Company remains on track to meet annual production and cost guidance; Strengthened balance sheet, with liquidity position of approximately $2.5 billion
TORONTO, ON --(Marketwired - August 02, 2017) - Kinross Gold Corporation (TSX: K) (NYSE: KGC) today announced its results for the second-quarter ended June 30, 2017.
(This news release contains forward-looking information about expected future events and financial and operating performance of the Company. We refer to the risks and assumptions set out in our Cautionary Statement on Forward-Looking Information located on page 19 of this release. All dollar amounts are expressed in U.S. dollars, unless otherwise noted.)
2017 second-quarter highlights:
1 Unless otherwise stated, production figures in this news release are based on Kinross' 90% share of Chirano production.
2 These figures are non-GAAP financial measures and are defined and reconciled on pages 14 to 18 of this news release.
3 Net earnings/loss figures in this release represent "net earnings (loss) attributable to common shareholders".
CEO Commentary
J. Paul Rollinson, President and CEO, made the following comments in relation to 2017 second-quarter results:
"We delivered another quarter of strong and consistent operational results, as our portfolio of mines achieved production targets, lowered costs, and generated strong cash flows.
"Our organic development projects are advancing well, and we expect to complete feasibility studies and make a development decision on the Tasiast Phase Two and Round Mountain Phase W expansion projects in September. The Tasiast Phase One expansion project is proceeding as planned and is expected to reach full commercial production in Q2 2018. Our projects in Russia have progressed well, with ore from the September Northeast deposit now being processed at the Kupol mill. We continue to advance Bald Mountain expansion opportunities and expect production to double this year compared with 2016.
"The $500 million debt financing we completed in July enhances our financial flexibility, strengthens our balance sheet, and leaves no debt maturities until 2021.
"We are once again on track to meet our annual company-wide guidance for production and costs, and Kinross remains strongly positioned to continue delivering value for our shareholders."
Financial results
Summary of financial and operating results
Three months ended | Six months ended | |||||||||||||
June 30, | June 30, | |||||||||||||
(in millions, except ounces, per share amounts, and per ounce amounts) | 2017 | 2016 | 2017 | 2016 | ||||||||||
Operating Highlights | ||||||||||||||
Total gold equivalent ounces(a) | ||||||||||||||
Produced(c) | 700,452 | 675,623 | 1,378,233 | 1,367,533 | ||||||||||
Sold(c) | 689,362 | 690,983 | 1,341,878 | 1,355,148 | ||||||||||
Attributable gold equivalent ounces(a) | ||||||||||||||
Produced(c) | 694,874 | 671,267 | 1,366,830 | 1,358,730 | ||||||||||
Sold(c) | 683,584 | 686,752 | 1,329,530 | 1,346,149 | ||||||||||
Financial Highlights | ||||||||||||||
Metal sales | $ | 868.6 | $ | 876.4 | $ | 1,664.7 | $ | 1,659.0 | ||||||
Production cost of sales | $ | 456.6 | $ | 506.7 | $ | 915.4 | $ | 964.4 | ||||||
Depreciation, depletion and amortization | $ | 204.0 | $ | 210.2 | $ | 421.5 | $ | 403.4 | ||||||
Operating earnings | $ | 104.9 | $ | 69.2 | $ | 153.5 | $ | 112.0 | ||||||
Net earnings (loss) attributable to common shareholders | $ | 33.1 | $ | (25.0 | ) | $ | 167.7 | $ | 10.0 | |||||
Basic earnings (loss) per share attributable to common shareholders | $ | 0.03 | $ | (0.02 | ) | $ | 0.13 | $ | 0.01 | |||||
Diluted earnings (loss) per share attributable to common shareholders | $ | 0.03 | $ | (0.02 | ) | $ | 0.13 | $ | 0.01 | |||||
Adjusted net earnings (loss) attributable to common shareholders(b) | $ | 54.9 | $ | (9.8 | ) | $ | 78.3 | $ | 11.4 | |||||
Adjusted net earnings (loss) per share(b) | $ | 0.04 | $ | (0.01 | ) | $ | 0.06 | $ | 0.01 | |||||
Net cash flow provided from operating activities | $ | 179.7 | $ | 315.9 | $ | 387.5 | $ | 530.4 | ||||||
Adjusted operating cash flow(b) | $ | 230.8 | $ | 187.2 | $ | 481.7 | $ | 394.8 | ||||||
Average realized gold price per ounce | $ | 1,260 | $ | 1,266 | $ | 1,241 | $ | 1,223 | ||||||
Consolidated production cost of sales per equivalent ounce(c) sold(b) | $ | 662 | $ | 733 | $ | 682 | $ | 712 | ||||||
Attributable(a) production cost of sales per equivalent ounce(c) sold(b) | $ | 660 | $ | 731 | $ | 680 | $ | 709 | ||||||
Attributable(a) production cost of sales per ounce sold on a by-product basis(b) | $ | 645 | $ | 711 | $ | 665 | $ | 693 | ||||||
Attributable(a) all-in sustaining cost per ounce sold on a by-product basis(b) | $ | 901 | $ | 976 | $ | 922 | $ | 963 | ||||||
Attributable(a) all-in sustaining cost per equivalent ounce(c) sold(b) | $ | 910 | $ | 988 | $ | 931 | $ | 972 | ||||||
Attributable(a) all-in cost per ounce sold on a by-product basis(b) | $ | 1,098 | $ | 1,027 | $ | 1,100 | $ | 1,022 | ||||||
Attributable(a) all-in cost per equivalent ounce(c) sold(b) | $ | 1,102 | $ | 1,037 | $ | 1,103 | $ | 1,028 |
(a) | "Total" includes 100% of Chirano production. "Attributable" includes Kinross' share of Chirano (90%) production. |
(b) | The definition and reconciliation of these non-GAAP financial measures is included on page 14 to 18 of this news release. |
(c) | "Gold equivalent ounces" include silver ounces produced and sold converted to a gold equivalent based on a ratio of the average spot market prices for the commodities for each period. The ratio for the second quarter of 2017 was 73.01:1, compared with 75.06:1 for the second quarter of 2016 and for the first six months of 2017 was 71.46:1, compared with 77.20:1 for the first six months of 2016. |
The following operating and financial results are based on second-quarter 2017 gold equivalent production. Production and cost measures are on an attributable basis:
Production: Kinross production increased to 694,874 attributable Au eq. oz. in Q2 2017, compared with production of 671,267 attributable Au eq. oz. in Q2 2016.
