(in U.S. dollars unless otherwise noted)
Precious Metal Assets Performed Well
TORONTO, Nov. 8, 2023 /CNW/ - "Our core precious metal assets anchored the quarter, resulting in increased revenue and earnings over the prior year period," stated Paul Brink, CEO. We are looking forward to added precious metal contributions from a number of new mines in 2024 and, in particular, from the Tocantinzinho stream where G Mining Ventures is progressing construction on time and budget. Franco-Nevada is debt-free and is growing its cash balances."
The Panamanian National Assembly approved the revised Cobre Panama concession agreement in October 2023. In response to protests that followed the approval, the Government proposed but did not proceed with a popular consultation on the revised concession contract. The Panamanian Supreme Court is, however, considering a number of lawsuits challenging the constitutionality of the law pertaining to the contract. Production at the Cobre Panama mine has not been impacted and we, along with the operator, First Quantum, are closely monitoring the unfolding situation.
Q3 2023 | YTD 2023 | |||||||||
Q3 results | vs | YTD results | vs | |||||||
Q3 2022 | YTD 2022 | |||||||||
Total GEOs1 sold (including Energy) | 160,848 GEOs | -9 % | 474,694 GEOs | -13 % | ||||||
Precious Metal GEOs1 sold | 125,337 GEOs | +4 % | 368,608 GEOs | -3 % | ||||||
Revenue | $309.5 million | +2 % | $915.7 million | -8 % | ||||||
Net income | $175.1 million ($0.91/share) | +11 % | $516.1 million ($2.69/share) | -4 % | ||||||
Adjusted Net Income2 | $175.1 million ($0.91/share) | +10 % | $510.2 million ($2.66/share) | -4 % | ||||||
Adjusted EBITDA2 | $255.1 million ($1.33/share) | -1 % | $760.1 million ($3.96/share) | -10 % | ||||||
Adjusted EBITDA Margin2 | 82.4 % | -2.4 % | 83.0 % | -2.1 % |
Strong Financial Position
Sector-Leading ESG
Diverse, Long-Life Portfolio
Growth and Optionality
Quarterly revenue and GEOs sold by commodity | |||||||||||
Q3 2023 | Q3 2022 | ||||||||||
GEOs Sold | Revenue | GEOs Sold | Revenue | ||||||||
# | (in millions) | # | (in millions) | ||||||||
PRECIOUS METALS | |||||||||||
Gold | 103,641 | $ | 199.5 | 96,628 | $ | 166.6 | |||||
Silver | 16,526 | 31.6 | 17,883 | 30.3 | |||||||
PGM | 5,170 | 9.7 | 6,031 | 9.8 | |||||||
125,337 | $ | 240.8 | 120,542 | $ | 206.7 | ||||||
DIVERSIFIED | |||||||||||
Iron ore | 6,619 | $ | 12.8 | 6,311 | $ | 10.8 | |||||
Other mining assets | 1,677 | 3.2 | 1,574 | 2.9 | |||||||
Oil | 20,926 | 38.2 | 20,930 | 36.6 | |||||||
Gas | 4,098 | 9.9 | 23,516 | 40.9 | |||||||
NGL | 2,191 | 4.6 | 3,535 | 6.3 | |||||||
35,511 | $ | 68.7 | 55,866 | $ | 97.5 | ||||||
160,848 | $ | 309.5 | 176,408 | $ | 304.2 |
Year-to-date revenue and GEOs sold by commodity | |||||||||||
YTD 2023 | YTD 2022 | ||||||||||
GEOs Sold | Revenue | GEOs Sold | Revenue | ||||||||
# | (in millions) | # | (in millions) | ||||||||
PRECIOUS METALS | |||||||||||
Gold | 303,179 | $ | 585.7 | 299,173 | $ | 544.9 | |||||
Silver | 49,478 | 95.5 | 58,740 | 107.2 | |||||||
PGM | 15,951 | 31.0 | 22,830 | 41.2 | |||||||
368,608 | $ | 712.2 | 380,743 | $ | 693.3 | ||||||
DIVERSIFIED | |||||||||||
Iron ore | 18,801 | $ | 36.0 | 24,573 | $ | 44.7 | |||||
Other mining assets | 5,435 | 10.3 | 3,459 | 6.4 | |||||||
Oil | 54,847 | 102.2 | 66,448 | 121.8 | |||||||
Gas | 19,800 | 41.0 | 59,597 | 108.3 | |||||||
NGL | 7,203 | 14.0 | 11,254 | 20.8 | |||||||
106,086 | $ | 203.5 | 165,331 | $ | 302.0 | ||||||
474,694 | $ | 915.7 | 546,074 | $ | 995.3 |
In Q3 2023, we earned $309.5 million in revenue, up 1.7% from Q3 2022. We benefited from an increase in GEOs from our Precious Metal assets as well as higher gold prices. This more than offset the decrease in revenue from our Diversified assets, which reflect lower oil and gas prices when compared to the relative highs of the prior year quarter.
