VANCOUVER, British Columbia, April 30, 2020 (GLOBE NEWSWIRE) -- Eldorado Gold Corporation (“Eldorado” or “the Company”) today reports the Company’s financial and operational results for the first quarter of 2020.
First Quarter 2020 and Subsequent Period Highlights
“Operational performance in the first quarter of 2020 was exceptional under extraordinary conditions as we effectively responded to the global COVID-19 pandemic. I would like to recognize the efforts of all of our employees who have worked tirelessly and implemented the necessary controls to minimize risks to our people, families, neighbouring communities and our business”, said George Burns, President and CEO.
“The Company has been agile in its decision making, including implementing proactive measures to protect its balance sheet. With approximately $400 million in total liquidity at quarter end, Eldorado is well capitalized and positioned to maintain its strategic goals as we begin paying down our term loan in June of this year. "
“At this time, we are maintaining our guidance for 2020 and we will continue to evaluate capital allocation, operational profitability and monitor the potential impacts of COVID-19, including staffing levels. The sites are operating at approximately 75% of normal levels as staff considered to be high-risk have been asked to stay at home. We do not expect this to affect production in the near term but we are reviewing the potential longer term impact as certain discretionary activities such as waste stripping, underground development and drilling are temporarily reduced. We continue to track this situation closely and are actively working with sites to transition back to normal staffing levels.”
Consolidated Financial and Operational Highlights
3 months ended March 31, | ||||||
2020 | 2019 | |||||
Revenue (1) | $ | 204.7 | $ | 80.0 | ||
Gold revenue (1) | $ | 183.7 | $ | 54.5 | ||
Gold produced (oz) (2) | 115,950 | 82,977 | ||||
Gold sold (oz) (1) | 116,219 | 43,074 | ||||
Average realized gold price ($/oz sold) (6) | $ | 1,580 | $ | 1,265 | ||
Cash operating costs ($/oz sold) (3,6) | 627 | 625 | ||||
Total cash costs ($/oz sold) (3,6) | 678 | 652 | ||||
All-in sustaining costs ($/oz sold) (3,6) | 952 | 1,132 | ||||
Net loss for the period (4) | (4.9 | ) | (27.0 | ) | ||
Net loss per share – basic ($/share) (4) | (0.03 | ) | (0.17 | ) | ||
Adjusted net earnings (loss) (4,5,6,7) | 12.5 | (21.1 | ) | |||
Adjusted net earnings (loss) per share ($/share) (4,5,6,7) | 0.08 | (0.13 | ) | |||
Cash flow from operating activities before changes in working capital (6,8) | 69.4 | 8.2 | ||||
Free cash flow (6) | 7.2 | (64.0 | ) | |||
Cash, cash equivalents and term deposits | $ | 363.6 | $ | 227.5 |
Gold production of 115,950 ounces increased from 82,977 ounces in the first quarter of 2019. Gold sales in Q1 2020 totalled 116,219 ounces, compared with 43,074 ounces sold in Q1 2019. The higher sales volume compared with the prior year reflected increases at all mines, primarily 26,728 ounces sold from Lamaque following its commencement of commercial operations in April 2019, an additional 24,345 ounces sold from Kisladag following the resumption of mining activities in April 2019 and an additional 17,403 ounces sold from Efemcukuru due to delays in sales in Q1 2019.
Total revenue was $204.7 million in Q1 2020, an increase of 156% from total revenue of $80.0 million in Q1 2019. The increase was due to increased sales volumes combined with higher gold prices and included $42.8 million of revenue contributed by Lamaque following the commencement of commercial operations in April 2019.
Cash operating costs in Q1 2020 averaged $627 per ounce sold, a slight increase from $625 per ounce sold in Q1 2019. The increase was primarily due to cash operating costs per ounce sold at Efemcukuru and Lamaque being negatively impacted by mining and processing lower-grade ore in the quarter, resulting in fewer ounces produced. Cash operating costs per ounce sold at Olympias were also negatively impacted by lower silver and base metal prices, which reduce cash operating costs as by-product credits. These increases were almost fully offset by a decrease in cash operating costs per ounce sold at Kisladag in Q1 2020 as a result of the partial reallocation of processing costs to ounces in leach pad inventory following the resumption of mining in April 2019.
We reported a net loss attributable to shareholders of $4.9 million ($0.03 loss per share) in Q1 2020, compared to a net loss of $27.0 million ($0.17 loss per share) in Q1 2019. Net loss in Q1 2020 is primarily attributable to increased finance costs and increased tax expense in line with higher sales volumes and the weakening of local currencies in which income tax is determined.