Production cost of sales: Production cost of sales per Au eq. oz.2 decreased to $660 for Q2 2017, the lowest since 2011, compared with $731 for Q2 2016, mainly as a result of lower cost of sales per ounce at Round Mountain, Fort Knox, Bald Mountain and Tasiast.
Production cost of sales per Au oz. on a by-product basis2 decreased to $645 in Q2 2017, compared with $711 in Q2 2016, based on Q2 2017 attributable gold sales of 665,858 ounces and attributable silver sales of 1,294,197 ounces.
All-in sustaining cost: All-in sustaining cost per Au eq. oz. sold2 decreased to $910 in Q2 2017, compared with $988 in Q2 2016. All-in sustaining cost per Au oz. sold on a by-product basis2 decreased to $901 in Q2 2017, compared with $976 in Q2 2016.
Average realized gold price: The average realized gold price in Q2 2017 was $1,260 per ounce, compared with $1,266 per ounce in Q2 2016.
Revenue: Revenue from metal sales decreased slightly to $868.6 million in Q2 2017, compared with $876.4 million during the same period in 2016, mainly due to the slightly lower average realized gold price.
Margins: Kinross' attributable margin per Au eq. oz. sold4 was $600 for Q2 2017, compared with a Q2 2016 margin of $535 per Au eq. oz.
4Attributable margin per equivalent ounce sold is a non-GAAP measure defined as "average realized gold price per ounce" less "attributable production cost of sales per gold equivalent ounce sold."
Operating cash flow: Adjusted operating cash flow2 increased by 23% to $230.8 million for Q2 2017, compared with $187.2 million for Q2 2016.
Net operating cash flow was $179.7 million for Q2 2017, compared with $315.9 million for Q2 2016.
Earnings (loss): Adjusted net earnings2,3 increased to $54.9 million, or $0.04 per share, for Q2 2017, compared with a net loss of $9.8 million, or $0.01 per share, for Q2 2016, mainly as a result of a decrease in production cost of sales.
Reported net earnings3 were $33.1 million, or $0.03 per share, for Q2 2017, compared with a net loss of $25.0 million, or $0.02 per share, for Q2 2016. Reported net earnings increased mainly as result of a decrease in production cost of sales.
Capital expenditures: Capital expenditures increased to $200.7 million for Q2 2017, compared with $114.0 million for the same period last year, primarily due to Tasiast Phase One expansion project costs, and increased spending at Paracatu and Bald Mountain.
Operating results
Mine-by-mine summaries for 2017 second-quarter operating results may be found on pages nine and 13 of this news release. Highlights include the following:
Americas
With strong operational performance during the quarter, the region is on track to meet its 2017 guidance range for production and cost of sales per ounce, notwithstanding the temporary curtailment of mining operations at Paracatu.
At Fort Knox, production and cost of sales per ounce were mainly in line with Q1 2017. Production decreased compared with Q2 2016 largely due to a colder spring season that affected heap leach performance, which was offset by an increase in mill grades. Cost of sales per ounce was lower year-over-year mainly due to a decrease in operating waste.
Round Mountain performed strongly during the quarter, with production increasing 12% compared with Q1 2017, and 24% compared with Q2 2016, primarily due to higher mill grades, the highest the mine has reached since 2008. The production increase was also as a result of more ounces recovered from the heap leach primarily as a result of higher grades. Cost of sales per ounce was at its lowest level since 2012, and was substantially lower both year-over-year and quarter-over-quarter mainly due to the higher mill grades. Labour costs also decreased year-over-year.
At Bald Mountain, production increased compared with Q1 2017 and Q2 2016 mainly due to a significant increase of tonnes placed on the heap leach pads, and ounces recovered. Cost of sales decreased compared with Q1 2017 mainly due to lower contractor costs and was lower year-over-year mainly due to a decrease in contractor and maintenance costs. The mine is expected to substantially increase production in the second half of the year due to mine sequencing and timing from the heap leach and is on track to double production for 2017 compared with full-year 2016.
Kettle River-Buckhorn outperformed during the quarter, as production increased compared with Q1 2017 and Q2 2016, with cost of sales per ounce decreasing mainly due to higher grades. While the last batch of ore was hauled from Buckhorn in July, the mill is expected to continue to process stockpiles, with minimal production expected in the third quarter. The small-footprint, high-grade underground mine performed strongly during its nine year mine life and exceeded expectations, with mine life originally slated to end in 2015. Exploration in the region continues in 2017.
At Paracatu, production was higher compared with Q1 2017 and Q2 2016 mainly due to higher recoveries. Cost of sales per ounce decreased compared with Q1 2017 mainly due to the higher recoveries, and was higher compared with Q2 2016 primarily due to more operating waste mined and unfavourable foreign exchange movements.