Precious Metal revenue accounted for 77.8% of our revenue (64.5% gold, 10.2% silver, 3.1% PGM). Revenue was sourced 88.0% from the Americas (28.7% South America, 28.4% Central America & Mexico, 15.9% U.S. and 15.0% Canada).
Environmental, Social and Governance (ESG) Updates
We continue to rank highly with leading ESG rating agencies. During the quarter, we expanded the Franco-Nevada Diversity Scholarship program by awarding five new diversity scholarships to mining engineering students at Queens, University of Toronto, UBC, and École Polytechnique. We also supported industry initiatives with a strategic partnership level funding to the Canadian Institute of Mining, Metallurgy and Petroleum (CIM).
Revised Concession Contract for the Cobre Panama Mine
As previously disclosed, on October 29, 2023, President Laurentino Cortizo announced the Panamanian government's intention to hold a popular consultation regarding Law 406 on December 17, 2023. Law 406, which approved the revised mining concession contract for the Cobre Panama mine, was enacted into law in Panama on October 20, 2023.
During the week commencing October 30, 2023, the National Assembly of Panama held sessions concerning two bills that included a popular consultation regarding Law 406, the repeal of Law 406 and a moratorium on the granting of new mining concession contracts in Panama. Bill 1110 provided for a moratorium on the granting of new concession contracts related to mining in Panama and was approved in the third debate on November 3, 2023. The proposed popular consultation and repeal of Law 406 were not ultimately approved, and the Company understands that no further debates on these issues are currently scheduled. As of the date of this release, Law 406 and the revised concession contract are still in effect. A number of lawsuits challenging the constitutionality of Law 406 have, however, been submitted to the Supreme Court of Justice, a number of which have been admitted for adjudication. We continue to closely monitor the unfolding situation regarding Law 406 and the revised concession contract and are assessing our available protections.
Production at the Cobre Panama mine remains uninterrupted at this time, however, protests, including blockades of key roads, have caused disruptions on site as well as shortages in certain supplies.
Portfolio Additions
Q3 2023 Portfolio Updates
Precious Metal assets: GEOs sold from our Precious Metal assets were 125,337, compared to 120,542 GEOs in Q3 2022, driven by strong contributions from Cobre Panama, Guadalupe-Palmarejo and MWS.
South America:
Central America & Mexico:
U.S.:
Canada:
Rest of World:
Diversified assets: Our Diversified assets, primarily comprising our Iron Ore and Energy interests, generated $68.7 million in revenue, down from $97.5 million in Q3 2022. The decrease is primarily due to lower oil and gas prices compared to the relative highs of the prior year period.
