(in U.S. dollars unless otherwise noted)
TORONTO, March 7, 2018 /CNW/ - "I am pleased that Franco-Nevada's 10th full year since its IPO was its best year ever" stated David Harquail, CEO. "We achieved record results that were at the high end of our guidance for 2017. We are now looking forward to another phase of growth through 2022 with the ramp-up of Cobre Panama over 2019-2022, the first phase expansion of Tasiast later this year and the second phase in 2020, the expansion or start-up of a number of smaller mines over 2018 and 2019 and the 50% expansion of Stillwater by 2021. The on-going full-field development of our U.S. oil & gas royalties is tracking ahead of our original expectations. On top of that, our business development team has been very active adding new investments in precious metals, oil & gas and other minerals. Franco-Nevada remains debt free and is well positioned for another 10 years of success."
2017 Financial Highlights
Q4/2017 Financial Highlights
Revenue and GEOs by Asset Categories | |||||||
2017 |
2016 | ||||||
GEOs |
Revenue |
GEOs |
Revenue | ||||
# |
(in millions) |
# |
(in millions) | ||||
Precious Metals |
|||||||
Gold |
371,440 |
$ |
467.2 |
341,379 |
$ |
425.9 | |
Silver |
77,426 |
98.1 |
87,137 |
108.5 | |||
PGMs |
34,520 |
44.5 |
28,958 |
37.1 | |||
Precious Metals - |
Total |
483,386 |
$ |
609.8 |
457,474 |
$ |
571.5 |
Other Minerals |
14,359 |
18.2 |
6,909 |
8.6 | |||
Oil & Gas |
— |
47.0 |
— |
30.1 | |||
497,745 |
$ |
675.0 |
464,383 |
$ |
610.2 |
Revenue and GEOs by Asset Categories | |||||||
Q4/2017 |
Q4/2016 | ||||||
GEOs |
Revenue |
GEOs |
Revenue | ||||
# |
(in millions) |
# |
(in millions) | ||||
Precious Metals |
|||||||
Gold |
88,954 |
$ |
113.4 |
93,775 |
$ |
112.8 | |
Silver |
18,843 |
24.1 |
18,650 |
21.9 | |||
PGMs |
8,977 |
11.7 |
7,611 |
8.0 | |||
Precious Metals - |
Total |
116,774 |
$ |
149.2 |
120,036 |
$ |
142.7 |
Other Minerals |
3,065 |
4.0 |
1,874 |
2.2 | |||
Oil & Gas |
— |
14.0 |
— |
10.4 | |||
119,839 |
$ |
167.2 |
121,910 |
$ |
155.3 |
For Q4/2017, revenue was sourced 89.2% from precious metals (67.8% gold, 14.4% silver and 7.0% PGM) and 82.1% from the Americas (46.3% Latin America, 16.1% U.S. and 19.7% Canada). Operating costs and expenses increased year-over-year, reflecting increased stream ounce deliveries. Oil & gas revenue increased 34.6%, reflecting both higher prices and production levels year-over-year. Cash provided by operating activities was $126.3 million, an increase of 3.6% compared to Q4/2016.
Corporate Updates
2018 Guidance
In 2018, Franco-Nevada expects attributable royalty and stream production to total 460,000 to 490,000 GEOs from its mineral assets and revenue of $50 million to $60 million from its oil & gas assets. Of the royalty and stream production, 310,000 to 330,000 GEOs are expected from Franco-Nevada's various stream agreements with no GEOs assumed from Cobre Panama in 2018. For 2018 guidance, silver, platinum and palladium metals have been converted to GEOs using assumed commodity prices of $1,300/oz Au, $17.00/oz Ag, $950/oz Pt and $1,050/oz Pd. The WTI oil price is assumed to average $55 per barrel with a $4.80 per barrel price differential between the Edmonton Light and realized prices for Canadian oil. The Company estimates depletion expense of $250 million to $280 million. 2018 guidance and 5-year outlook below is based on public forecasts and other disclosures by the third-party owners and operators of our assets or our assessment thereof.
5-Year Outlook
Our outlook to 2022 assumes that the Cobre Panama project will be fully ramped-up by 2022. From 2019-2021, scheduled fixed ounce payments from Midas/Fire Creek, Karma and Sabodala are expected to step down to longer-term royalty payments or stream deliveries. Using the same commodity price assumptions as were used for our 2018 guidance (see above) and assuming no other acquisitions, Franco-Nevada expects its existing portfolio to generate between 565,000 to 595,000 GEOs by 2022. Oil & gas revenues at the same $55 per barrel WTI oil price assumption are expected to range between $80 million and $90 million.
