(in U.S. dollars unless otherwise noted)
New Precious Metals and Oil & Gas Investments Added
TORONTO, Nov. 6, 2017 /PRNewswire/ - "Franco-Nevada's diversified portfolio continues to perform very well" commented David Harquail, CEO."We are seeing organic growth at some of our key precious metals assets such as Tasiast, Stillwater and Subika.We are also having good success at adding new investments.During the quarter, we closed the purchase of an oil royalty on the Orion Thermal Project in Alberta for C$92.5 million.We also announced an agreement to acquire an additional precious metals stream at Cobre Panama for approximately $119 million.Subsequent to quarter end, we entered into an agreement to acquire for approximately $110 million a new package of oil & gas royalties on the Delaware portion of the Permian Basin in Texas. Franco-Nevada will now have royalties on the top three most active shale basins in the U.S.On-top of its ongoing funding for the Cobre Panama project, Franco-Nevada has made over $500 million in new commitments in the past year to grow its portfolio and remains debt free."
Q3/2017 Financial Highlights
Revenue and GEOs by Asset Categories | |||||||
Q3/2017 |
Q3/2016 | ||||||
GEOs |
Revenue |
GEOs |
Revenue | ||||
# |
(in millions) |
# |
(in millions) | ||||
Precious Metals |
|||||||
Gold |
89,240 |
$ |
114.4 |
85,127 |
$ |
113.4 | |
Silver |
20,698 |
26.8 |
27,337 |
36.2 | |||
PGMs |
8,518 |
11.1 |
9,098 |
12.1 | |||
Precious Metals - |
Total |
118,456 |
$ |
152.3 |
121,562 |
$ |
161.7 |
Other Minerals |
5,331 |
6.7 |
1,503 |
2.0 | |||
Oil & Gas |
- |
12.5 |
- |
8.3 | |||
123,787 |
$ |
171.5 |
123,065 |
$ |
172.0 |
For Q3/2017, revenue was sourced 88.8% from precious metals (66.7% gold, 15.6% silver and 6.5% PGM) and 81.5% from the Americas (13.3% U.S., 18.2% Canada and 50.0% Latin America).Operating costs and expenses increased year-over-year due to higher stream GEOs sold during the quarter. Oil & gas revenue increased 50.6% year-over-year, reflecting higher prices, increased payments from Weyburn as well as the addition of the STACK, Midland and Orion royalties.Cash provided by operating activities was $116.0 million, a decrease of 4.6% compared to Q3/2016, reflecting negative changes in non-cash working capital.
Corporate Updates
Q3/2017 Portfolio Updates
Dividend Declaration
Franco-Nevada Corporation is pleased to announce that its Board of Directors has declared a quarterly dividend of US$0.23 per share. The dividend will be paid on December 21, 2017 to shareholders of record on December 7, 2017 (the "Record Date"). The Canadian dollar equivalent is to be determined based on the daily average rate posted by the Bank of Canada on the Record Date. Under Canadian tax legislation, Canadian resident individuals who receive "eligible dividends" are entitled to an enhanced gross-up and dividend tax credit on such dividends.
The Company has a Dividend Reinvestment Plan ("DRIP"). Participation in the DRIP is optional. The Company will issue additional common shares through treasury at a 3% discount to the Average Market Price, as defined in the DRIP. However, the Company may, from time to time, in its discretion, change or eliminate the discount applicable to treasury acquisitions or direct that such common shares be purchased in market acquisitions at the prevailing market price, any of which would be publicly announced. The DRIP and enrollment forms are available on the Company's website at www.franco-nevada.com. Registered shareholders may also enroll in the DRIP online through the plan agent's self-service web portal at www.investorcentre.com/franco-nevada. Beneficial shareholders should contact their financial intermediary to arrange enrollment.
This press release is not an offer to sell or a solicitation of an offer of securities. A registration statement relating to the DRIP has been filed with the U.S. Securities and Exchange Commission and may be obtained under the Company's profile on the U.S. Securities and Exchange Commission's website at www.sec.gov.
Shareholder Information
The complete Condensed Consolidated Interim Financial Statements and Management's Discussion and Analysis can be found today on Franco?EUR'Nevada's website at www.franco-nevada.com, on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.