At the beginning of July, the expected temporary curtailment of mining and Plant 2 operations commenced at Paracatu due to the lower than average rainfall in the area. The Company's 2017 production guidance took into account the potential curtailment and is not expected to be impacted at this time. The expected production impact has been partly mitigated by the tailings reprocessing initiative, which is expected to increase in the third quarter at Plant 1, while Plant 2 maintenance has been brought forward to coincide with the downtime. The production from the tailings reprocessing is expected to be approximately 25,000 - 35,000 gold ounces in the third quarter, with a processing rate of approximately 50,000 t/d at Plant 1. The Company also continued to implement water mitigation efforts, including an enhanced water pumping system, securing water rights, and installment of wells around the site. Curtailment of mining and Plant 2 operations will continue until the water balance allows for production to resume, which is expected in Q4 when the rainy season begins.
At Maricunga, production from the rinsing of the heap materials placed on the pads prior to the suspension of mining activities continued to produce better than expected results. Cost of sales per ounce was lower quarter-over-quarter and year-over-year due to higher ounces recovered. While the rinsing of the pads is now expected to continue for the remainder of the year, production is expected to be minimal and lower than the first half of 2017.
Russia
The region performed well in Q2 2017 and is expected to meet its 2017 production and cost of sales per ounce guidance. Kupol and Dvoinoye production was slightly higher compared with Q1 2017 primarily due to an increase in ore processed, and was lower compared with Q2 2016 mainly due to the anticipated lower grades. Cost of sales per ounce remain among the lowest in the portfolio, but increased compared with Q1 2017 mainly due to lower grades and more operating waste mined, and increased compared with Q2 2016 mainly due to a decline in gold equivalent ounces sold and unfavourable foreign exchange rates.
West Africa
The region had solid performance during the quarter and is on track to meet its 2017 guidance for production and cost of sales per ounce. Tasiast production was lower compared with Q1 2017 primarily due to lower mill grades and a decrease in ore processed, with cost of sales per ounce higher primarily due to higher contractor costs and lower grades. Production and cost of sales per ounce outperformed Q2 2016 results due to the strike and suspension of mining last year.
At Chirano, production was slightly lower compared with Q1 2017 mainly due to less ore mined, and was 28% higher compared with Q2 2016 mainly due to higher grades as the operation ended open pit mining and transitioned to mining the underground Paboase and Akoti deposits. Cost of sales per ounce was higher quarter-over-quarter mainly due to increased maintenance costs and was 22% lower year-over-year mainly due to better grades and lower operating waste.
Organic development projects
Tasiast Phase One project development is progressing well, and continues to be on time and on budget, with full commercial production expected in Q2 2018. Plant construction is now 55% complete, with 85% of all equipment and materials now onsite. Installation of the SAG mill's outer shell is now complete and mechanical work has commenced. The oxygen plant has now been commissioned, with the tailings storage facility expected to be commissioned shortly. Concrete works and foundations for the primary crusher, apron feeder and cyclone towers have been completed and heavy mechanical work has now commenced at all three facilities. Installation of three new leach tanks is progressing, and installation of the conveyor is expected to begin shortly. Phase One is expected to increase plant throughput to 12,000 t/d from 8,000 t/d.
The Tasiast Phase Two and Round Mountain Phase W feasibility studies are advancing well and expected to be completed in September, when the Company expects to make a development decision on both expansion projects. The Tasiast Phase Two expansion contemplates installing an additional 18,000 t/d of throughput capacity, for a total combined capacity of 30,000 t/d for both phases. The Round Mountain Phase W expansion project is expected to extend mine life at one of Kinross' most consistent operations located in one of the best mining jurisdictions in the world.
At Bald Mountain, detailed engineering work at the Vantage Complex in the South area is progressing on schedule. The project team has now been established and the execution plan is being developed. The permitting process is proceeding as planned and major construction work is expected to begin in the first half of 2018. The proposed heap leach pad and associated processing facilities and infrastructure is expected to accommodate a total capacity of 68 million tonnes of ore.
Development at Kinross' Russian development projects are in their advanced stages. At the Moroshka satellite deposit, located approximately four kilometres from Kupol, decline development is on schedule, with construction of surface infrastructure now complete. The Company began processing ore from the September Northeast satellite deposit at the Kupol mill in June 2017. September Northeast, which is located approximately 15 kilometres from Dvoinoye, was completed on budget and on schedule.
Exploration
Kinross' exploration efforts continued to focus within the footprint of existing mines and the immediate surrounding districts. During the first half of the year, a total of approximately 113,000 metres of drilling was completed for brownfield exploration, representing 54% of the 2017 brownfield drilling program. Highlights from the first half of 2017 include:
Debt offering
On July 6, 2017, Kinross closed its offering of debt securities, consisting of $500.0 million principal amount of 4.50% Senior Notes due 2027. Kinross used the net proceeds, along with available cash on hand, to repay its term loan, which was due August 2020. As a result, the Company now has no scheduled debt repayments until 2021.
Balance sheet
As of June 30, 2017, Kinross had cash and cash equivalents of $1,061.3 million, compared with $819.0 million as of March 31, 2017. The Company also had available credit of $1,433.1 million as of June 30, 2017 for total liquidity of approximately $2.5 billion.
On July 28, 2017, the Company extended the maturity date of its $1,500.0 million revolving credit facility by one year from August 10, 2021 to August 10, 2022.
Cerro Casale divestment
On June 9, 2017, Kinross completed an agreement to sell its 25% interest in the Cerro Casale project and its 100% interest in the Quebrada Seca exploration project in Chile to Goldcorp Inc. ("Goldcorp").
The sale included gross cash proceeds of $260.0 million (which includes $20.0 million for Quebrada Seca), a contingent payment of $40.0 million following a construction decision for Cerro Casale, the assumption by Goldcorp of a $20.0 million contingent payment obligation payable to Barrick Gold Corporation when production at Cerro Casale commences, and a 1.25% royalty on 25% of gross revenues from all metals sold at the properties (with the Company foregoing the first $10.0 million). Additionally on closing, the Company entered into a water supply agreement with the Cerro Casale joint venture to have certain rights to access, up to a fixed amount, water not required by the Cerro Casale joint venture.