Adjusted net earnings were $12.5 million ($0.08 per share) in Q1 2020, compared to adjusted net loss of $21.1 million ($0.13 loss per share) in Q1 2019. Adjusted net earnings in Q1 2020 removes, among other things, a $12.2 million loss on foreign exchange due to translation of deferred tax balances and the $4.4 million loss on the non-cash revaluation of the derivative related to redemption options in our debt.
Response to the COVID-19 Pandemic
On March 11, 2020, COVID-19 was declared a global pandemic by the World Health Organization. In response, governments in numerous jurisdictions, including those where we operate, implemented emergency measures including travel restrictions, suspension of non-essential operations and changes to behaviour intended to reduce the spread of the virus.
We have taken steps and implemented global preventative measures to ensure a safe working environment for our employees and contractors and to prevent the spread of COVID-19. These include:
We have been prudent in preparing for the uncertainty around COVID-19 and how it will affect our business. We implemented a crisis management plan in early March and are continuing to optimize and improve our approach to this situation through observations and learning, sharing information across our sites and across our industry. We continue to monitor our operating environments closely and are continuing to take proactive steps to protect the health and safety of our workforce, their families and our neighbouring communities.
Operations Update
Gold Operations
3 months ended March 31, | ||||||
2020 | 2019 | |||||
Total | ||||||
Ounces produced (1) | 115,950 | 82,977 | ||||
Ounces sold (2, 4) | 116,219 | 43,074 | ||||
Cash operating costs ($/oz sold) (4,5) | $ | 627 | $ | 625 | ||
All-in sustaining costs ($/oz sold) (4,5) | $ | 952 | $ | 1,132 | ||
Sustaining capital expenditures (5) | $ | 19.4 | $ | 10.8 | ||
Kisladag | ||||||
Ounces produced (3) | 50,176 | 27,247 | ||||
Ounces sold | 51,600 | 27,255 | ||||
Cash operating costs ($/oz sold) (5) | $ | 451 | $ | 558 | ||
All-in sustaining costs ($/oz sold) (5) | $ | 578 | $ | 703 | ||
Sustaining capital expenditures (5) | $ | 3.0 | $ | 3.1 | ||
Lamaque | ||||||
Ounces produced (1) | 27,353 | 19,678 | ||||
Ounces sold (2) | 26,728 | n/a | ||||
Cash operating costs ($/oz sold) (5) | $ | 641 | n/a | |||
All-in sustaining costs ($/oz sold) (5) | $ | 1,042 | n/a | |||
Sustaining capital expenditures (5) | $ | 8.3 | n/a | |||
Efemcukuru | ||||||
Ounces produced | 23,239 | 26,124 | ||||
Ounces sold (4) | 23,221 | 5,818 | ||||
Cash operating costs ($/oz sold) (4,5) | $ | 642 | $ | 636 | ||
All-in sustaining costs ($/oz sold) (4,5) | $ | 864 | $ | 1,394 | ||
Sustaining capital expenditures (5) | $ | 3.1 | $ | 3.6 | ||
Olympias | ||||||
Ounces produced | 15,182 | 9,928 | ||||
Ounces sold | 14,670 | 10,001 | ||||
Cash operating costs ($/oz sold) (5) | $ | 1,196 | $ | 800 | ||
All-in sustaining costs ($/oz sold) (5) | $ | 1,646 | $ | 1,284 | ||
Sustaining capital expenditures (5) | $ | 5.0 | $ | 4.1 |
Conference Call
A conference call to discuss the details of the Company’s Q1 2020 results will be held by senior management on Friday, May 1, 2020 at 8:30 AM PT (11:30 AM ET). The call will be webcast and can be accessed at Eldorado Gold’s website: www.eldoradogold.com and via this link: http://services.choruscall.ca/links/eldoradogold20200501.html.
Conference Call Details | Replay (available until June 5, 2020) | |||
Date: | May 1, 2020 | Vancouver: | +1 604 638 9010 | |
Time: | 8:30 am PT (11:30 am ET) | Toll Free: | +1 800 319 6413 | |
Dial in: | +1 604 638 5340 | Access code: | 4286 | |
Toll free: | +1 800 319 4610 |
About Eldorado Gold
Eldorado is a gold and base metals producer with mining, development and exploration operations in Turkey, Canada, Greece, Romania, and Brazil. The Company has a highly skilled and dedicated workforce, safe and responsible operations, a portfolio of high-quality assets, and long-term partnerships with local communities. Eldorado's common shares trade on the Toronto Stock Exchange (TSX: ELD) and the New York Stock Exchange (NYSE: EGO).