Management will host a conference call today, Monday, November 6, 2017 at 10:00 a.m. Eastern Time to review Franco?EUR'Nevada's Q3/2017 results.
Interested investors are invited to participate as follows:
Corporate Summary
Franco-Nevada Corporation is the leading gold-focused royalty and stream company with the largest and most diversified portfolio of cash-flow producing assets.Its business model provides investors with gold price and exploration optionality while limiting exposure to many of the risks of operating companies.Franco-Nevada is debt free and uses its free cash flow to expand its portfolio and pay dividends.It trades under the symbol FNV on both the Toronto and New York stock exchanges.Franco-Nevada is the gold investment that works.
Forward Looking Statements
This press release contains "forward looking information" and "forward looking statements" within the meaning of applicable Canadian securities laws and the United States Private Securities Litigation Reform Act of 1995, respectively, which may include, but are not limited to, statements with respect to future events or future performance, management's expectations regarding Franco-Nevada's growth, results of operations, estimated future revenues, carrying value of assets, future dividends and requirements for additional capital, mineral reserve and mineral resource estimates, production estimates, production costs and revenue, future demand for and prices of commodities, expected mining sequences, business prospects and opportunities and the completion of previously announced transactions, including Cobre Panama. In addition, statements (including data in tables) relating to reserves and resources and gold equivalent ounces ("GEOs") are forward looking statements, as they involve implied assessment, based on certain estimates and assumptions, and no assurance can be given that the estimates and assumptions are accurate and that such reserves and resources and GEOs will be realized. Such forward looking statements reflect management's current beliefs and are based on information currently available to management. Often, but not always, forward looking statements can be identified by the use of words such as "plans", "expects", "is expected", "budgets", "scheduled", "estimates", "forecasts", "predicts", "projects", "intends", "targets", "aims", "anticipates" or "believes" or variations (including negative variations) of such words and phrases or may be identified by statements to the effect that certain actions "may", "could", "should", "would", "might" or "will" be taken, occur or be achieved. Forward looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of Franco-Nevada to be materially different from any future results, performance or achievements expressed or implied by the forward looking statements. A number of factors could cause actual events or results to differ materially from any forward looking statement, including, without limitation: fluctuations in the prices of the primary commodities that drive royalty and stream revenue (gold, platinum group metals, copper, nickel, uranium, silver, iron-ore and oil and gas); fluctuations in the value of the Canadian and Australian dollar, Mexican peso, and any other currency in which revenue is generated, relative to the U.S. dollar; changes in national and local government legislation, including permitting and licensing regimes and taxation policies and the enforcement thereof; regulatory,political or economic developments in any of the countries where properties in which Franco-Nevada holds a royalty, stream or other interest are located or through which they are held; risks related to the operators of the properties in which Franco-Nevada holds a royalty, stream or other interest, including changes in the ownership and control of such operators; influence of macroeconomic developments; business opportunities that become available to, or are pursued by Franco-Nevada; reduced access to debt and equity capital; litigation; title, permit or license disputes related to interests on any of the properties in which Franco-Nevada holds a royalty, stream or other interest; whether or not Franco-Nevada is determined to have "passive foreign investment company" ("PFIC") status as defined in Section 1297 of the United States Internal Revenue Code of 1986, as amended; potential changes in Canadian tax treatment of offshore streams; excessive cost escalation as well as development, permitting, infrastructure, operating or technical difficulties on any of the properties in which Franco-Nevada holds a royalty, stream or other interest; actual mineral content may differ from the reserves and resources contained in technical reports; rate and timing of production differences from resource estimates, other technical reports and mine plans; risks and hazards associated with the business of development and mining on any of the properties in which Franco-Nevada holds a royalty, stream or other interest, including, but not limited to unusual or unexpected geological and metallurgical conditions, slope failures or cave-ins, flooding and other natural disasters, terrorism, civil unrest or an outbreak of contagious disease; and the integration of acquired assets. The forward looking statements contained in this press release are based upon assumptions management believes to be reasonable, including, without limitation: the ongoing operation of the properties in which Franco-Nevada holds a royalty, stream or other interest by the owners or operators of such properties in a manner consistent with past practice; the accuracy of public statements and disclosures made by the owners or operators of such underlying properties; no material adverse change in the market price of the commodities that underlie the asset portfolio; Franco-Nevada's ongoing income and assets relating to determination of its PFIC status; no material changes to existing tax treatment; no adverse development in respect of any significant property in which Franco-Nevada holds a royalty, stream or other interest; the accuracy of publicly disclosed expectations for the development of underlying properties that are not yet in production; integration of acquired assets; risks related to the completion of previously announced transactions, including Cobre Panama; and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended. However, there can be no assurance that forward looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Investors are cautioned that forward looking statements are not guarantees of future performance. Franco-Nevada cannot assure investors that actual results will be consistent with these forward looking statements and investors should not place undue reliance on forward looking statements due to the inherent uncertainty therein. For additional information with respect to risks, uncertainties and assumptions, please refer to the "Risk Factors" section of Franco-Nevada's most recent Annual Information Form filed with the Canadian securities regulatory authorities on www.sedar.com and Franco-Nevada's most recent Annual Report filed on Form 40-F filed with the SEC on www.sec.gov. The forward looking statements herein are made as of the date of this press release only and Franco-Nevada does not assume any obligation to update or revise them to reflect new information, estimates or opinions, future events or results or otherwise, except as required by applicable law.