Yukon property vend-in
On June 14, 2017, Kinross completed an agreement to sell its 100% interest in the White Gold exploration project for gross cash proceeds of $7.6 million, 17.5 million common shares of White Gold Corp., representing 19.9% of the issued and outstanding shares of White Gold Corp., with a current market value of approximately $28 million, and deferred payments of approximately $11.4 million.
Outlook
The following section of the news release represents forward-looking information and users are cautioned that actual results may vary. We refer to the risks and assumptions contained in the Cautionary Statement on Forward-Looking Information on page 19 of this news release.
The Company expects to be within its 2017 production guidance range of approximately 2.5 - 2.7 million Au eq. oz., its production cost of sales guidance range of $660 - $720 per Au eq. oz., and its all-in sustaining cost guidance range of $925 - $1,025 per Au eq. oz. sold.
The Company expects to meet its 2017 capital expenditures forecast of approximately $900 million (+/- 5%).
Other operating costs is now expected to be $80 - $90 million for 2017, compared with the previous $60 million forecast, mainly as a result of the temporary curtailment at Paracatu and VAT and other tax related items at Tasiast.
Depreciation, depletion and amortization is now expected to be approximately $300 - $325 per Au eq. oz. for 2017, compared with the previous forecast of $350 per Au eq. oz.
Conference call details
In connection with the release, Kinross will hold a conference call and audio webcast on Thursday, August 3, 2017 at 8:00 a.m. ET to discuss the results, followed by a question-and-answer session. To access the call, please dial:
Canada & US toll-free - 1-800-319-4610
Outside of Canada & US - 1-604-638-5340
Replay (available up to 14 days after the call):
Canada & US toll-free - 1-800-319-6413; Passcode - 1511 followed by #.
Outside of Canada & US - 1-604-638-9010; Passcode -1511followed by #.
You may also access the conference call on a listen-only basis via webcast at our website www.kinross.com. The audio webcast will be archived on our website at www.kinross.com.
This news release should be read in conjunction with Kinross' 2017 second-quarter unaudited Financial Statements and Management's Discussion and Analysis report at www.kinross.com. Kinross' 2017 second-quarter unaudited Financial Statements and Management's Discussion and Analysis have been filed with Canadian securities regulators (available at www.sedar.com) and furnished to the U.S. Securities and Exchange Commission (available at www.sec.gov). Kinross shareholders may obtain a copy of the financial statements free of charge upon request to the Company.
About Kinross Gold Corporation
Kinross is a Canadian-based senior gold mining company with mines and projects in the United States, Brazil, Russia, Mauritania, Chile and Ghana. Our focus is on delivering value based on the core principles of operational excellence, balance sheet strength, disciplined growth and responsible mining. Kinross maintains listings on the Toronto Stock Exchange (TSX: K) and the New York Stock Exchange (NYSE: KGC).
Review of operations
Three months ended June 30, | Gold equivalent ounces | |||||||||||||||||||||||||
Produced | Sold | Production cost of sales ($millions) |
Production cost of sales/equivalent ounce sold | |||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||
Fort Knox | 91,848 | 97,221 | 91,237 | 97,625 | $ | 57.9 | $ | 77.4 | $ | 635 | $ | 793 | ||||||||||||||
Round Mountain | 115,191 | 92,813 | 108,811 | 91,646 | 69.7 | 71.3 | 641 | 778 | ||||||||||||||||||
Bald Mountain | 49,881 | 32,704 | 54,308 | 35,508 | 41.4 | 43.2 | 762 | 1,217 | ||||||||||||||||||
Kettle River - Buckhorn | 30,966 | 25,031 | 30,858 | 24,808 | 12.4 | 18.2 | 402 | 734 | ||||||||||||||||||
Paracatu | 138,869 | 126,774 | 137,056 | 126,365 | 99.5 | 87.5 | 726 | 692 | ||||||||||||||||||
Maricunga | 15,624 | 44,304 | 7,415 | 45,362 | 1.9 | 42.6 | 256 | 939 | ||||||||||||||||||
Americas Total | 442,379 | 418,847 | 429,685 | 421,314 | 282.8 | 340.2 | 658 | 807 | ||||||||||||||||||