Q4/2017 Portfolio Updates
Shareholder Information
The complete Consolidated Annual Financial Statements and Management's Discussion and Analysis can be found today on Franco‑Nevada's website at www.franco-nevada.com, on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. The 2018 Asset Handbook will be released at the beginning of April 2018.
Management will host a conference call tomorrow, Thursday, March 8, 2018 at 10:00 a.m. Eastern Time to review Franco‑Nevada's 2017 results, as well as discuss the 2018 and five-year outlook.
Interested investors are invited to participate as follows:
Corporate Summary
Franco-Nevada Corporation is the leading gold-focused royalty and stream company with the largest and most diversified portfolio of cash-flow producing assets. Its business model provides investors with gold price and exploration optionality while limiting exposure to many of the risks of operating companies. Franco-Nevada is debt free and uses its free cash flow to expand its portfolio and pay dividends. It trades under the symbol FNV on both the Toronto and New York stock exchanges. Franco-Nevada is the gold investment that works.
Forward Looking Statements
This press release contains "forward looking information" and "forward looking statements" within the meaning of applicable Canadian securities laws and the United States Private Securities Litigation Reform Act of 1995, respectively, which may include, but are not limited to, statements with respect to future events or future performance, management's expectations regarding Franco-Nevada's growth, results of operations, estimated future revenues, carrying value of assets, future dividends and requirements for additional capital, mineral reserve and mineral resource estimates, production estimates, production costs and revenue, future demand for and prices of commodities, expected mining sequences, business prospects and opportunities and the acquisition of the additional Cobre Panama stream and its expected impact on future performance and results of operations. In addition, statements (including data in tables) relating to reserves and resources and gold equivalent ounces ("GEOs") are forward looking statements, as they involve implied assessment, based on certain estimates and assumptions, and no assurance can be given that the estimates and assumptions are accurate and that such reserves and resources and GEOs will be realized. Such forward looking statements reflect management's current beliefs and are based on information currently available to management. Often, but not always, forward looking statements can be identified by the use of words such as "plans", "expects", "is expected", "budgets", "scheduled", "estimates", "forecasts", "predicts", "projects", "intends", "targets", "aims", "anticipates" or "believes" or variations (including negative variations) of such words and phrases or may be identified by statements to the effect that certain actions "may", "could", "should", "would", "might" or "will" be taken, occur or be achieved. Forward looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of Franco-Nevada to be materially different from any future results, performance or achievements expressed or implied by the forward looking statements. A number of factors could cause actual events or results to differ materially from any forward looking statement, including, without limitation: fluctuations in the prices of the primary commodities that drive royalty and stream revenue (gold, platinum group metals, copper, nickel, uranium, silver, iron-ore and oil and gas); fluctuations in the value of the Canadian and Australian dollar, Mexican peso, and any other currency in which revenue is generated, relative to the U.S. dollar; changes in national and local government legislation, including permitting and licensing regimes and taxation policies and the enforcement thereof; regulatory, political or economic developments in any of the countries where properties in which Franco-Nevada holds a royalty, stream or other interest are located or through which they are held; risks related to the operators of the properties in which Franco-Nevada holds a royalty, stream or other interest, including changes in the ownership and control of such operators; influence of macroeconomic developments; business opportunities that become available to, or are pursued by