Contacts
Investor Relations
Peter Lekich, Manager Investor Relations
604.687.4018 or 1.888.353.8166 peter.lekich@eldoradogold.com
Media
Louise Burgess, Director Communications & Government Relations
604.687.4018 or 1.888.353.8166 louise.burgess@eldoradogold.com
Non-IFRS Measures
Certain non-IFRS measures are included in this press release, including average realized gold price per ounce sold, cash operating costs and cash operating costs per ounce sold, total cash costs and total cash costs per ounce sold, all-in sustaining costs ("AISC") and AISC per ounce sold, adjusted net earnings/(loss), adjusted net earnings/(loss) per share, working capital, cash flow from operations before changes in non-cash working capital, earnings before interest, taxes and depreciation and amortization ("EBITDA") and adjusted earnings before interest, taxes and depreciation and amortization ("Adjusted EBITDA"), free cash flow and sustaining capital. Please see the March 31, 2020 MD&A for explanations and discussion of these non-IFRS measures. The Company believes that these measures, in addition to conventional measures prepared in accordance with International Financial Reporting Standards (“IFRS”), provide investors an improved ability to evaluate the underlying performance of the Company. The non-IFRS measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These measures do not have any standardized meaning prescribed under IFRS, and therefore may not be comparable to other issuers.
Cautionary Note about Forward-looking Statements and Information
Certain of the statements made and information provided in this press release are forward-looking statements or information within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws. Often, these forward-looking statements and forward-looking information can be identified by the use of words such as "plans", "expects", "is expected", "budget", “continue”, “projected”, "scheduled", "estimates", "forecasts", "intends", "anticipates", or "believes" or the negatives thereof or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved.
Forward-looking statements or information contained in this release include, but are not limited to, statements or information with respect to: the duration, extent and other implications of COVID-19 and any restrictions and suspensions with respect to our operations, our guidance and outlook, including expected production, cost guidance and recoveries of gold, favourable economics for our heap leaching plan and the ability to extend mine life at our projects, including at Kisladag through further metallurgical tests on deeper material, completion and results of waste stripping at Kisladag, improved production at Olympias, completion and results of construction and the PEA at Lamaque, completion of construction at Skouries, planned capital and exploration expenditures; our expectation as to our future financial and operating performance, expected metallurgical recoveries, gold price outlook and the global concentrate market; and our strategy, plans and goals, including our proposed exploration, development, construction, permitting and operating plans and priorities and related timelines and schedules and results of litigation and arbitration proceedings.
Forward-looking statements and forward-looking information by their nature are based on assumptions and involve known and unknown risks, market uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information.
We have made certain assumptions about the forward-looking statements and information, including assumptions about how the world-wide economic and social impact of COVID-19 is managed and the duration and extent of the COVID 19 pandemic, geopolitical, economic, permitting and legal climate that we operate in; the future price of gold and other commodities; the global concentrate market; exchange rates; anticipated costs and expenses; production, mineral reserves and resources and metallurgical recoveries, the impact of acquisitions, dispositions, suspensions or delays on our business and the ability to achieve our goals. In particular, except where otherwise stated, we have assumed a continuation of existing business operations on substantially the same basis as exists at the time of this release.
Even though our management believes that the assumptions made and the expectations represented by such statements or information are reasonable, there can be no assurance that the forward-looking statement or information will prove to be accurate. Many assumptions may be difficult to predict and are beyond our control.
Furthermore, should one or more of the risks, uncertainties or other factors materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements or information. These risks, uncertainties and other factors include, among others, the following: global outbreaks of infectious diseases, including COVID-19, results of further testwork, recoveries of gold and other metals; geopolitical and economic climate (global and local), risks related to mineral tenure and permits; gold and other commodity price volatility; continued softening of the global concentrate market; risks regarding potential and pending litigation and arbitration proceedings relating to the Company’s, business, properties and operations; expected impact on reserves and the carrying value; the updating of the reserve and resource models and life of mine plans; mining operational and development risk; financing risks, foreign country operational risks; risks of sovereign investment; regulatory risks and liabilities including, environmental regulatory restrictions and liability; discrepancies between actual and estimated production, mineral reserves and resources and metallurgical testing and recoveries; additional funding requirements; currency fluctuations; community and non-governmental organization actions; speculative nature of gold exploration; dilution; share price volatility and the price of the common shares of the Company; competition; loss of key employees; and defective title to mineral claims or properties, as well as those risk factors discussed in the sections titled “Forward-Looking Statements” and "Risk factors in our business" in the Company's most recent Annual Information Form & Form 40-F. The reader is directed to carefully review the detailed risk discussion in our most recent Annual Information Form filed on SEDAR and EDGAR under our Company name, which discussion is incorporated by reference in this release, for a fuller understanding of the risks and uncertainties that affect the Company’s business and operations.
