(in U.S. dollars unless otherwise noted)
Two new acquisitions increase growth outlook
TORONTO, March 10, 2021 /CNW/ - "In 2020, the challenges of the COVID-19 pandemic highlighted the diversity of our portfolio, the commitment of our staff, and the resolve of the employees and communities at our assets," stated Paul Brink, CEO. "With record precious metals prices through the year and the recovery of energy prices in the second half of the year, Franco-Nevada generated record financial results. We are pleased to announce a new precious metals stream on the Condestable copper mine in Peru and the acquisition of a portfolio of natural gas royalties in the Haynesville play in Texas. We expect strong growth in 2021 and over the next 5 years, driven by the ongoing Cobre Panama ramp-up, the two newly acquired assets and from broad organic growth across the portfolio. On the strength of this outlook, we are increasing the quarterly dividend to $0.30/share starting with our second quarter dividend payment in June which will be declared in May. We are proud that this 15.4% increase will mark our 14th annual dividend increase. We have also strengthened our commitment to increase diversity at Franco-Nevada by adopting a goal of at least 40% diverse representation at the Board and senior management levels."
2020 | Q4/2020 | |||
Record annual results | vs | Strong Q4 results | vs | |
2019 | Q4/2019 | |||
GEOs1 sold | 521,564 | +1% | 147,476 | -4% |
Revenue | $1,020.2 million | +21% | $304.5 million | +18% |
Net income | $326.2 million ($1.71/share) | -5% | $176.7 million ($0.93/share) | +56% |
Adjusted Net Income2 | $516.3 million ($2.71/share) | +51% | $163.0 million ($0.85/share) | +47% |
Adjusted EBITDA3 | $839.6 million | +25% | $253.7 million | +26% |
Strong Financial Position
Sector Leading ESG
Portfolio Growth
Future Optionality
Annual revenue and GEOs Sold by commodity | ||||||
2020 | 2019 | |||||
GEOs Sold | Revenue | GEOs Sold | Revenue | |||
# | (in millions) | # | (in millions) | |||
Gold | 405,033 | $ | 718.1 | 387,663 | $ | 545.8 |
Silver | 59,606 | 106.4 | 58,906 | 83.2 | ||
PGMs | 47,038 | 86.2 | 52,813 | 75.6 | ||
Other Mining Assets | 9,887 | 17.8 | 17,056 | 23.6 | ||
Mining | 521,564 | $ | 928.5 | 516,438 | $ | 728.2 |
Oil | — | 55.7 | — | 87.5 | ||
Gas | — | 24.4 | — | 18.0 | ||
NGL | — | 11.6 | — | 10.4 | ||
521,564 | $ | 1,020.2 | 516,438 | $ | 844.1 |
Quarterly revenue and GEOs Sold by commodity | ||||||
Q4/2020 | Q4/2019 | |||||
GEOs Sold | Revenue | GEOs Sold | Revenue | |||
# | (in millions) | # | (in millions) | |||
Gold | 110,815 | $ | 208.4 | 117,698 | $ | 174.8 |
Silver | 20,403 | 38.0 | 15,427 | 22.8 | ||
PGMs | 11,162 | 20.9 | 16,271 | 24.6 | ||
Other Mining Assets | 5,096 | 9.4 | 4,000 | 5.9 | ||
Mining | 147,476 | $ | 276.7 | 153,396 | $ | 228.1 |
Oil | — | 15.7 | — | 23.6 | ||
Gas | — | 9.3 | — | 3.7 | ||
NGL | — | 2.8 | — | 2.7 | ||
147,476 | $ | 304.5 | 153,396 | $ | 258.1 |
For Q4/2020, revenue was sourced 90.9% from gold and gold equivalents (68.4% gold, 12.5% silver, 6.9% PGM and 3.1% other mining assets). Geographically, revenue was sourced 88.4% from the Americas (55.0% Latin America, 14.5% U.S. and 18.9% Canada).