Franco-Nevada; reduced access to debt and equity capital; litigation; title, permit or license disputes related to interests on any of the properties in which Franco-Nevada holds a royalty, stream or other interest; whether or not the Corporation is determined to have "passive foreign investment company" ("PFIC") status as defined in Section 1297 of the United States Internal Revenue Code of 1986, as amended; potential changes in Canadian tax treatment of offshore streams; excessive cost escalation as well as development, permitting, infrastructure, operating or technical difficulties on any of the properties in which Franco-Nevada holds a royalty, stream or other interest; actual mineral content may differ from the reserves and resources contained in technical reports; rate and timing of production differences from resource estimates, other technical reports and mine plans; risks and hazards associated with the business of development and mining on any of the properties in which Franco-Nevada holds a royalty, stream or other interest, including, but not limited to unusual or unexpected geological and metallurgical conditions, slope failures or cave-ins, flooding and other natural disasters, terrorism, civil unrest or an outbreak of contagious diseases; and the integration of acquired assets. The forward looking statements contained in this press release are based upon assumptions management believes to be reasonable, including, without limitation: the ongoing operation of the properties in which Franco-Nevada holds a royalty, stream or other interest by the owners or operators of such properties in a manner consistent with past practice; the accuracy of public statements and disclosures made by the owners or operators of such underlying properties; no material adverse change in the market price of the commodities that underlie the asset portfolio; the Corporation's ongoing income and assets relating to determination of its PFIC status; no material changes to existing tax treatment; no adverse development in respect of any significant property in which Franco-Nevada holds a royalty, stream or other interest; the accuracy of publicly disclosed expectations for the development of underlying properties that are not yet in production; integration of acquired assets; risks related to the completion of the acquisition of the additional Cobre Panama stream in accordance with its terms; and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended. However, there can be no assurance that forward looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Investors are cautioned that forward looking statements are not guarantees of future performance. Franco-Nevada cannot assure investors that actual results will be consistent with these forward looking statements and investors should not place undue reliance on forward looking statements due to the inherent uncertainty therein. For additional information with respect to risks, uncertainties and assumptions, please refer to the "Risk Factors" section of Franco-Nevada's most recent Annual Information Form filed with the Canadian securities regulatory authorities on www.sedar.com and Franco-Nevada's most recent Annual Report filed on Form 40-F filed with the SEC on www.sec.gov. The forward looking statements herein are made as of the date of this press release only and Franco-Nevada does not assume any obligation to update or revise them to reflect new information, estimates or opinions, future events or results or otherwise, except as required by applicable law.
NON-IFRS MEASURES: Adjusted Net Income and Adjusted EBITDA are intended to provide additional information only and do not have any standardized meaning prescribed under IFRS and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These measures are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS. Other companies may calculate these measures differently. For a reconciliation of these measures to various IFRS measures, please see below or the Company's current MD&A disclosure found on the Company's website, on SEDAR and on EDGAR. Comparative information has been recalculated to conform to current presentation.
Reconciliation to IFRS measures: |
||||||||||
For the three months ended |
For the year ended | |||||||||
December 31, |
December 31, | |||||||||
(expressed in millions, except per share amounts) |
2017 |
2016 |