Kupol | 146,013 | 183,638 | 149,187 | 198,890 | 80.5 | 82.9 | 540 | 417 | ||||||||||||||||||
Russia Total | 146,013 | 183,638 | 149,187 | 198,890 | 80.5 | 82.9 | 540 | 417 | ||||||||||||||||||
Tasiast | 56,278 | 29,577 | 52,703 | 28,467 | 42.1 | 35.3 | 799 | 1,240 | ||||||||||||||||||
Chirano (100%) | 55,782 | 43,561 | 57,787 | 42,312 | 51.2 | 48.3 | 886 | 1,142 | ||||||||||||||||||
West Africa Total | 112,060 | 73,138 | 110,490 | 70,779 | 93.3 | 83.6 | 844 | 1,181 | ||||||||||||||||||
Operations Total | 700,452 | 675,623 | 689,362 | 690,983 | 456.6 | 506.7 | 662 | 733 | ||||||||||||||||||
Less Chirano non-controlling interest (10%) | (5,578 | ) | (4,356 | ) | (5,778 | ) | (4,231 | ) | (5.1 | ) | (4.8 | ) | ||||||||||||||
Attributable Total | 694,874 | 671,267 | 683,584 | 686,752 | $ | 451.5 | $ | 501.9 | $ | 660 | $ | 731 | ||||||||||||||
Six months ended June 30, | Gold equivalent ounces | |||||||||||||||||||||||||
Produced | Sold | Production cost of sales ($millions) |
Production cost of sales/equivalent ounce sold | |||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||
Fort Knox | 184,886 | 185,021 | 185,978 | 185,514 | $ | 116.4 | $ | 139.6 | $ | 626 | $ | 753 | ||||||||||||||
Round Mountain | 217,940 | 185,739 | 212,909 | 182,120 | 145.2 | 131.7 | 682 | 723 | ||||||||||||||||||
Bald Mountain | 96,958 | 53,126 | 95,955 | 46,705 | 75.2 | 56.3 | 784 | 1,205 | ||||||||||||||||||
Kettle River - Buckhorn | 55,532 | 53,343 | 55,753 | 53,072 | 26.1 | 40.4 | 468 | 761 | ||||||||||||||||||
Paracatu | 246,965 | 246,150 | 240,332 | 243,455 | 197.4 | 167.4 | 821 | 688 | ||||||||||||||||||
Maricunga | 51,625 | 103,380 | 15,986 | 102,852 | 4.9 | 89.9 | 307 | 874 | ||||||||||||||||||
Americas Total | 853,906 | 826,759 | 806,913 | 813,718 | 565.2 | 625.3 | 700 | 768 | ||||||||||||||||||
Kupol | 289,391 | 376,088 | 292,668 | 374,581 | 152.3 | 161.1 | 520 | 430 | ||||||||||||||||||
Russia Total | 289,391 | 376,088 | 292,668 | 374,581 | 152.3 | 161.1 | 520 | 430 | ||||||||||||||||||
Tasiast | 120,901 | 76,655 | 118,815 | 76,858 | 89.1 | 82.5 | 750 | 1,073 | ||||||||||||||||||
Chirano (100%) | 114,035 | 88,031 | 123,482 | 89,991 | 108.8 | 95.5 | 881 | 1,061 | ||||||||||||||||||
West Africa Total | 234,936 | 164,686 | 242,297 | 166,849 | 197.9 | 178.0 | 817 | 1,067 | ||||||||||||||||||
Operations Total | 1,378,233 | 1,367,533 | 1,341,878 | 1,355,148 | 915.4 | 964.4 | 682 | 712 | ||||||||||||||||||
Less Chirano non-controlling interest (10%) | (11,403 | ) | (8,803 | ) | (12,348 | ) | (8,999 | ) | (10.9 | ) | (9.6 | ) | ||||||||||||||
Attributable Total | 1,366,830 | 1,358,730 | 1,329,530 | 1,346,149 | $ | 904.5 | $ | 954.8 | $ | 680 | $ | 709 | ||||||||||||||
Consolidated balance sheets
(unaudited expressed in millions of United States dollars, except share amounts) | ||||||||||
As at | ||||||||||
June 30, | December 31, | |||||||||
2017 | 2016 | |||||||||
Assets | ||||||||||
Current assets | ||||||||||
Cash and cash equivalents | $ | 1,061.3 | $ | 827.0 | ||||||
Restricted cash | 12.7 | 11.6 | ||||||||
Accounts receivable and other assets | 138.3 | 127.3 | ||||||||
Current income tax recoverable | 54.0 | 111.9 | ||||||||
Inventories | 971.8 | 986.8 | ||||||||
Unrealized fair value of derivative assets | 11.6 | 16.1 | ||||||||
2,249.7 | 2,080.7 | |||||||||
Non-current assets | ||||||||||
Property, plant and equipment | 4,821.9 | 4,917.6 | ||||||||
Goodwill | 162.7 | 162.7 | ||||||||
Long-term investments | 200.2 | 142.9 | ||||||||
Investments in associate and joint ventures | 23.9 | 163.6 | ||||||||
Unrealized fair value of derivative assets | 2.2 | 6.0 | ||||||||
Other long-term assets | 481.6 | 411.3 | ||||||||
Deferred tax assets | 92.3 | 94.5 | ||||||||
Total assets | $ | 8,034.5 | $ | 7,979.3 | ||||||
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable and accrued liabilities | $ | 432.4 | $ | 464.8 | ||||||
Current income tax payable | 20.5 | 72.6 | ||||||||
Current portion of provisions | 86.0 | 93.2 | ||||||||
Current portion of unrealized fair value of derivative liabilities | 0.5 | 7.1 | ||||||||