Iron Ore & Other Mining:
Energy:
Dividend Declaration
Franco-Nevada is pleased to announce that its Board of Directors has declared a quarterly dividend of US$0.34 per share. The dividend will be paid on December 21, 2023, to shareholders of record on December 7, 2023 (the "Record Date"). The dividend has been declared in U.S. dollars and the Canadian dollar equivalent will be determined based on the daily average rate posted by the Bank of Canada on the Record Date. Under Canadian tax legislation, Canadian resident individuals who receive "eligible dividends" are entitled to an enhanced gross-up and dividend tax credit on such dividends.
The Company has a Dividend Reinvestment Plan (the "DRIP") which allows shareholders of Franco-Nevada to reinvest dividends to purchase additional common shares at the Average Market Price, as defined in the DRIP, subject to a discount from the Average Market Price in the case of treasury acquisitions. Pursuant to the terms of the DRIP, the Company has changed the discount applicable to the Average Market Price from 3% to 1%, effective from the dividend payable on March 30, 2023. The Company may, from time to time, in its discretion, further change or eliminate the discount applicable to treasury acquisitions or direct that such common shares be purchased in market acquisitions at the prevailing market price, any of which would be publicly announced. Participation in the DRIP is optional. The DRIP and enrollment forms are available on the Company's website at www.franco-nevada.com. Canadian and U.S. registered shareholders may also enroll in the DRIP online through the plan agent's self-service web portal at www.investorcentre.com/franco-nevada. Canadian and U.S. beneficial shareholders should contact their financial intermediary to arrange enrollment. Non-Canadian and non-U.S. shareholders may potentially participate in the DRIP, subject to the satisfaction of certain conditions. Non-Canadian and non-U.S. shareholders should contact the Company to determine whether they satisfy the necessary conditions to participate in the DRIP.
This press release is not an offer to sell or a solicitation of an offer for securities. A registration statement relating to the DRIP has been filed with the U.S. Securities and Exchange Commission and may be obtained under the Company's profile on the U.S. Securities and Exchange Commission's website at www.sec.gov.
Shareholder Information
The complete unaudited Condensed Consolidated Interim Financial Statements and Management's Discussion and Analysis can be found on our website at www.franco-nevada.com, on SEDAR+ at www.sedarplus.com and on EDGAR at www.sec.gov.
We will host a conference call to review our Q3 2023 results. Interested investors are invited to participate as follows:
Conference Call and Webcast: | November 9th 8:00 am ET |
Dial‑in Numbers: | Toll‑Free: 1‑888‑390‑0546 International: 416‑764‑8688 |
Conference Call URL (This allows participants to join the conference call by phone without operator assistance. Participants will receive an automated call back after entering their name and phone number): | https://bit.ly/3Y3uYt8 |
Webcast: | |
Replay (available until November 16th): | Toll‑Free: 1‑888‑390‑0541 International: 416‑764‑8677 Passcode: 208501 # |
Corporate Summary
Franco-Nevada Corporation is the leading gold-focused royalty and streaming company with the largest and most diversified portfolio of cash-flow producing assets. Its business model provides investors with gold price and exploration optionality while limiting exposure to cost inflation. Franco-Nevada is debt-free and uses its free cash flow to expand its portfolio and pay dividends. It trades under the symbol FNV on both the Toronto and New York stock exchanges. Franco-Nevada is the gold investment that works.