Portfolio Additions
2021 Guidance
In 2021, we expect attributable royalty and stream sales to total 555,000 to 585,000 GEOs from our Mining assets and additional revenue of $115 to $135 million from our Energy assets. Of the royalty and stream sales from mining assets, we expect 375,000 to 405,000 GEOs from our various stream agreements. For 2021 guidance, silver, platinum and palladium prices have been converted to GEOs using commodity prices of $1,750 Au, $25.00 Ag, $1,100 Pt and $2,200 Pd. The WTI oil price and Henry Hub natural gas price are assumed to average $55 per barrel and $2.50 per mcf. We estimate depletion expense to be $250 to $280 million. The 2021 guidance and 5-year outlook below are based on public forecasts and other disclosure by the third-party owners and operators of our assets or our assessment thereof.
5-Year Outlook
Franco-Nevada expects its existing portfolio to produce between 600,000 and 630,000 GEOs by 2025, and additional revenue of $150 and $170 million from our Energy assets. This outlook assumes that the Cobre Panama project will have expanded its mill throughput capacity to 100 million tonnes per year during 2023. It also assumes continued deliveries from Sudbury into 2025, the commencement of production at Salares Norte, Hardrock, Stibnite Gold and Valentine Lake, and that the stream at MWS will have reached its cap. It is expected the remaining committed capital of $114.0 million for the Royalty Acquisition Venture with Continental will be funded. The commodity price assumptions are the same as those used for our 2021 guidance and assume no other acquisitions other than the Condestable stream.
Corporate Updates
Franco-Nevada is pleased to announce that its Board of Directors has decided to raise its quarterly dividend to $0.30 per share, effective for the second quarter of 2021. The dividend will be a 15.4% increase from the previous $0.26 per share quarterly dividend and will mark the 14th consecutive annual dividend increase for Franco-Nevada shareholders. Canadian investors in Franco-Nevada's IPO in December 2007 will be receiving an effective 10.0% yield on their cost base. The Board of Directors plans on formally declaring the second quarter dividend of $0.30 per share in May 2021 with payment by the end of June 2021.
Franco-Nevada is also pleased to announce that its Board of Directors has adopted a goal of 40% diverse representation at the Board and senior management level by 2025. The new goal affirms Franco-Nevada's commitment to improve the representation of women, black people, indigenous peoples, racial minorities, people with disabilities, and members of the LGBTQ+ community at the leadership level. The Company recognizes that diversity and inclusion are critical to its success and is striving to build on the progress it has already made.
Q4/2020 Portfolio Updates
Gold Equivalent Ounces Sold: GEOs sold for the quarter were 147,476, a decrease of 3.9% from the 153,396 sold in Q4/2019. Higher contributions from Hemlo, Cobre Panama, Antapaccay and Antamina were partly offset by lower contributions from Candelaria and Gold Quarry.
Latin America:
U.S.:
Canada:
Rest of World:
Energy: Revenue from the Energy assets decreased to $27.8 million in Q4/2020 compared to $30.0 million in Q4/2019. Revenues were negatively impacted by lower realized commodity prices and lower volumes associated with a reduction in drilling by operators. These factors were partly offset by the incremental royalties we recognized on our newly acquired interests in the Haynesville shale play of $4.2 million.
U.S.:
Canada:
Shareholder Information
The complete Audited Consolidated Financial Statements and Management's Discussion and Analysis can be found today on Franco–Nevada's website at www.franco-nevada.com, on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.
Management will host a conference call tomorrow, Thursday, March 11, 2021 at 10:00 a.m. Eastern Time to review Franco–Nevada's 2020 results, as well as discuss its 2021 and five-year outlook.
Interested investors are invited to participate as follows:
Corporate Summary
Franco-Nevada Corporation is the leading gold-focused royalty and streaming company with the largest and most diversified portfolio of cash-flow producing assets. Its business model provides investors with gold price and exploration optionality while limiting exposure to many of the risks of operating companies. Franco-Nevada is debt free and uses its free cash flow to expand its portfolio and pay dividends. It trades under the symbol FNV on both the Toronto and New York stock exchanges. Franco-Nevada is the gold investment that works.