NON-IFRS MEASURES:Adjusted Net Income and Adjusted EBITDA are intended to provide additional information only and do not have any standardized meaning prescribed under IFRS and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.These measures are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS.Other companies may calculate these measures differently. For a reconciliation of these measures to various IFRS measures, please see below or the Company's current MD&A disclosure found on the Company's website, on SEDAR and on EDGAR. Comparative information has been recalculated to conform to current presentation.
Reconciliations to IFRS measures | ||||||||||||
For the three months ended |
For the nine months ended | |||||||||||
September 30, |
September 30, | |||||||||||
(expressed in millions, except per share amounts) |
2017 |
2016 |
2017 |
2016 | ||||||||
Net Income |
$ |
60.0 |
$ |
54.4 |
$ |
151.2 |
$ |
126.7 | ||||
Income tax expense |
2.9 |
12.9 |
24.4 |
32.3 | ||||||||
Finance expenses |
0.8 |
0.7 |
2.4 |
2.8 | ||||||||
Finance income |
(1.6) |
(0.5) |
(3.6) |
(2.6) | ||||||||
Depletion and depreciation |
70.5 |
72.9 |
209.2 |
206.6 | ||||||||
Non-cash costs of sales |
0.6 |
1.8 |
4.7 |
5.3 | ||||||||
(Gain) on investments |
- |
(0.2) |
- |
(4.5) | ||||||||
Foreign exchange (gains)/losses and other (income)/expenses |
0.9 |
0.2 |
(0.2) |
0.3 | ||||||||
Adjusted EBITDA |
$ |
134.1 |
$ |
142.2 |
$ |
388.1 |
$ |
366.9 | ||||
Basic weighted average shares outstanding |
185.5 |
178.1 |
181.9 |
175.2 | ||||||||
Adjusted EBITDA per share |
$ |
0.72 |
$ |
0.80 |
$ |
2.13 |
$ |
2.09 | ||||
For the three months ended |
For the nine months ended | |||||||||||
September 30, |
September 30, | |||||||||||
(expressed in millions, except per share amounts) |
2017 |
2016 |
2017 |
2016 | ||||||||
Net Income |
$ |
60.0 |
$ |
54.4 |
$ |
151.2 |
$ |
126.7 | ||||
Foreign exchange (gains)/losses and other (income)/expenses |
0.9 |
0.2 |
(0.2) |
0.3 | ||||||||
(Gain) on investments |
- |
(0.2) |
- |
(4.5) | ||||||||
Tax effect of adjustments |
(1.1) |
0.3 |
(1.1) |
0.9 | ||||||||
Other tax related adjustments: |
- |
- |
- |
- | ||||||||
Valuation allowance |
(0.7) |
(1.2) |
0.1 |
(1.9) | ||||||||
Utilization of tax attributes subject to the initial recognition exemption |
(3.8) |
- |
(3.8) |
- | ||||||||
Adjusted Net Income |
$ |
55.3 |
$ |
53.5 |
$ |
146.2 |
$ |
121.5 | ||||
Basic weighted average shares outstanding |
185.5 |
178.1 |
$ |
181.9 |
175.2 | |||||||
Adjusted Net Income per share |
$ |
0.30 |
$ |
0.30 |
0.80 |
$ |
0.69 | |||||
FRANCO-NEVADA CORPORATION | |||||
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION | |||||
(unaudited, in millions of U.S. dollars) | |||||
At September 30, |
At December 31, | ||||
2017 |
2016 | ||||
ASSETS |
|||||
Cash and cash equivalents (Note 4) |
$ |
533.3 |
$ |
253.0 | |
Short-term investments (Note 5) |
12.7 |
- | |||
Receivables |
64.9 |
71.1 | |||
Prepaid expenses and other (Note 6) |
52.0 |
37.1 | |||
Current assets |
662.9 |
361.2 | |||
Royalty, stream and working interests, net (Note 3) |