Forward-Looking Statements
This press release contains "forward-looking information" and "forward-looking statements" within the meaning of applicable Canadian securities laws and the United States Private Securities Litigation Reform Act of 1995, respectively, which may include, but are not limited to, statements with respect to future events or future performance, management's expectations regarding Franco-Nevada's growth, results of operations, estimated future revenues, performance guidance, carrying value of assets, future dividends and requirements for additional capital, mineral resource and mineral reserve estimates, production estimates, production costs and revenue, future demand for and prices of commodities, expected mining sequences, business prospects and opportunities, the performance and plans of third party operators, audits being conducted by the CRA, the expected exposure for current and future assessments and available remedies, statements with respect to Law 406, the law that approved the revised concession contract for the Cobre Panama mine, including, but not limited to constitutional challenges, popular consultations or any Government of Panama bills relating to Law 406, and statements relating to the continued operation of and protests impacting the Cobre Panama mine. In addition, statements relating to resources and reserves, gold equivalent ounces ("GEOs") and mine life are forward-looking statements, as they involve implied assessment, based on certain estimates and assumptions, and no assurance can be given that the estimates and assumptions are accurate and that such resources and reserves, GEOs or mine life will be realized. Such forward-looking statements reflect management's current beliefs and are based on information currently available to management. Often, but not always, forward-looking statements can be identified by the use of words such as "plans", "expects", "is expected", "budgets", "potential for", "scheduled", "estimates", "forecasts", "predicts", "projects", "intends", "targets", "aims", "anticipates" or "believes" or variations (including negative variations) of such words and phrases or may be identified by statements to the effect that certain actions "may", "could", "should", "would", "might" or "will" be taken, occur or be achieved. Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of Franco-Nevada to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. A number of factors could cause actual events or results to differ materially from any forward-looking statement, including, without limitation: fluctuations in the prices of the primary commodities that drive royalty and stream revenue (gold, platinum group metals, copper, nickel, uranium, silver, iron ore and oil and gas); fluctuations in the value of the Canadian and Australian dollar, Mexican peso, and any other currency in which revenue is generated, relative to the U.S. dollar; changes in national and local government legislation, including permitting and licensing regimes and taxation policies and the enforcement thereof; the adoption of a global minimum tax on corporations; regulatory, political or economic developments in any of the countries where properties in which Franco-Nevada holds a royalty, stream or other interest are located or through which they are held; risks related to the operators of the properties in which Franco-Nevada holds a royalty, stream or other interest, including changes in the ownership and control of such operators; relinquishment or sale of mineral properties; influence of macroeconomic developments; business opportunities that become available to, or are pursued by Franco-Nevada; reduced access to debt and equity capital; litigation; title, permit or license disputes related to interests on any of the properties in which Franco-Nevada holds a royalty, stream or other interest; whether or not the Company is determined to have "passive foreign investment company" ("PFIC") status as defined in Section 1297 of the United States Internal Revenue Code of 1986, as amended; potential changes in Canadian tax treatment of offshore streams; excessive cost escalation as well as development, permitting, infrastructure, operating or technical difficulties on any of the properties in which Franco-Nevada holds a royalty, stream or other interest; access to sufficient pipeline capacity; actual mineral content may differ from the resources and reserves contained in technical reports; rate and timing of production differences from resource estimates, other technical reports and mine plans; risks and hazards associated with the business of development and mining on any of the properties in which Franco-Nevada holds a royalty, stream or other interest, including, but not limited to unusual or unexpected geological and metallurgical conditions, slope failures or cave-ins, sinkholes, flooding and other natural disasters, terrorism, civil unrest or an outbreak of contagious disease; the impact of COVID-19 (coronavirus); and the integration of acquired assets. The forward-looking statements contained in this press release are based upon assumptions management believes to be reasonable, including, without limitation: the ongoing operation of the properties in which Franco-Nevada holds a royalty, stream or other interest by the owners or operators of such properties in a manner consistent with past practice; the accuracy of public statements and disclosures made by the owners or operators of such underlying properties; no material adverse change in the market price of the commodities that underlie the asset portfolio; the Company's ongoing income and assets relating to determination of its PFIC status; no material changes to existing tax treatment; the expected application of tax laws and regulations by taxation authorities; the expected assessment and outcome of any audit by any taxation authority; no adverse development in respect of any significant property in which Franco-Nevada holds a royalty, stream or other interest; the accuracy of publicly disclosed expectations for the development of underlying properties that are not yet in production; integration of acquired assets; and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended. However, there can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Investors are cautioned that forward-looking statements are not guarantees of future performance. In addition, there can be no assurance as to the outcome of the ongoing audit by the CRA or the Company's exposure as a result thereof. Franco-Nevada cannot assure investors that actual results will be consistent with these forward-looking statements. Accordingly, investors should not place undue reliance on forward-looking statements due to the inherent uncertainty therein.