Forward-looking statements and information is designed to help you understand management’s current views of our near and longer term prospects, and it may not be appropriate for other purposes.
There can be no assurance that forward-looking statements or information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, you should not place undue reliance on the forward-looking statements or information contained herein. Except as required by law, we do not expect to update forward-looking statements and information continually as conditions change.
Financial Information and condensed statements contained herein or attached hereto may not be suitable for readers that are unfamiliar with the Company and is not a substitute for reading the Company’s financial statements and related MD&A available on our website and on SEDAR and EDGAR under our Company name. The reader is directed to carefully review such document for a full understanding of the financial information summarized herein.
Except as otherwise noted, scientific and technical information contained in this press release was reviewed and approved by Paul Skayman, FAusIMM, Special Advisor to the Chief Operating Officer for Eldorado Gold Corporation, and a "qualified person" under NI 43-101.
Eldorado Gold Corporation Condensed Consolidated Interim Statements of Financial Position (Unaudited – in thousands of U.S. dollars) | |||||||||
As at | Note | March 31, 2020 | December 31, 2019 | ||||||
ASSETS | |||||||||
Current assets | |||||||||
Cash and cash equivalents | $ | 308,780 | $ | 177,742 | |||||
Term deposits | 54,800 | 3,275 | |||||||
Marketable securities | 2,889 | 3,828 | |||||||
Accounts receivable and other | 4 | 71,506 | 75,310 | ||||||
Inventories | 5 | 165,579 | 163,234 | ||||||
Current portion of employee benefit plan assets | 5,777 | — | |||||||
Assets held for sale | 11,956 | 12,471 | |||||||
621,287 | 435,860 | ||||||||
Restricted cash | 1,906 | 3,080 | |||||||
Other assets | 29,145 | 22,943 | |||||||
Employee benefit plan assets | — | 6,244 | |||||||
Property, plant and equipment | 4,067,082 | 4,088,202 | |||||||
Goodwill | 92,591 | 92,591 | |||||||
$ | 4,812,011 | $ | 4,648,920 | ||||||
LIABILITIES & EQUITY | |||||||||
Current liabilities | |||||||||
Accounts payable and accrued liabilities | $ | 131,067 | $ | 139,104 | |||||
Current portion of lease liabilities | 9,409 | 9,913 | |||||||
Current portion of debt | 6 | 216,667 | 66,667 | ||||||
Current portion of asset retirement obligations | 1,783 | 1,782 | |||||||
Current portion of employee benefit plan obligations | 1,080 | — | |||||||
Liabilities associated with assets held for sale | 4,219 | 4,257 | |||||||
364,225 | 221,723 | ||||||||
Debt | 6 | 418,458 | 413,065 | ||||||
Lease liabilities | 13,148 | 15,143 | |||||||
Employee benefit plan obligations | 17,084 | 18,224 | |||||||
Asset retirement obligations | 94,175 | 94,235 | |||||||
Deferred income tax liabilities | 415,413 | 412,717 | |||||||
1,322,503 | 1,175,107 | ||||||||
Equity | |||||||||
Share capital | 10 | 3,075,100 | 3,054,563 | ||||||
Treasury stock | (8,314 | ) | (8,662 | ) | |||||
Contributed surplus | 2,628,820 | 2,627,441 | |||||||
Accumulated other comprehensive loss | (30,062 | ) | (28,966 | ) | |||||
Deficit | (2,234,747 | ) | (2,229,867 | ) | |||||
Total equity attributable to shareholders of the Company | 3,430,797 | 3,414,509 | |||||||
Attributable to non-controlling interests | 58,711 | 59,304 | |||||||
3,489,508 | 3,473,813 | ||||||||
$ | 4,812,011 | $ | 4,648,920 |
Approved on behalf of the Board of Directors
(Signed) John Webster Director (Signed) George Burns Director
Date of approval: April 30, 2020