2017 |
2016 | ||||||
Net Income |
$ |
43.5 |
$ |
(4.5) |
$ |
194.7 |
$ |
122.2 | ||
Income tax expense |
16.9 |
13.4 |
41.3 |
45.7 | ||||||
Finance expenses |
1.0 |
0.8 |
3.4 |
3.6 | ||||||
Finance income |
(1.8) |
(0.9) |
(5.4) |
(3.5) | ||||||
Depletion and depreciation |
63.8 |
67.2 |
273.0 |
273.8 | ||||||
Non-cash costs of sales |
3.0 |
1.2 |
7.7 |
6.5 | ||||||
Impairment charges |
— |
67.5 |
— |
67.5 | ||||||
Impairment of investments |
4.5 |
— |
4.5 |
— | ||||||
Gain on sale of royalty interest |
— |
(14.1) |
— |
(14.1) | ||||||
Gain on investments |
(2.0) |
(7.9) |
(2.0) |
(12.4) | ||||||
Foreign exchange (gains)/losses and other (income)/expenses |
(0.9) |
(0.5) |
(1.1) |
(0.2) | ||||||
Adjusted EBITDA |
$ |
128.0 |
$ |
122.2 |
$ |
516.1 |
$ |
489.1 | ||
Basic weighted average shares outstanding |
185.5 |
178.3 |
182.9 |
175.2 | ||||||
Adjusted EBITDA per share |
$ |
0.69 |
$ |
0.69 |
$ |
2.82 |
$ |
2.79 | ||
For the three months ended |
For the year ended | |||||||||
December 31, |
December 31, | |||||||||
(expressed in millions, except per share amounts) |
2017 |
2016 |
2017 |
2016 | ||||||
Net Income |
$ |
43.5 |
$ |
(4.5) |
$ |
194.7 |
$ |
122.2 | ||
Foreign exchange (gains)/losses and other (income)/expenses |
(2.7) |
(0.5) |
(2.9) |
(0.2) | ||||||
Impairment charges |
— |
67.5 |
— |
67.5 | ||||||
Impairment of investments |
4.5 |
— |
4.5 |
— | ||||||
Gain on sale of royalty interest |
— |
(14.1) |
— |
(14.1) | ||||||
Gain on investments |
— |
(7.9) |
— |
(12.4) | ||||||
Tax effect of adjustments |
1.0 |
4.3 |
(0.1) |
4.7 | ||||||
Other tax related adjustments: |
— |
— |
— |
— | ||||||
Valuation allowance |
— |
(2.5) |
0.1 |
(4.4) | ||||||
Utilization of tax attributes for which no deferred tax asset was previously recognized |
(1.3) |
— |
(5.1) |
— | ||||||
U.S. Tax Reform Impact |
7.1 |
— |
7.1 |
— | ||||||
Impact of tax increases |
— |
0.6 |
— |
1.0 | ||||||
Adjusted Net Income |
$ |
52.1 |
$ |
42.9 |
$ |
198.3 |
$ |
164.4 | ||
Basic weighted average shares outstanding |
185.5 |
178.3 |
182.9 |
175.2 | ||||||
Adjusted Net Income per share |
$ |
0.28 |
$ |
0.24 |
$ |
1.08 |
$ |
0.94 |
FRANCO-NEVADA CORPORATION | |||||
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | |||||
(in millions of U.S. dollars) | |||||
At December 31, |
At December 31, | ||||
ASSETS |
|||||
Cash and cash equivalents (Note 5) |
$ |
511.1 |
$ |
253.0 | |
Receivables |
65.9 |
71.1 | |||
Prepaid expenses and other (Note 7) |
39.4 |
37.1 | |||
Current assets |
616.4 |
361.2 | |||
Royalty, stream and working interests, net (Note 8) |
3,939.2 |
3,668.3 | |||
Investments (Note 6) |
203.1 |
147.4 | |||
Deferred income tax assets (Note 17) |
14.5 |
21.3 | |||
Other assets (Note 9) |
15.2 |
23.4 | |||
Total assets |
$ |
4,788.4 |
$ |
4,221.6 | |
LIABILITIES |
|||||
Accounts payable and accrued liabilities (Note 10) |
$ |
21.5 |
$ |
21.0 | |
Current income tax liabilities |
1.1 |
16.6 | |||
Current liabilities |
22.6 |
37.6 | |||
Deferred income tax liabilities (Note 17) |
60.3 |
37.5 | |||
Total liabilities |
82.9 |
75.1 | |||
SHAREHOLDERS' EQUITY (Note 18) |
|||||
Common shares |
5,107.8 |
4,666.2 | |||
Contributed surplus |
14.2 |
41.6 | |||
Deficit |
(310.0) |
(336.8) | |||
Accumulated other comprehensive loss |
(106.5) |
(224.5) | |||
Total shareholders' equity |
4,705.5 |
4,146.5 | |||
Total liabilities and shareholders' equity |
$ |
4,788.4 |
$ |
4,221.6 | |
Commitments (Note 20) |
|||||
Subsequent Events (Note 4 and 13) |
The accompanying notes are an integral part of these consolidated financial statements and can be found in our 2017 Annual Report available on our website
FRANCO-NEVADA CORPORATION |
|||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS) |
|||||
(in millions of U.S. dollars, except per share amounts) |
For the year ended | ||||
2017 |
2016 | ||||
Revenue (Note 14) |
$ |
675.0 |
$ |
610.2 | |
Cost of sales |
|||||
Costs of sales (Note 15) |
142.0 |
105.8 | |||
Depletion and depreciation (Note 8(a)) |
273.0 |
273.8 | |||
Total cost of sales |
415.0 |
379.6 | |||
Gross profit |
260.0 |
230.6 | |||
Other operating expenses (income) |
|||||
Corporate administration |
21.3 |
20.7 | |||
Business development |
3.6 |
3.4 | |||
Impairment charges (Note 8(b)) |
— |
67.5 | |||
(Gain) on sale of royalty interest (Note 8(c)) |
— |
(14.1) | |||
(Gain) on sale of gold bullion |
(0.3) |
(2.3) | |||