For additional information with respect to risks, uncertainties and assumptions, please refer to Franco-Nevada's most recent Annual Information Form filed with the Canadian securities regulatory authorities on www.sedarplus.com and Franco-Nevada's most recent Annual Report filed on Form 40-F filed with the SEC on www.sec.gov. The forward-looking statements herein are made as of the date of this press release only and Franco-Nevada does not assume any obligation to update or revise them to reflect new information, estimates or opinions, future events or results or otherwise, except as required by applicable law.
ENDNOTES:
1 GEOs: GEOs include Franco-Nevada's attributable share of production from our Mining and Energy assets after applicable recovery and payability factors. GEOs are estimated on a gross basis for NSRs and, in the case of stream ounces, before the payment of the per ounce contractual price paid by the Company. For NPI royalties, GEOs are calculated taking into account the NPI economics. Silver, platinum, palladium, iron ore, oil, gas and other commodities are converted to GEOs by dividing associated revenue, which includes settlement adjustments, by the relevant gold price. The price used in the computation of GEOs earned from a particular asset varies depending on the royalty or stream agreement, which may make reference to the market price realized by the operator, or the average price for the month, quarter, or year in which the commodity was produced or sold. For Q3 2023, the average commodity prices were as follows: $1,929/oz gold (Q3 2022 - $1,728), $23.57/oz silver (Q3 2022 - $19.22), $931/oz platinum (Q3 2022 - $886) and $1,251/oz palladium (Q3 2022 - $2,074), $113/t Fe 62% CFR China (Q3 2022 - $105), $82.26/bbl WTI oil (Q3 2022 - $91.56) and $2.66/mcf Henry Hub natural gas (Q3 2022 - $7.91). For YTD 2023 prices, the average commodity prices were as follows: $1,932/oz gold (YTD 2022 - $1,825), $23.44/oz silver (YTD 2022 - $21.94), $985/oz platinum (YTD 2022 - $958) and $1,422/oz palladium (YTD 2022 - $2,163), $116/t Fe 62% CFR China (YTD 2022 - $129), $77.39/bbl WTI oil (YTD 2022 - $98.09) and $2.58/mcf Henry Hub natural gas (YTD 2022 - $6.65).
2 NON-GAAP FINANCIAL MEASURES: Adjusted Net Income and Adjusted Net Income per share, Adjusted EBITDA and Adjusted EBITDA per share, and Adjusted EBITDA Margin are non-GAAP financial measures with no standardized meaning under International Financial Reporting Standards ("IFRS") and might not be comparable to similar financial measures disclosed by other issuers. For a quantitative reconciliation of each non-GAAP financial measure to the most directly comparable IFRS financial measure, refer to the following tables. Further information relating to these Non-GAAP financial measures is incorporated by reference from the "Non-GAAP Financial Measures" section of Franco-Nevada's MD&A for the three and nine months ended September 30, 2023 dated November 8, 2023 filed with the Canadian securities regulatory authorities on SEDAR+ available at www.sedarplus.com and with the U.S. Securities and Exchange Commission available on EDGAR at www.sec.gov.