Forward-Looking Statements
This press release contains "forward-looking information" and "forward-looking statements" within the meaning of applicable Canadian securities laws and the United States Private Securities Litigation Reform Act of 1995, respectively, which may include, but are not limited to, statements with respect to future events or future performance, management's expectations regarding Franco-Nevada's growth, results of operations, estimated future revenues, carrying value of assets, future dividends and requirements for additional capital, mineral reserve and mineral resource estimates, production estimates, production costs and revenue, future demand for and prices of commodities, expected mining sequences, business prospects and opportunities, audits being conducted by the Canada Revenue Agency, the expected exposure for current and future assessments and available remedies, the remedies relating to and consequences of the ruling of the Supreme Court of Panama in relation to the Cobre Panama project, the aggregate value of Common Shares which may be issued pursuant to the Company's at-the-market equity program (the "ATM Program"), and the Company's expected use of the net proceeds of the ATM Program, if any. In addition, statements (including data in tables) relating to reserves and resources and gold equivalent ounces ("GEOs") are forward-looking statements, as they involve implied assessment, based on certain estimates and assumptions, and no assurance can be given that the estimates and assumptions are accurate and that such reserves and resources and GEOs will be realized. Such forward-looking statements reflect management's current beliefs and are based on information currently available to management. Often, but not always, forward-looking statements can be identified by the use of words such as "plans", "expects", "is expected", "budgets", "scheduled", "estimates", "forecasts", "predicts", "projects", "intends", "targets", "aims", "anticipates" or "believes" or variations (including negative variations) of such words and phrases or may be identified by statements to the effect that certain actions "may", "could", "should", "would", "might" or "will" be taken, occur or be achieved. Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of Franco-Nevada to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. A number of factors could cause actual events or results to differ materially from any forward-looking statement, including, without limitation: the price at which Common Shares are sold in the ATM Program and the aggregate net proceeds received by the Company as a result of the ATM Program; fluctuations in the prices of the primary commodities that drive royalty and stream revenue (gold, platinum group metals, copper, nickel, uranium, silver, iron-ore and oil and gas); fluctuations in the value of the Canadian and Australian dollar, Mexican peso, and any other currency in which revenue is generated, relative to the U.S. dollar; changes in national and local government legislation, including permitting and licensing regimes and taxation policies and the enforcement thereof; regulatory, political or economic developments in any of the countries where properties in which Franco-Nevada holds a royalty, stream or other interest are located or through which they are held; risks related to the operators of the properties in which Franco-Nevada holds a royalty, stream or other interest, including changes in the ownership and control of such operators; influence of macroeconomic developments; business opportunities that become available to, or are pursued by Franco-Nevada; reduced access to debt and equity capital; litigation; title, permit or license disputes related to interests on any of the properties in which Franco-Nevada holds a royalty, stream or other interest; whether or not the Company is determined to have "passive foreign investment company" ("PFIC") status as defined in Section 1297 of the United States Internal Revenue Code of 1986, as amended; potential changes in Canadian tax treatment of offshore streams; excessive cost escalation as well as development, permitting, infrastructure, operating or technical difficulties on any of the properties in which Franco-Nevada holds a royalty, stream or other interest; access to sufficient pipeline capacity; actual mineral content may differ from the reserves and resources contained in technical reports; rate and timing of production differences from resource estimates, other technical reports and mine plans; risks and hazards associated with the business of development and mining on any of the properties in which Franco-Nevada holds a royalty, stream or other interest, including, but not limited to unusual or unexpected geological and metallurgical conditions, slope failures or cave-ins, flooding and other natural disasters, terrorism, civil unrest or an outbreak of contagious disease; the impact of the COVID-19 (coronavirus) pandemic; and the integration of acquired assets. The forward-looking statements contained in this press release are based upon assumptions management believes to be reasonable, including, without limitation: the ongoing operation of the properties in which Franco-Nevada holds a royalty, stream or other interest by the owners or operators of such properties in a manner consistent with past practice; the accuracy of public statements and disclosures made by the owners or operators of such underlying properties; no material adverse change in the market price of the commodities that underlie the asset portfolio; the Company's ongoing income and assets relating to determination of its PFIC status; no material changes to existing tax treatment; the expected application of tax laws and regulations by taxation authorities; the expected assessment and outcome of any audit by any taxation authority; no adverse development in respect of any significant property in which Franco-Nevada holds a royalty, stream or other interest; the accuracy of publicly disclosed expectations for the development of underlying properties that are not yet in production; integration of acquired assets; and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended. However, there can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Investors are cautioned that forward-looking statements are not guarantees of future performance. In addition, there can be no assurance as to the outcome of the ongoing audit by the CRA or the Company's exposure as a result thereof. Franco-Nevada cannot assure investors that actual results will be consistent with these forward-looking statements. Accordingly, investors should not place undue reliance on forward-looking statements due to the inherent uncertainty therein.