3,877.5 |
3,668.3 | |||
Investments (Note 5) |
166.2 |
147.4 | |||
Deferred income tax assets |
20.5 |
21.3 | |||
Other assets (Note 7) |
17.7 |
23.4 | |||
Total assets |
$ |
4,744.8 |
$ |
4,221.6 | |
LIABILITIES |
|||||
Accounts payable and accrued liabilities |
$ |
22.3 |
$ |
21.0 | |
Current income tax liabilities |
9.1 |
16.6 | |||
Current liabilities |
31.4 |
37.6 | |||
Deferred income tax liabilities |
49.5 |
37.5 | |||
Total liabilities |
80.9 |
75.1 | |||
SHAREHOLDERS' EQUITY (Note 14) |
|||||
Common shares |
5,093.4 |
4,666.2 | |||
Contributed surplus |
16.0 |
41.6 | |||
Deficit |
(310.3) |
(336.8) | |||
Accumulated other comprehensive loss |
(135.2) |
(224.5) | |||
Total shareholders' equity |
4,663.9 |
4,146.5 | |||
Total liabilities and shareholders' equity |
$ |
4,744.8 |
$ |
4,221.6 | |
Subsequent events (Note 3) |
The accompanying notes are an integral part of these condensed consolidated interim financial statements and can be found in our Q3/2017 Report available on our website
FRANCO-NEVADA CORPORATION | |||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME | |||||||||
(unaudited, in millions of U.S. dollars, except per share amounts) | |||||||||
For the three months ended |
For the nine months ended | ||||||||
September 30, |
September 30, | ||||||||
2017 |
2016 |
2017 |
2016 | ||||||
Revenue (Note 10) |
$ |
171.5 |
$ |
172.0 |
$ |
507.8 |
$ |
454.9 | |
Cost of sales |
|||||||||
Costs of sales (Note 11) |
33.0 |
28.0 |
106.8 |
80.1 | |||||
Depletion and depreciation |
70.5 |
72.9 |
209.2 |
206.6 | |||||
Total cost of sales |
103.5 |
100.9 |
316.0 |
286.7 | |||||
Gross profit |
68.0 |
71.1 |
191.8 |
168.2 | |||||
Other operating expenses (income) |
|||||||||
Corporate administration |
4.3 |
3.8 |
15.4 |
14.9 | |||||
Business development |
0.9 |
0.5 |
2.5 |
1.1 | |||||
Gain on sale of gold bullion |
(0.2) |
(0.7) |
(0.3) |
(2.8) | |||||
Total other operating expenses |
5.0 |
3.6 |
17.6 |
13.2 | |||||
Operating income |
63.0 |
67.5 |
174.2 |
155.0 | |||||
Foreign exchange gain (loss) and other income (expenses) |
(0.9) |
(0.2) |
0.2 |
(0.3) | |||||
Realized gain on investments |
- |
0.2 |
- |
4.5 | |||||
Income before finance items and income taxes |
62.1 |
67.5 |
174.4 |
159.2 | |||||
Finance items |
|||||||||
Finance income |
1.6 |
0.5 |
3.6 |
2.6 | |||||
Finance expenses |
(0.8) |
(0.7) |
(2.4) |
(2.8) | |||||
Net income before income taxes |
62.9 |
67.3 |
175.6 |
159.0 | |||||
Income tax expense (Note 13) |
2.9 |
12.9 |
24.4 |
32.3 | |||||
Net income |
$ |
60.0 |
$ |
54.4 |
$ |
151.2 |
$ |
126.7 | |
Other comprehensive income (loss): |
|||||||||
Items that may be reclassified subsequently to profit and loss: |
|||||||||
Unrealized gain in the fair value of available-for-sale investments, net of income tax |
|||||||||
expense of $2.7 (2016 - $1.2), and $1.1 (2016 - $1.7) (Note 5) |
17.7 |
8.1 |
7.4 |
34.7 | |||||
Reclassification for realized loss in fair value of available-for-sale investments (Note 5) |
- |
(0.2) |
- |
(4.5) | |||||
Currency translation adjustment |
41.4 |
(4.1) |
81.9 |