Reconciliation of Non-GAAP Financial Measures:
For the three months ended | For the nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(expressed in millions, except per share amounts) | 2023 | 2022 | 2023 | 2022 | ||||||||||||
Net income | $ | 175.1 | $ | 157.1 | $ | 516.1 | $ | 535.6 | ||||||||
Gain on sale of royalty interest | — | — | (3.7) | — | ||||||||||||
Foreign exchange loss (gain) and other (income) expenses | 1.8 | 2.3 | (2.1) | (3.5) | ||||||||||||
Finance income related to repayment of Noront Loan | — | — | — | (2.2) | ||||||||||||
Tax effect of adjustments | (1.8) | 0.3 | (0.1) | 2.8 | ||||||||||||
Adjusted Net Income | $ | 175.1 | $ | 159.7 | $ | 510.2 | $ | 532.7 | ||||||||
Basic weighted average shares outstanding | 192.1 | 191.6 | 192.0 | 191.5 | ||||||||||||
Adjusted Net Income per share | $ | 0.91 | $ | 0.83 | $ | 2.66 | $ | 2.78 |
For the three months ended | For the nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(expressed in millions, except per share amounts) | 2023 | 2022 | 2023 | 2022 | ||||||||||||
Net income | $ | 175.1 | $ | 157.1 | $ | 516.1 | $ | 535.6 | ||||||||
Income tax expense | 24.9 | 30.4 | 79.5 | 103.1 | ||||||||||||
Finance expenses | 0.7 | 0.8 | 2.1 | 2.5 | ||||||||||||
Finance income | (15.5) | (2.4) | (36.0) | (5.9) | ||||||||||||
Depletion and depreciation | 68.1 | 68.5 | 204.2 | 212.7 | ||||||||||||
Gain on sale of royalty interest | — | — | (3.7) | — | ||||||||||||
Foreign exchange loss (gain) and other (income) expenses | 1.8 | 2.3 | (2.1) | (3.5) | ||||||||||||
Adjusted EBITDA | $ | 255.1 | $ | 256.7 | $ | 760.1 | $ | 844.5 | ||||||||
Basic weighted average shares outstanding | 192.1 | 191.6 | 192.0 | 191.5 | ||||||||||||
Adjusted EBITDA per share | $ | 1.33 | $ | 1.34 | $ | 3.96 | $ | 4.41 |
For the three months ended | For the nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(expressed in millions, except Adjusted EBITDA Margin) | 2023 | 2022 | 2023 | 2022 | ||||||||||||
Adjusted EBITDA | $ | 255.1 | $ | 256.7 | $ | 760.1 | $ | 844.5 | ||||||||
Revenue | 309.5 | 304.2 | 915.7 | 995.3 | ||||||||||||
Adjusted EBITDA Margin | 82.4 | % | 84.4 | % | 83.0 | % | 84.8 | % |
FRANCO-NEVADA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(in millions of U.S. dollars)
At September 30, | At December 31, | |||||||
2023 | 2022 | |||||||
ASSETS | ||||||||
Cash and Cash equivalents | $ | 1,297.1 | $ | 1,196.5 | ||||
Receivables | 134.8 | 135.7 | ||||||
Gold bullion, prepaid expenses and other current assets | 84.6 | 50.9 | ||||||
Current assets | $ | 1,516.5 | $ | 1,383.1 | ||||
Royalty, stream and working interests, net | $ | 5,156.9 | $ | 4,927.5 | ||||
Investments | 239.7 | 227.2 | ||||||
Deferred income tax assets | 37.9 | 39.9 | ||||||
Other assets | 34.9 | 49.1 | ||||||
Total assets | $ | 6,985.9 | $ | 6,626.8 | ||||
LIABILITIES | ||||||||
Accounts payable and accrued liabilities | $ | 35.0 | $ | 43.1 | ||||
Current income tax liabilities | 5.2 | 7.1 | ||||||
Current liabilities | $ | 40.2 | $ | 50.2 | ||||
Deferred income tax liabilities | $ | 168.7 | $ | 153.0 | ||||
Other liabilities | 5.7 | 6.0 | ||||||
Total liabilities | $ | 214.6 | $ | 209.2 | ||||
SHAREHOLDERS' EQUITY | ||||||||