For additional information with respect to risks, uncertainties and assumptions, please refer to Franco-Nevada's most recent Annual Information Form filed with the Canadian securities regulatory authorities on www.sedar.com and Franco-Nevada's most recent Annual Report filed on Form 40-F filed with the SEC on www.sec.gov. The forward-looking statements herein are made as of the date of this press release only and Franco-Nevada does not assume any obligation to update or revise them to reflect new information, estimates or opinions, future events or results or otherwise, except as required by applicable law.
NON-IFRS MEASURES: Cash Costs, Adjusted EBITDA, and Adjusted Net Income are intended to provide additional information only and do not have any standardized meaning prescribed under IFRS and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These measures are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS. Other companies may calculate these measures differently. For a reconciliation of these measures to various IFRS measures, please see below or the Company's current MD&A disclosure found on the Company's website, on SEDAR and on EDGAR. Comparative information has been recalculated to conform to current presentation.
Reconciliation to IFRS measures:
For the three months ended | For the year ended | |||||||
December 31, | December 31, | |||||||
(expressed in millions, except per GEO amounts) | 2020 | 2019 | 2020 | 2019 | ||||
Total costs of sales | $ | 114.2 | $ | 119.0 | $ | 399.8 | $ | 408.0 |
Depletion and depreciation | (67.5) | (72.7) | (241.0) | (263.2) | ||||
Energy operating costs | (1.9) | (2.2) | (6.4) | (7.3) | ||||
Cash Costs attributable to GEOs sold | $ | 44.8 | $ | 44.1 | $ | 152.4 | $ | 137.5 |
GEOs | 147,476 | 153,396 | 521,564 | 516,438 | ||||
Cash Costs per GEO sold | $ | 304 | $ | 287 | $ | 292 | $ | 266 |
For the three months ended | For the year ended | |||||||
December 31, | December 31, | |||||||
(expressed in millions, except per share amounts) | 2020 | 2019 | 2020 | 2019 | ||||
Net Income | $ | 176.7 | $ | 113.3 | $ | 326.2 | $ | 344.1 |
Income tax expense | 21.5 | 17.2 | 13.3 | 61.8 | ||||
Finance expenses | 0.8 | 2.1 | 3.5 | 10.6 | ||||
Finance income | (0.7) | (0.8) | (3.7) | (3.5) | ||||
Depletion and depreciation | 67.5 | 72.7 | 241.0 | 263.2 | ||||
Impairment charges (reversals) | (9.6) | — | 262.1 | — | ||||
Foreign exchange (gains)/losses and other (income)/expenses | (2.5) | (2.8) | (2.8) | (2.8) | ||||
Adjusted EBITDA | $ | 253.7 | $ | 201.7 | $ | 839.6 | $ | 673.4 |
Basic weighted average shares outstanding | 190.9 | 188.8 | 190.3 | 187.7 | ||||
Adjusted EBITDA per share | $ | 1.33 | $ | 1.07 | $ | 4.41 | $ | 3.59 |
For the three months ended | For the year ended | |||||||
December 31, | December 31, | |||||||
(expressed in millions, except per share amounts) | 2020 | 2019 | 2020 | 2019 | ||||
Net Income | $ | 176.7 | $ | 113.3 | $ | 326.2 | $ | 344.1 |
Impairment charges (reversals) | (9.6) | — | 262.1 | — | ||||
Foreign exchange (gains)/losses and other (income)/expenses | (2.5) | (2.8) | (2.8) | (2.8) | ||||
Tax effect of adjustments | (1.6) | 0.3 | (69.2) | 0.2 | ||||
Adjusted Net Income | $ | 163.0 | $ | 110.8 | $ | 516.3 | $ | 341.5 |
Basic weighted average shares outstanding | 190.9 | 188.8 | 190.3 | 187.7 | ||||