539.4 | 637.7 | |||||||||
Non-current liabilities | ||||||||||
Long-term debt | 1,734.5 | 1,733.2 | ||||||||
Provisions | 868.9 | 861.2 | ||||||||
Other long-term liabilities | 161.4 | 172.2 | ||||||||
Deferred tax liabilities | 369.3 | 390.7 | ||||||||
Total liabilities | 3,673.5 | 3,795.0 | ||||||||
Equity | ||||||||||
Common shareholders' equity | ||||||||||
Common share capital | $ | 14,902.5 | $ | 14,894.2 | ||||||
Contributed surplus | 233.6 | 238.3 | ||||||||
Accumulated deficit | (10,858.4 | ) | (11,026.1 | ) | ||||||
Accumulated other comprehensive income | 46.7 | 39.1 | ||||||||
Total common shareholders' equity | 4,324.4 | 4,145.5 | ||||||||
Non-controlling interest | 36.6 | 38.8 | ||||||||
Total equity | 4,361.0 | 4,184.3 | ||||||||
Total liabilities and equity | $ | 8,034.5 | $ | 7,979.3 | ||||||
Common shares | ||||||||||
Authorized | Unlimited | Unlimited | ||||||||
Issued and outstanding | 1,246,993,687 | 1,245,049,712 | ||||||||
Consolidated statements of operations
(unaudited expressed in millions of United States dollars, except share and per share amounts) | |||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
Revenue | |||||||||||||||||
Metal sales | $ | 868.6 | $ | 876.4 | $ | 1,664.7 | $ | 1,659.0 | |||||||||
Cost of sales | |||||||||||||||||
Production cost of sales | 456.6 | 506.7 | 915.4 | 964.4 | |||||||||||||
Depreciation, depletion and amortization | 204.0 | 210.2 | 421.5 | 403.4 | |||||||||||||
Total cost of sales | 660.6 | 716.9 | 1,336.9 | 1,367.8 | |||||||||||||
Gross profit | 208.0 | 159.5 | 327.8 | 291.2 | |||||||||||||
Other operating expense | 46.2 | 36.1 | 61.2 | 70.0 | |||||||||||||
Exploration and business development | 24.9 | 21.8 | 45.9 | 38.5 | |||||||||||||
General and administrative | 32.0 | 32.4 | 67.2 | 70.7 | |||||||||||||
Operating earnings | 104.9 | 69.2 | 153.5 | 112.0 | |||||||||||||
Other income (expense) - net | 10.7 | 3.7 | 124.7 | 13.2 | |||||||||||||
Equity in earnings (losses) of associate and joint ventures | (0.5 | ) | (0.1 | ) | (0.9 | ) | 0.1 | ||||||||||
Finance income | 2.6 | 1.9 | 6.1 | 3.5 | |||||||||||||
Finance expense | (28.0 | ) | (32.3 | ) | (57.0 | ) | (65.5 | ) | |||||||||
Earnings before tax | 89.7 | 42.4 | 226.4 | 63.3 | |||||||||||||
Income tax expense - net | (58.0 | ) | (69.4 | ) | (60.9 | ) | (56.7 | ) | |||||||||
Net earnings (loss) | $ | 31.7 | $ | (27.0 | ) | $ | 165.5 | $ | 6.6 | ||||||||
Net earnings (loss) attributable to: | |||||||||||||||||
Non-controlling interest | $ | (1.4 | ) | $ | (2.0 | ) | $ | (2.2 | ) | $ | (3.4 | ) | |||||
Common shareholders | $ | 33.1 | $ | (25.0 | ) | $ | 167.7 | $ | 10.0 | ||||||||
Earnings (loss) per share attributable to common shareholders | |||||||||||||||||
Basic | $ | 0.03 | $ | (0.02 | ) | $ | 0.13 | $ | 0.01 | ||||||||
Diluted | $ | 0.03 | $ | (0.02 | ) | $ | 0.13 | $ | 0.01 | ||||||||
Weighted average number of common shares outstanding (millions) | |||||||||||||||||
Basic | 1,247.0 | 1,244.2 | 1,246.2 | 1,208.9 | |||||||||||||
Diluted | 1,257.4 | 1,244.2 | 1,256.1 | 1,219.4 | |||||||||||||
Consolidated statements of cash flows
(unaudited expressed in millions of United States dollars) | ||||||||||||||||||
Three months ended | Six months ended | |||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||
Net inflow (outflow) of cash related to the following activities: | ||||||||||||||||||
Operating: | ||||||||||||||||||
Net earnings (loss) | $ | 31.7 | $ | (27.0 | ) | $ | 165.5 | $ | 6.6 | |||||||||
Adjustments to reconcile net earnings (loss) to net cash provided from operating activities: | ||||||||||||||||||
Depreciation, depletion and amortization | 204.0 | 210.2 | 421.5 | 403.4 | ||||||||||||||
Gain on disposition of associate and other interests - net | (11.0 | ) | - | (11.0 | ) | - | ||||||||||||
Reversal of impairment charges | - | - | (97.0 | ) | - | |||||||||||||
Equity in losses (earnings) of associate and joint ventures | 0.5 | 0.1 | 0.9 | (0.1 | ) | |||||||||||||
Share-based compensation expense | 3.3 | 3.3 | 6.6 | 7.1 | ||||||||||||||