Share capital | $ | 5,722.1 | $ | 5,695.3 | ||||
Contributed surplus | 19.9 | 15.6 | ||||||
Retained earnings | 1,260.7 | 940.4 | ||||||
Accumulated other comprehensive loss | (231.4) | (233.7) | ||||||
Total shareholders' equity | $ | 6,771.3 | $ | 6,417.6 | ||||
Total liabilities and shareholders' equity | $ | 6,985.9 | $ | 6,626.8 | ||||
The unaudited condensed consolidated interim financial statements and accompanying notes can be found in our Q3 2023 Quarterly Report available on our website
FRANCO-NEVADA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(in millions of U.S. dollars and shares, except per share amounts)
For the three months ended | For the nine months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
Revenue | $ | 309.5 | $ | 304.2 | $ | 915.7 | $ | 995.3 | |||||||
Costs of sales | |||||||||||||||
Costs of sales | $ | 48.9 | $ | 42.0 | $ | 134.2 | $ | 131.1 | |||||||
Depletion and depreciation | 68.1 | 68.5 | 204.2 | 212.7 | |||||||||||
Total costs of sales | $ | 117.0 | $ | 110.5 | $ | 338.4 | $ | 343.8 | |||||||
Gross profit | $ | 192.5 | $ | 193.7 | $ | 577.3 | $ | 651.5 | |||||||
Other operating expenses (income) | |||||||||||||||
General and administrative expenses | $ | 5.0 | $ | 4.7 | $ | 17.4 | $ | 16.1 | |||||||
Share-based compensation expenses | 0.7 | 0.4 | 6.3 | 4.7 | |||||||||||
Gain on sale of royalty interest | — | — | (3.7) | — | |||||||||||
(Gain) loss on sale of gold bullion | (0.2) | 0.4 | (2.3) | (1.1) | |||||||||||
Total other operating expenses | $ | 5.5 | $ | 5.5 | $ | 17.7 | $ | 19.7 | |||||||
Operating income | $ | 187.0 | $ | 188.2 | $ | 559.6 | $ | 631.8 | |||||||
Foreign exchange (loss) gain and other income (expenses) | $ | (1.8) | $ | (2.3) | $ | 2.1 | $ | 3.5 | |||||||
Income before finance items and income taxes | $ | 185.2 | $ | 185.9 | $ | 561.7 | $ | 635.3 | |||||||
Finance items | |||||||||||||||
Finance income | $ | 15.5 | $ | 2.4 | $ | 36.0 | $ | 5.9 | |||||||
Finance expenses | (0.7) | (0.8) | (2.1) | (2.5) | |||||||||||
Net income before income taxes | $ | 200.0 | $ | 187.5 | $ | 595.6 | $ | 638.7 | |||||||
Income tax expense | 24.9 | 30.4 | 79.5 | 103.1 | |||||||||||
Net income | $ | 175.1 | $ | 157.1 | $ | 516.1 | $ | 535.6 | |||||||
Other comprehensive (loss) income, net of taxes | |||||||||||||||
Items that may be reclassified subsequently to profit and loss: | |||||||||||||||
Currency translation adjustment | $ | (31.7) | $ | (83.4) | $ | (1.8) | $ | (110.4) | |||||||
Items that will not be reclassified subsequently to profit and loss: | |||||||||||||||
Gain (loss) on changes in the fair value of equity investments | |||||||||||||||
at fair value through other comprehensive income ("FVTOCI"), | |||||||||||||||
net of income tax | 3.5 | (2.5) | 4.5 | (59.6) | |||||||||||
Other comprehensive (loss) income, net of taxes | $ | (28.2) | $ | (85.9) | $ | 2.7 | $ | (170.0) | |||||||
Comprehensive income | $ | 146.9 | $ | 71.2 | $ | 518.8 | $ | 365.6 | |||||||
Earnings per share | |||||||||||||||
Basic | $ | 0.91 | $ | 0.82 | $ | 2.69 | $ | 2.80 | |||||||
Diluted | $ | 0.91 | $ | 0.82 | $ | 2.68 | $ | 2.79 | |||||||
Weighted average number of shares outstanding | |||||||||||||||