Adjusted Net Income per share | $ | 0.85 | $ | 0.59 | $ | 2.71 | $ | 1.82 |
FRANCO-NEVADA CORPORATION
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(in millions of U.S. dollars)
At December 31, | At December 31, | |||
2020 | 2019 | |||
ASSETS | ||||
Cash and cash equivalents (note 5) | $ | 534.2 | $ | 132.1 |
Receivables | 93.4 | 97.8 | ||
Prepaid expenses and other (note 7) | 36.1 | 48.8 | ||
Current assets | $ | 663.7 | $ | 278.7 |
Royalty, stream and working interests, net (note 8) | $ | 4,632.1 | $ | 4,797.8 |
Investments and loan receivable (note 6) | 238.4 | 183.2 | ||
Deferred income tax assets (note 16) | 45.1 | 6.8 | ||
Other assets (note 9) | 13.6 | 14.1 | ||
Total assets | $ | 5,592.9 | $ | 5,280.6 |
LIABILITIES | ||||
Accounts payable and accrued liabilities (note 10) | $ | 40.8 | $ | 41.8 |
Current income tax liabilities | 12.4 | 11.6 | ||
Current liabilities | $ | 53.2 | $ | 53.4 |
Debt (note 11) | $ | — | $ | 80.0 |
Deferred income tax liabilities (note 16) | 91.5 | 82.4 | ||
Other liabilities | 4.4 | 2.6 | ||
Total liabilities | $ | 149.1 | $ | 218.4 |
SHAREHOLDERS' EQUITY (note 17) | ||||
Share capital | $ | 5,580.1 | $ | 5,390.7 |
Contributed surplus | 14.0 | 14.2 | ||
Deficit | (34.4) | (164.4) | ||
Accumulated other comprehensive loss | (115.9) | (178.3) | ||
Total shareholders' equity | $ | 5,443.8 | $ | 5,062.2 |
Total liabilities and shareholders' equity | $ | 5,592.9 | $ | 5,280.6 |
Commitments and contingencies (notes 22 and 23) | ||||
Subsequent event (note 24) |
The accompanying notes are an integral part of these consolidated financial statements and can be found in 2020 Annual Report available on our website
FRANCO-NEVADA CORPORATION
CONSOLIDATED STATEMENTS OF (LOSS) INCOME AND COMPREHENSIVE INCOME
(in millions of U.S. dollars and shares, except per share amounts)
For the year ended | ||||
December 31, | ||||
2020 | 2019 | |||
Revenue (note 12) | $ | 1,020.2 | $ | 844.1 |
Costs of sales | ||||
Costs of sales (note 13) | $ | 158.8 | $ | 144.8 |
Depletion and depreciation | 241.0 | 263.2 | ||
Total costs of sales | $ | 399.8 | $ | 408.0 |
Gross profit | $ | 620.4 | $ | 436.1 |
Other operating expenses (income) | ||||
Impairment charges and reversals (note 8) | $ | 262.1 | $ | — |
General and administrative expenses | 28.8 | 28.8 | ||
Gain on sale of gold bullion | (7.0) | (2.9) | ||
Total other operating expenses | $ | 283.9 | $ | 25.9 |
Operating income | $ | 336.5 | $ | 410.2 |
Foreign exchange gain (loss) and other income (expenses) | $ | 2.8 | $ | 2.8 |
Income before finance items and income taxes | $ | 339.3 | $ | 413.0 |
Finance items (note 15) | ||||
Finance income | $ | 3.7 | $ | 3.5 |
Finance expenses | (3.5) | (10.6) | ||
Net income before income taxes | $ | 339.5 | $ | 405.9 |
Income tax expense (note 16) | 13.3 | 61.8 | ||
Net income | $ | 326.2 | $ | 344.1 |
Other comprehensive income | ||||
Items that may be reclassified subsequently to profit and loss: | ||||
Currency translation adjustment | $ | 19.6 | $ | 32.3 |
Items that will not be reclassified subsequently to profit and loss: | ||||
Gain on changes in the fair value of equity investments at fair | ||||
value through other comprehensive income ("FVTOCI"), | ||||
net of income tax (note 6) | 43.8 | 9.9 | ||