Finance expense | 28.0 | 32.3 | 57.0 | 65.5 | ||||||||||||||
Deferred tax recovery | (4.1 | ) | (45.0 | ) | (17.2 | ) | (104.0 | ) | ||||||||||
Foreign exchange losses (gains) and other | (21.6 | ) | 13.3 | (44.6 | ) | 16.3 | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||||
Accounts receivable and other assets | (7.1 | ) | 4.9 | 43.1 | 3.6 | |||||||||||||
Inventories | (10.8 | ) | 49.6 | (5.1 | ) | 83.9 | ||||||||||||
Accounts payable and accrued liabilities | 57.0 | 101.0 | (17.8 | ) | 115.0 | |||||||||||||
Cash flow provided from operating activities | 269.9 | 342.7 | 501.9 | 597.3 | ||||||||||||||
Income taxes paid | (90.2 | ) | (26.8 | ) | (114.4 | ) | (66.9 | ) | ||||||||||
Net cash flow provided from operating activities | 179.7 | 315.9 | 387.5 | 530.4 | ||||||||||||||
Investing: | ||||||||||||||||||
Additions to property, plant and equipment | (200.7 | ) | (114.0 | ) | (379.6 | ) | (253.5 | ) | ||||||||||
Business acquisition | - | 22.0 | - | (588.0 | ) | |||||||||||||
Net additions to long-term investments and other assets | (5.5 | ) | (9.0 | ) | (15.1 | ) | (20.1 | ) | ||||||||||
Net proceeds from the sale of property, plant and equipment | 3.7 | 2.5 | 4.8 | 6.9 | ||||||||||||||
Net proceeds from disposition of associate and other interests | 267.5 | - | 267.5 | - | ||||||||||||||
Increase in restricted cash | (0.3 | ) | (0.5 | ) | (1.1 | ) | (0.9 | ) | ||||||||||
Interest received and other | 1.2 | 0.9 | 3.3 | 1.5 | ||||||||||||||
Net cash flow provided from (used in) investing activities | 65.9 | (98.1 | ) | (120.2 | ) | (854.1 | ) | |||||||||||
Financing: | ||||||||||||||||||
Issuance of common shares on exercise of options | 0.7 | 1.0 | 0.8 | 1.0 | ||||||||||||||
Proceeds from issuance of equity | - | - | - | 275.7 | ||||||||||||||
Interest paid | (2.8 | ) | (3.6 | ) | (34.5 | ) | (33.2 | ) | ||||||||||
Other | (0.5 | ) | - | (0.5 | ) | - | ||||||||||||
Net cash flow provided from (used in) financing activities | (2.6 | ) | (2.6 | ) | (34.2 | ) | 243.5 | |||||||||||
Effect of exchange rate changes on cash and cash equivalents | (0.7 | ) | 2.6 | 1.2 | 4.5 | |||||||||||||
Increase (decrease) in cash and cash equivalents | 242.3 | 217.8 | 234.3 | (75.7 | ) | |||||||||||||
Cash and cash equivalents, beginning of period | 819.0 | 750.4 | 827.0 | 1,043.9 | ||||||||||||||
Cash and cash equivalents, end of period | $ | 1,061.3 | $ | 968.2 | $ | 1,061.3 | $ | 968.2 | ||||||||||
Operating Summary | ||||||||||||||||||||||||||||||
Mine | Period | Ownership | Tonnes Ore Mined (1) | Ore Processed (Milled) (1) |
Ore Processed (Heap Leach) (1) |
Grade (Mill) | Grade (Heap Leach) | Recovery (2) | Gold Eq Production (5) | Gold Eq Sales (5) | Production cost of sales | Production cost of sales/oz | Cap Ex (7) | DD&A | ||||||||||||||||
(%) | ('000 tonnes) | ('000 tonnes) | ('000 tonnes) | (g/t) | (g/t) | (%) | (ounces) | (ounces) | ($ millions) | ($/ounce) | ($ millions) | ($ millions) | ||||||||||||||||||
Americas | Fort Knox | Q2 2017 | 100 | 5,353 | 3,069 | 5,830 | 0.86 | 0.26 | 84% | 91,848 | 91,237 | $ 57.9 | $ 635 | $ 21.4 | $ 20.0 | |||||||||||||||
Q1 2017 | 100 | 5,242 | 2,933 | 3,885 | 0.75 | 0.23 | 83% | 93,038 | 94,741 | 58.5 | 617 | 28.0 | 22.5 | |||||||||||||||||
Q4 2016 | 100 | 9,864 | 3,235 | 7,226 | 0.79 | 0.28 | 83% | 114,427 | 115,101 | 82.8 | 719 | 23.2 | 22.5 | |||||||||||||||||
Q3 2016 | 100 | 8,959 | 3,270 | 9,507 | 0.68 | 0.26 | 85% | 110,396 | 107,444 | 79.8 | 743 | 13.8 | 20.4 | |||||||||||||||||
Q2 2016 | 100 | 6,141 | 3,467 | 4,914 | 0.64 | 0.28 | 83% | 97,221 | 97,625 | 77.4 | 793 | 15.2 | 22.3 | |||||||||||||||||
Round Mountain | Q2 2017 | 100 | 8,136 | 979 | 5,685 | 1.35 | 0.52 | 78% | 115,191 | 108,811 | $ 69.7 | $ 641 | $ 8.6 | $ 28.3 | ||||||||||||||||
Q1 2017 | 100 | 5,947 | 951 | 4,548 | 1.14 | 0.51 | 82% | 102,749 | 104,098 | 75.5 | 725 | 6.3 | 28.9 | |||||||||||||||||
Q4 2016 | 100 | 7,488 | 865 | 6,054 | 0.99 | 0.43 | 78% | 99,310 | 107,313 | 86.6 | 807 | 28.5 | 33.6 | |||||||||||||||||
Q3 2016 | 100 | 5,392 | 953 | 5,426 | 0.98 | 0.43 | 82% | 93,215 | 88,477 | 73.7 | 833 | 14.8 | 24.2 | |||||||||||||||||