41.4 | |||||
Other comprehensive income |
59.1 |
3.8 |
89.3 |
71.6 | |||||
Total comprehensive income |
$ |
119.1 |
$ |
58.2 |
$ |
240.5 |
$ |
198.3 | |
Basic earnings per share (Note 15) |
$ |
0.32 |
$ |
0.31 |
$ |
0.83 |
$ |
0.72 | |
Diluted earnings per share (Note 15) |
$ |
0.32 |
$ |
0.30 |
$ |
0.83 |
$ |
0.72 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements and can be found in our Q3/2017 Report available on our website
FRANCO-NEVADA CORPORATION | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(unaudited, in millions of U.S. dollars) | |||||||
For the nine months ended | |||||||
September 30, | |||||||
2017 |
2016 | ||||||
Cash flows from operating activities |
|||||||
Net income |
$ |
151.2 |
$ |
126.7 | |||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Depletion and depreciation |
209.2 |
206.6 | |||||
Non-cash costs of sales |
4.7 |
5.3 | |||||
Share-based payments |
4.0 |
3.7 | |||||
Unrealized foreign exchange (gain) loss |
(0.6) |
0.3 | |||||
Gain on investments |
- |
(4.5) | |||||
Deferred income tax expense |
10.2 |
2.6 | |||||
Other non-cash items |
(2.0) |
(0.8) | |||||
Acquisition of gold bullion |
(17.8) |
(47.8) | |||||
Proceeds from sale of gold bullion |
13.3 |
59.4 | |||||
Operating cash flows before changes in non-cash working capital |
372.2 |
351.5 | |||||
Changes in non-cash working capital: |
|||||||
Decrease in receivables |
6.2 |
(7.3) | |||||
Increase in prepaid expenses and other |
(9.9) |
(1.4) | |||||
Increase in current liabilities |
(6.2) |
6.3 | |||||
Net cash provided by operating activities |
362.3 |
349.1 | |||||
Cash flows from investing activities |
|||||||
Acquisition of royalty, stream and working interests |
(371.1) |
(597.1) | |||||
Acquisition of oil & gas well equipment |
(1.3) |
(1.7) | |||||
Proceeds from sale of investments |
- |
24.0 | |||||
Acquisition of property and equipment |
- |
(0.1) | |||||
Acquisition of investments |
(12.3) |
(1.6) | |||||
Net cash used in investing activities |
(384.7) |
(576.5) | |||||
Cash flows from financing activities |
|||||||
Net proceeds from issuance of common shares |
- |
883.5 | |||||
Repayment of credit facility |
- |
(460.0) | |||||
Credit facility amendment costs |
(1.0) |
- | |||||
Payment of dividends |
(94.0) |
(87.4) | |||||
Proceeds from exercise of warrants |
356.4 |
- | |||||
Proceeds from exercise of stock options |
10.3 |
16.1 | |||||
Net cash provided by financing activities |
271.7 |
352.2 | |||||
Effect of exchange rate changes on cash and cash equivalents |
31.0 |
3.6 | |||||
Net change in cash and cash equivalents |
280.3 |
128.4 | |||||
Cash and cash equivalents at beginning of period |
253.0 |
149.2 | |||||
Cash and cash equivalents at end of period |
$ |
533.3 |
$ |
277.6 | |||
Supplemental cash flow information: |
|||||||
Cash paid for interest expense and loan standby fees |
$ |
1.8 |
$ |
2.4 | |||
Income taxes paid |
$ |
36.6 |
$ |
27.1 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements and can be found in our Q3/2017 Report available on our website
SOURCEFranco-Nevada Corporation