Notes 2017 2016 2016
Assets
Current assets
Cash and cash equivalents 246 311 412
Accounts receivable 3,375 2,962 2,208
Income taxes receivable 30 52 33
Inventories 2,657 2,666 3,230
Prepaid expenses and deposits 150 133 855
Other current assets 122 132 123
Assets held for sale 6 126 - -
6,706 6,256 6,861
Property, plant and equipment 6,833 6,935 6,818
Intangibles 536 638 566
Goodwill 2,195 2,033 2,095
Investments in associates and joint ventures 516 624 541
Other assets 59 56 48
Deferred income tax assets 24 38 34
16,869 16,580 16,963
Liabilities and shareholders' equity
Current liabilities
Short-term debt 5 1,882 1,740 604
Accounts payable 3,257 2,938 4,662
Income taxes payable 14 3 17
Current portion of long-term debt 5 11 110 110
Current portion of other provisions 54 67 59
5,218 4,858 5,452
Long-term debt 5 4,399 4,400 4,398
Post-employment benefits 140 163 141
Other provisions 341 332 322
Other liabilities 67 64 68
Deferred income tax liabilities 455 434 408
10,620 10,251 10,789
Shareholders' equity
Share capital 1,773 1,764 1,766
Retained earnings 5,565 5,677 5,634
Accumulated other comprehensive loss (1,095 )(1,118 ) (1,231 )
Equity holders of Agrium 6,243 6,323 6,169
Non-controlling interests 6 6 5
Total equity 6,249 6,329 6,174
16,869 16,580 16,963
See accompanying notes.
AGRIUM INC.
Condensed Consolidated Interim Statements of Cash Flows
(Unaudited)
Three months ended Nine months ended
September 30, September 30,
(millions of U.S. dollars) Notes 2017 2016 (a )2017 2016 (a )
Operating
Net (loss) earnings from continuing operations (69 )(38 )475 515
Adjustments for
Depreciation and amortization 121 119 392 362
Earnings from associates and joint ventures (4 )(3 )(32 )(31 )
Share-based payments 40 5 40 22
Unrealized (gain) loss on derivative financial instruments (8 )14 (1 )36
Unrealized foreign exchange loss (gain) 31 21 31 (20 )
Interest income (17 )(20 )(43 )(49 )
Finance costs 80 66 226 206
Income taxes (32 )(13 )193 205
Other 11 (2 )4 (3 )
Interest received 18 21 45 50
Interest paid (93 )(83 )(240 )(223 )
Income taxes received (paid) 41 (112 )(13 )(277 )
Dividends from associates and joint ventures 2 46 11 48
Net changes in non-cash working capital (435 )(232 )(1,353 )(629 )
Cash (used in) provided by operating activities (314 )(211 )(265 )212
Investing
Business acquisitions, net of cash acquired (110 )(141 )(184 )(316 )
Capital expenditures (161 )(143 )(458 )(531 )
Capitalized borrowing costs - (6 )(12 )(18 )
Purchase of investments (9 )(20 )(59 )(61 )
Proceeds from sale of investments 15 14 64 78
Proceeds from sale of property, plant and equipment 7 4 28 14
Other (3 )(10 )(11 )(18 )
Net changes in non-cash working capital - 3 (51 )(5 )
Cash used in investing activities (261 )(299 )(683 )(857 )
Financing
Short-term debt 5 654 682 1,269 904
Repayment of long-term debt 5 (3 )(10 )(108 )(16 )
Dividends paid (121 )(121 )(362 )(362 )
Cash provided by financing activities 530 551 799 526
Effect of exchange rate changes on cash and cash equivalents (14 )(11 )(7 )(58 )
(Decrease) increase in cash and cash equivalents from continuing operations (59 )30 (156 )(177 )
Cash and cash equivalents used in discontinued operations 6 (14 )(26 )(10 )(27 )
Cash and cash equivalents - beginning of period 319 307 412 515
Cash and cash equivalents - end of period 246 311 246 311
(a) Certain amounts have been restated as a result of discontinued operations. See note 6, Additional Information.
See accompanying notes.
AGRIUM INC.
Condensed Consolidated Interim Statements of Shareholders' Equity
(Unaudited)
Other comprehensive income (loss)
(millions of U.S. dollars, except per share data) Millions
of
common
shares


Share
capital


Retained
earnings

Cash
flow
hedges
Comprehensive
loss of
associates and
joint ventures

Foreign
currency
translation



Total

Equity
holders of
Agrium

Non-
controlling
interests


Total
equity
December 31, 2015 138 1,757 5,533 (56 )(17 )(1,214 )(1,287 ) 6,003 4 6,007
Net earnings - - 525 - - - - 525 4 529
Other comprehensive income (loss), net of tax
Post-employment benefits - - (18 )- - - - (18 )- (18 )
Other - - - (8 )2 153 147 147 - 147
Comprehensive income (loss), net of tax - - 507 (8 )2 153 147 654 4 658
Dividends ($2.625 per share) - - (363 )- - - - (363 )- (363 )
Non-controlling interest transactions - - - - - - - - (2 )(2 )
Share-based payment transactions - 7 - - - - - 7 - 7
Reclassification of cash flow hedges, net of tax - - - 22 - - 22 22 - 22
September 30, 2016 138 1,764 5,677 (42 )(15 )(1,061 )(1,118 ) 6,323 6 6,329
December 31, 2016 138 1,766 5,634 (25 )(51 )(1,155 )(1,231 ) 6,169 5 6,174
Net earnings - - 293 - - - - 293 4 297
Other comprehensive income (loss), net of tax
Post-employment benefits - - (2 )- - - - (2 )- (2 )
Other - - - (43 )(41 )201 117 117 1 118
Comprehensive income (loss), net of tax - - 291 (43 )(41 )201 117 408 5 413
Dividends ($2.625 per share) - - (363 )- - - - (363 )- (363 )
Non-controlling interest transactions - - 3 - - (2 )(2 ) 1 (4 )(3 )
Share-based payment transactions - 7 - - - - - 7 - 7
Reclassification of cash flow hedges, net of tax - - - 21 - - 21 21 - 21
September 30, 2017 138 1,773 5,565 (47 )(92 )(956 )(1,095 ) 6,243

Share to Youtube Share to Facebook Facebook Share to Linkedin Share to Twitter Twitter Share to Tiktok