Basic | 192.1 | 191.6 | 192.0 | 191.5 | |||||||||||
Diluted | 192.4 | 191.9 | 192.3 | 191.9 | |||||||||||
The unaudited condensed consolidated interim financial statements and accompanying notes can be found in our Q3 2023 Quarterly Report available on our website
FRANCO-NEVADA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions of U.S. dollars)
For the nine months ended | ||||||||
September 30, | ||||||||
2023 | 2022 | |||||||
Cash flows from operating activities | ||||||||
Net income | $ | 516.1 | $ | 535.6 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depletion and depreciation | 204.2 | 212.7 | ||||||
Share-based compensation expenses | 4.7 | 4.6 | ||||||
Gain on sale of royalty interest | (3.7) | — | ||||||
Unrealized foreign exchange (gain) loss | (1.7) | 1.4 | ||||||
Deferred income tax expense | 16.6 | 22.2 | ||||||
Other non-cash items | (2.2) | (4.4) | ||||||
Acquisition of gold bullion | (41.1) | (34.7) | ||||||
Proceeds from sale of gold bullion | 20.5 | 36.1 | ||||||
Changes in other assets | 13.9 | (26.7) | ||||||
Operating cash flows before changes in non-cash working capital | $ | 727.3 | $ | 746.8 | ||||
Changes in non-cash working capital: | ||||||||
Decrease (increase) in receivables | $ | 0.9 | $ | (30.2) | ||||
Increase in prepaid expenses and other | (10.5) | (3.7) | ||||||
(Decrease) increase in current liabilities | (10.0) | 7.3 | ||||||
Net cash provided by operating activities | $ | 707.7 | $ | 720.2 | ||||
Cash flows used in investing activities | ||||||||
Acquisition of royalty, stream and working interests | $ | (435.8) | $ | (15.3) | ||||
Proceeds from sale of royalty interest | 7.0 | — | ||||||
Proceeds from sale of investments | 2.0 | 1.7 | ||||||
Acquisition of investments | (8.9) | (75.2) | ||||||
Acquisition of energy well equipment | (1.2) | (1.2) | ||||||
Proceeds from settlement of loan receivable from Noront Resources Ltd. | — | 42.7 | ||||||
Net cash used in investing activities | $ | (436.9) | $ | (47.3) | ||||
Cash flows used in financing activities | ||||||||
Payment of dividends | $ | (173.2) | $ | (149.6) | ||||
Credit facility amendment costs | — | (0.9) | ||||||
Proceeds from exercise of stock options | 2.9 | 5.2 | ||||||
Net cash used in financing activities | $ | (170.3) | $ | (145.3) | ||||
Effect of exchange rate changes on cash and cash equivalents | $ | 0.1 | $ | (9.5) | ||||
Net change in cash and cash equivalents | $ | 100.6 | $ | 518.1 | ||||
Cash and cash equivalents at beginning of period | $ | 1,196.5 | $ | 539.3 | ||||
Cash and cash equivalents at end of period | $ | 1,297.1 | $ | 1,057.4 | ||||
Supplemental cash flow information: | ||||||||
Income taxes paid | $ | 67.0 | $ | 80.3 | ||||
Dividend income received | $ | 8.7 | $ | 15.1 | ||||
Interest and standby fees paid | $ | 1.8 | $ | 1.8 |
The unaudited condensed consolidated interim financial statements and accompanying notes can be found in our Q3 2023 Quarterly Report available on our website
View original content:https://www.prnewswire.com/news-releases/franco-nevada-reports-q3-2023-results-301982412.html
SOURCE Franco-Nevada Corporation
View original content: http://www.newswire.ca/en/releases/archive/November2023/08/c7721.html