Eldorado Gold Corporation Condensed Consolidated Interim Statements of Operations For the three months ended March 31, 2020 and 2019 (Unaudited – in thousands of U.S. dollars except share and per share amounts) | |||||||||
Note | Three months ended March 31, 2020 | Three months ended March 31, 2019 | |||||||
Revenue | |||||||||
Metal sales | 7 | $ | 204,655 | $ | 80,024 | ||||
Cost of sales | |||||||||
Production costs | 101,362 | 51,921 | |||||||
Depreciation and amortization | 52,363 | 20,161 | |||||||
153,725 | 72,082 | ||||||||
Earnings from mine operations | 50,930 | 7,942 | |||||||
Exploration and evaluation expenses | 3,227 | 5,365 | |||||||
Mine standby costs | 8 | 4,030 | 7,993 | ||||||
General and administrative expenses | 8,287 | 6,953 | |||||||
Employee benefit plan expense | 691 | 599 | |||||||
Share-based payments expense | 11 | 1,795 | 2,902 | ||||||
Write-down of assets | 203 | 17 | |||||||
Foreign exchange gain | (762 | ) | (245 | ) | |||||
Earnings (loss) from operations | 33,459 | (15,642 | ) | ||||||
Other (loss) income | 9 | (1,320 | ) | 1,633 | |||||
Finance costs | 9 | (16,207 | ) | (7,331 | ) | ||||
Earnings (loss) from operations before income tax | 15,932 | (21,340 | ) | ||||||
Income tax expense | 21,405 | 6,032 | |||||||
Net loss for the period | $ | (5,473 | ) | $ | (27,372 | ) | |||
Attributable to: | |||||||||
Shareholders of the Company | (4,880 | ) | (26,965 | ) | |||||
Non-controlling interests | (593 | ) | (407 | ) | |||||
Net loss for the period | $ | (5,473 | ) | $ | (27,372 | ) | |||
Weighted average number of shares outstanding (thousands) | |||||||||
Basic | 165,211 | 158,318 | |||||||
Diluted | 165,211 | 158,318 | |||||||
Net loss per share attributable to shareholders of the Company: | |||||||||
Basic loss per share | $ | (0.03 | ) | $ | (0.17 | ) | |||
Diluted loss per share | $ | (0.03 | ) | $ | (0.17 | ) |
Eldorado Gold Corporation Condensed Consolidated Interim Statements of Comprehensive Loss For the three months ended March 31, 2020 and 2019(Unaudited – in thousands of U.S. dollars) | |||||||||
Three months ended March 31, 2020 | Three months ended March 31, 2019 | ||||||||
Net loss for the period | $ | (5,473 | ) | $ | (27,372 | ) | |||
Other comprehensive (loss) income: | |||||||||
Items that will not be reclassified to earnings or loss: | |||||||||
Change in fair value of investments in equity securities, net of tax | (868 | ) | 147 | ||||||
Actuarial losses on employee benefit plans, net of tax | (228 | ) | (346 | ) | |||||
Total other comprehensive loss for the period | (1,096 | ) | (199 | ) | |||||
Total comprehensive loss for the period | $ | (6,569 | ) | $ | (27,571 | ) | |||
Attributable to: | |||||||||
Shareholders of the Company | (5,976 | ) | (27,164 | ) | |||||
Non-controlling interests | (593 | ) | (407 | ) | |||||
$ | (6,569 | ) | $ | (27,571 | ) |
Eldorado Gold Corporation Condensed Consolidated Interim Statements of Cash Flows For the three months ended March 31, 2020 and 2019 (Unaudited – in thousands of U.S. dollars) | |||||||||
Note | Three months ended March 31, 2020 | Three months ended March 31, 2019 | |||||||
Cash flows generated from (used in): | |||||||||
Operating activities | |||||||||
Net loss for the period | $ | (5,473 | ) | $ | (27,372 | ) | |||
Items not affecting cash: | |||||||||
Depreciation and amortization | 52,927 | 19,942 | |||||||
Finance costs | 16,224 | 7,331 | |||||||
Interest income | (389 | ) | (1,215 | ) | |||||
Unrealized foreign exchange gain | (2,538 | ) | (173 | ) | |||||
Income tax expense | 21,405 | 6,032 | |||||||
Write-down of assets | 203 | 17 | |||||||
Loss on disposal of assets | 2,454 | 62 | |||||||
Share-based payments expense | 11 | 1,795 | 2,902 | ||||||
Employee benefit plan expense | 691 | 599 | |||||||
87,299 | 8,125 | ||||||||