Total other operating expenses (income) |
24.6 |
75.2 | |||
Operating income |
235.4 |
155.4 | |||
Foreign exchange gain (loss) and other income (expenses) |
1.1 |
0.2 | |||
Realized gain on investments |
2.0 |
12.4 | |||
Impairment of investments |
(4.5) |
— | |||
Income before finance items and income taxes |
234.0 |
168.0 | |||
Finance items |
|||||
Finance income |
5.4 |
3.5 | |||
Finance expenses (Note 13) |
(3.4) |
(3.6) | |||
Net income before income taxes |
236.0 |
167.9 | |||
Income tax expense (Note 17) |
41.3 |
45.7 | |||
Net income |
$ |
194.7 |
$ |
122.2 | |
Other comprehensive income: |
|||||
Items that may be reclassified subsequently to profit and loss: |
|||||
Unrealized gain in the fair value of available-for-sale investments, net of income tax expense of $6.1 (2016 - $5.3) (Note 6) |
38.4 |
52.9 | |||
Reclassification of realized loss (gain) in fair value of available-for-sale investments, net of income tax recovery of $0.2 (2016 - income tax expense of $1.6) (Note 6) |
2.4 |
(10.6) | |||
Currency translation adjustment |
77.2 |
21.3 | |||
Other comprehensive income |
118.0 |
63.6 | |||
Total comprehensive income |
$ |
312.7 |
$ |
185.8 | |
Basic earnings per share (Note 19) |
$ |
1.06 |
$ |
0.70 | |
Diluted earnings per share (Note 19) |
$ |
1.06 |
$ |
0.69 |
The accompanying notes are an integral part of these consolidated financial statements and can be found in our 2017 Annual Report available on our website
FRANCO-NEVADA CORPORATION |
||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
(in millions of U.S. dollars) |
For the year ended | |||||
2017 |
2016 | |||||
Cash flows from operating activities |
||||||
Net income |
$ |
194.7 |
$ |
122.2 | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||
Depletion and depreciation |
273.0 |
273.8 | ||||
Non-cash costs of sales |
7.7 |
6.5 | ||||
Share-based payments |
4.6 |
5.0 | ||||
Impairment charges (Note 8(b)) |
— |
67.5 | ||||
Gain on sale of royalty interest |
— |
(14.1) | ||||
Unrealized foreign exchange (gain) loss |
(1.7) |
0.5 | ||||
Mark-to-market on warrants |
0.2 |
(0.4) | ||||
Gain on investments |
(2.0) |
(12.4) | ||||
Impairment of investments |
4.5 |
— | ||||
Deferred income tax expense |
21.8 |
3.5 | ||||
Other non-cash items |
(2.1) |
(1.2) | ||||
Acquisition of gold bullion |
(24.1) |
(53.5) | ||||
Proceeds from sale of gold bullion |
19.0 |
67.3 | ||||
Operating cash flows before changes in non-cash working capital |
495.6 |
464.7 | ||||
Changes in non-cash working capital: |
||||||
Decrease (increase) in receivables |
5.2 |
(6.0) | ||||
Decrease (increase) in prepaid expenses and other |
3.3 |
(4.5) | ||||
(Decrease) increase in current liabilities |
(15.5) |
16.8 | ||||
Net cash provided by operating activities |
488.6 |
471.0 | ||||
Cash flows from investing activities |
||||||
Proceeds from sale of investments |
12.6 |
28.6 | ||||
Proceeds from sale of royalty interest |
— |
30.3 | ||||
Acquisition of investments |
(12.3) |
(1.6) | ||||
Acquisition of royalty, stream and working interests |
(499.5) |
(744.8) | ||||
Acquisition of oil & gas well equipment |
(1.7) |
(2.1) | ||||
Acquisition of property and equipment |
— |
(0.2) | ||||
Net cash used in investing activities |
(500.9) |
(689.8) | ||||
Cash flows from financing activities |
||||||
Net proceeds from issuance of common shares |
— |
883.5 | ||||
Repayment of Credit Facility |
— |
(460.0) | ||||
Credit facility amendment costs |
(1.0) |
— | ||||
Payment of dividends |
(125.8) |
(118.1) | ||||
Proceeds from exercise of warrants |
356.4 |
— | ||||
Proceeds from exercise of stock options |
10.1 |
16.3 | ||||
Net cash provided by financing activities |
239.7 |
321.7 | ||||
Effect of exchange rate changes on cash and cash equivalents |
30.7 |
0.9 | ||||
Net change in cash and cash equivalents |
258.1 |
103.8 | ||||
Cash and cash equivalents at beginning of year |
253.0 |
149.2 | ||||
Cash and cash equivalents at end of year |
$ |
511.1 |
$ |
253.0 | ||
Supplemental cash flow information: |
||||||
Cash paid for interest expense and loan standby fees |
$ |
2.4 |
$ |
3.0 | ||
Income taxes paid |
$ |
38.2 |
$ |
30.7 |
The accompanying notes are an integral part of these consolidated financial statements and can be found in our 2017 Annual Report available on our website
SOURCE Franco-Nevada Corporation
View original content: http://www.newswire.ca/en/releases/archive/March2018/07/c2383.html