Other comprehensive income | $ | 63.4 | $ | 42.2 |
Comprehensive income | $ | 389.6 | $ | 386.3 |
Earnings per share (note 18) | ||||
Basic | $ | 1.71 | $ | 1.83 |
Diluted | $ | 1.71 | $ | 1.83 |
Weighted average number of shares outstanding (note 18) | ||||
Basic | 190.3 | 187.7 | ||
Diluted | 190.7 | 188.0 |
The accompanying notes are an integral part of these consolidated financial statements and can be found in our 2020 Annual Report available on our website
FRANCO-NEVADA CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions of U.S. dollars)
For the year ended | ||||
December 31, | ||||
2020 | 2019 | |||
Cash flows from operating activities | ||||
Net income | $ | 326.2 | $ | 344.1 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||||
Depletion and depreciation | 241.0 | 263.2 | ||
Share-based payments | 5.6 | 4.9 | ||
Impairment charges and reversals | 262.1 | — | ||
Unrealized foreign exchange loss | 0.4 | — | ||
Deferred income tax (recovery) expense | (35.2) | 22.7 | ||
Other non-cash items | (12.0) | (7.8) | ||
Acquisition of gold bullion | (37.9) | (31.8) | ||
Proceeds from sale of gold bullion | 52.7 | 36.2 | ||
Operating cash flows before changes in non-cash working capital | $ | 802.9 | $ | 631.5 |
Changes in non-cash working capital: | ||||
Decrease (increase) in receivables | $ | 4.4 | $ | (22.3) |
Decrease (increase) in prepaid expenses and other | 1.4 | (14.3) | ||
(Decrease) increase in current liabilities | (4.8) | 22.8 | ||
Net cash provided by operating activities | $ | 803.9 | $ | 617.7 |
Cash flows from investing activities | ||||
Acquisition of royalty, stream and working interests | $ | (311.1) | $ | (443.9) |
Acquisition of energy well equipment | (1.5) | (1.3) | ||
Proceeds from sale of investments | 3.6 | 13.0 | ||
Acquisition of investments | — | (3.9) | ||
Net cash used in investing activities | $ | (309.0) | $ | (436.1) |
Cash flows from financing activities | ||||
Proceeds from at-the-market equity offerings | $ | 135.7 | $ | 136.0 |
Repayment of term loan | (80.0) | (80.0) | ||
Proceeds from draw of term loan | — | 160.0 | ||
Repayment of revolving credit facilities | — | (485.0) | ||
Proceeds from draw of credit facilities | — | 275.0 | ||
Credit facility amendment costs | — | (0.8) | ||
Payment of dividends | (154.9) | (138.2) | ||
Proceeds from exercise of stock options | 7.4 | 13.2 | ||
Net cash used in financing activities | $ | (91.8) | $ | (119.8) |
Effect of exchange rate changes on cash and cash equivalents | $ | (1.0) | $ | 0.6 |
Net change in cash and cash equivalents | $ | 402.1 | $ | 62.4 |
Cash and cash equivalents at beginning of year | $ | 132.1 | $ | 69.7 |
Cash and cash equivalents at end of year | $ | 534.2 | $ | 132.1 |
Supplemental cash flow information: | ||||
Cash paid for interest expense and loan standby fees | $ | 2.4 | $ | 9.5 |
Income taxes paid | $ | 51.2 | $ | 38.6 |
The accompanying notes are an integral part of these consolidated financial statements and can be found in our 2020 Annual Report available on our website
View original content:http://www.prnewswire.com/news-releases/franco-nevada-announces-record-annual-results-and-dividend-increase-301245032.html
SOURCE Franco-Nevada Corporation
View original content: http://www.newswire.ca/en/releases/archive/March2021/10/c3879.html