Property reclamation payments | (526 | ) | (900 | ) | |||||
Employee benefit plan payments | (236 | ) | — | ||||||
Income taxes paid | (14,719 | ) | — | ||||||
Interest paid | (2,770 | ) | (250 | ) | |||||
Interest received | 389 | 1,215 | |||||||
Changes in non-cash working capital | 12 | (16,170 | ) | (8,818 | ) | ||||
Net cash generated from (used in) operating activities | 53,267 | (628 | ) | ||||||
Investing activities | |||||||||
Purchase of property, plant and equipment | (40,482 | ) | (65,920 | ) | |||||
Proceeds from the sale of property, plant and equipment | 22 | 380 | |||||||
Proceeds on pre-commercial production sales, net | — | 4,553 | |||||||
Value added taxes related to mineral property expenditures, net | (5,651 | ) | (2,371 | ) | |||||
Increase in term deposits | (51,525 | ) | (26 | ) | |||||
Decrease (increase) in restricted cash | 1,174 | (446 | ) | ||||||
Net cash used in investing activities | (96,462 | ) | (63,830 | ) | |||||
Financing activities | |||||||||
Cash received for issuance of common shares | 26,836 | — | |||||||
Proceeds from borrowings | 6 | 150,000 | — | ||||||
Principal portion of lease liabilities | (2,534 | ) | (1,074 | ) | |||||
Net cash generated from (used in) financing activities | 174,302 | (1,074 | ) | ||||||
Net increase (decrease) in cash and cash equivalents | 131,107 | (65,532 | ) | ||||||
Cash and cash equivalents - beginning of period | 177,742 | 286,312 | |||||||
Cash decrease in disposal group held for sale | (69 | ) | — | ||||||
Cash and cash equivalents - end of period | $ | 308,780 | $ | 220,780 |
Eldorado Gold Corporation Condensed Consolidated Interim Statements of Changes in Equity For the three months ended March 31, 2020 and 2019 (Unaudited – in thousands of U.S. dollars) | |||||||||
Note | Three months ended March 31, 2020 | Three months ended March 31, 2019 | |||||||
Share capital | |||||||||
Balance beginning of period | $ | 3,054,563 | $ | 3,007,924 | |||||
Shares issued upon exercise of share options, for cash | 424 | — | |||||||
Transfer of contributed surplus on exercise of options | 170 | — | |||||||
Shares issued to the public, net of share issuance costs | 19,943 | — | |||||||
Balance end of period | 10 | $ | 3,075,100 | $ | 3,007,924 | ||||
Treasury stock | |||||||||
Balance beginning of period | $ | (8,662 | ) | $ | (10,104 | ) | |||
Shares redeemed upon exercise of restricted share units | 348 | 835 | |||||||
Balance end of period | $ | (8,314 | ) | $ | (9,269 | ) | |||
Contributed surplus | |||||||||
Balance beginning of period | $ | 2,627,441 | $ | 2,620,799 | |||||
Share-based payments | 1,897 | 1,902 | |||||||
Shares redeemed upon exercise of restricted share units | (348 | ) | (835 | ) | |||||
Transfers to share capital on exercise of options | (170 | ) | — | ||||||
Balance end of period | $ | 2,628,820 | $ | 2,621,866 | |||||
Accumulated other comprehensive loss | |||||||||
Balance beginning of period | $ | (28,966 | ) | $ | (24,494 | ) | |||
Other comprehensive loss for the period | (1,096 | ) | (199 | ) | |||||
Balance end of period | $ | (30,062 | ) | $ | (24,693 | ) | |||
Deficit | |||||||||
Balance beginning of period | $ | (2,229,867 | ) | $ | (2,310,453 | ) | |||
Loss attributable to shareholders of the Company | (4,880 | ) | (26,965 | ) | |||||
Balance end of period | $ | (2,234,747 | ) | $ | (2,337,418 | ) | |||
Total equity attributable to shareholders of the Company | $ | 3,430,797 | $ | 3,258,410 | |||||
Non-controlling interests | |||||||||
Balance beginning of period | $ | 59,304 | $ | 63,414 | |||||
Loss attributable to non-controlling interests | (593 | ) | (407 | ) | |||||
Balance end of period | $ | 58,711 | $ | 63,007 | |||||
Total equity | $ | 3,489,508 | $ | 3,321,417 |