Q2 2016 | 100 | 6,632 | 942 | 5,533 | 0.80 | 0.40 | 80% | 92,813 | 91,646 | 71.3 | 778 | 12.3 | 20.8 | |||||||||||||||||
Bald Mountain (8) | Q2 2017 | 100 | 5,174 | - | 5,159 | - | 0.58 | nm | 49,881 | 54,308 | $ 41.4 | $ 762 | $ 15.6 | $ 16.2 | ||||||||||||||||
Q1 2017 | 100 | 3,660 | - | 3,660 | - | 0.69 | nm | 47,077 | 41,647 | 33.8 | 812 | 15.7 | 14.1 | |||||||||||||||||
Q4 2016 | 100 | 3,627 | - | 3,627 | - | 0.72 | nm | 44,343 | 34,585 | 44.5 | 1,287 | 17.7 | 17.3 | |||||||||||||||||
Q3 2016 | 100 | 3,081 | - | 3,081 | - | 0.66 | nm | 32,675 | 30,174 | 30.9 | 1,024 | 16.6 | 10.7 | |||||||||||||||||
Q2 2016 | 100 | 2,182 | - | 2,182 | - | 0.48 | nm | 32,704 | 35,508 | 43.2 | 1,217 | 4.5 | 8.6 | |||||||||||||||||
Kettle River- Buckhorn | Q2 2017 | 100 | 91 | 95 | - | 11.45 | - | 90% | 30,966 | 30,858 | $ 12.4 | $ 402 | $ - | $ 0.1 | ||||||||||||||||
Q1 2017 | 100 | 98 | 96 | - | 9.95 | - | 93% | 24,566 | 24,895 | 13.7 | 550 | - | 0.4 | |||||||||||||||||
Q4 2016 | 100 | 128 | 122 | - | 8.49 | - | 94% | 30,690 | 30,862 | 15.5 | 502 | - | - | |||||||||||||||||
Q3 2016 | 100 | 123 | 111 | - | 8.14 | - | 94% | 28,241 | 28,104 | 17.1 | 608 | - | - | |||||||||||||||||
Q2 2016 | 100 | 101 | 101 | - | 7.40 | - | 93% | 25,031 | 24,808 | 18.2 | 734 | - | - | |||||||||||||||||
Paracatu | Q2 2017 | 100 | 10,422 | 13,333 | - | 0.43 | - | 77% | 138,869 | 137,056 | $ 99.5 | $ 726 | $ 31.4 | $ 36.7 | ||||||||||||||||
Q1 2017 | 100 | 10,226 | 11,892 | - | 0.38 | - | 73% | 108,096 | 103,276 | 97.9 | 948 | 25.9 | 33.5 | |||||||||||||||||
Q4 2016 | 100 | 10,675 | 11,962 | - | 0.44 | - | 73% | 124,975 | 127,576 | 101.5 | 796 | 47.9 | 40.9 | |||||||||||||||||
Q3 2016 | 100 | 12,597 | 11,084 | - | 0.48 | - | 73% | 111,889 | 111,796 | 77.5 | 693 | 34.0 | 31.0 | |||||||||||||||||
Q2 2016 | 100 | 12,109 | 12,331 | - | 0.44 | - | 70% | 126,774 | 126,365 | 87.5 | 692 | 15.9 | 35.4 | |||||||||||||||||
Maricunga (8) | Q2 2017 | 100 | - | - | - | - | - | nm | 15,624 | 7,415 | $ 1.9 | $ 256 | $ 0.1 | $ 0.6 | ||||||||||||||||
Q1 2017 | 100 | - | - | - | - | - | nm | 36,001 | 8,571 | 3.0 | 350 | 0.1 | 1.2 | |||||||||||||||||
Q4 2016 | 100 | - | - | - | - | - | nm | 32,899 | 33,360 | 17.8 | 534 | 2.1 | 1.2 | |||||||||||||||||
Q3 2016 | 100 | 766 | - | 779 | - | 0.68 | nm | 39,253 | 39,458 | 37.5 | 950 | 0.9 | 10.8 | |||||||||||||||||
Q2 2016 | 100 | 1,346 | - | 1,475 | - | 0.61 | nm | 44,304 | 45,362 | 42.6 | 939 | 1.3 | 11.6 | |||||||||||||||||
Russia | Kupol (3)(4)(6) | Q2 2017 | 100 | 489 | 440 | - | 9.78 | - | 95% | 146,013 | 149,187 | $ 80.5 | $ 540 | $ 15.4 | $ 44.5 | |||||||||||||||
Q1 2017 | 100 | 448 | 417 | - | 10.23 | - | 95% | 143,378 | 143,481 | 71.8 | 500 | 5.4 | 55.0 | |||||||||||||||||
Q4 2016 | 100 | 503 | 426 | - | 12.46 | - | 95% | 180,023 | 179,912 | 80.8 | 449 | 21.1 | 63.1 | |||||||||||||||||
Q3 2016 | 100 | 492 | 440 | - | 11.79 | - | 95% | 178,032 | 181,508 | 82.4 | 454 | 24.8 | 60.9 | |||||||||||||||||
Q2 2016 | 100 | 513 | 428 | - | 12.75 | - | 95% | 183,638 | 198,890 | 82.9 | 417 | 15.1 | 59.9 | |||||||||||||||||
West Africa | Tasiast | Q2 2017 | 100 | 975 | 728 | 87 | 2.35 | 0.59 | 93% | 56,278 | 52,703 | $ 42.1 | $ 799 | $ 95.2 | $ 18.8 | |||||||||||||||
Q1 2017 | 100 | 1,037 | 746 | 75 | 2.41 | 0.50 | 92% | 64,623 | 66,112 | 47.0 | 711 | 71.1 | 25.3 | |||||||||||||||||
Q4 2016 | 100 | 1,683 | 736 | 454 | 2.39 | 0.46 | 91% | 63,728 | 61,318 | 58.7 | 957 | 68.7 | 29.4 | |||||||||||||||||
Q3 2016 | 100 | 2,462 | 457 | 1,585 | 1.78 | 0.45 | 91% | 34,793 | 30,793 | 38.1 | 1,237 | 36.3 | 22.0 | |||||||||||||||||
Q2 2016 | 100 | 1,937 | 489 | 1,542 | 1.39 | 0.45 | 92% | 29,577 | 28,467 | 35.3 | 1,240 | 36.0 | 22.3 | |||||||||||||||||
Chirano - 100% | Q2 2017 | 90 | 613 | 822 | - | 2.48 | - | 92% | 55,782 | 57,787 | $ 51.2 | $ 886 | $ 10.1 | $ 36.8 | ||||||||||||||||
Q1 2017 | 90 | 845 | 852 | - | 2.25 | - | 92% | 58,253 | 65,695 | 57.6 | 877 | 17.9 | 34.5 | |||||||||||||||||
Q4 2016 | 90 | 864 | 811 | - | 2.55 | - | 92% | 62,106 | 53,400 | 41.2 | 772 | 14.3 | 28.4 | |||||||||||||||||
Q3 2016 | 90 | 858 | 918 | - | 2.35 | - | 92% | 61,817 | 62,573 | 53.0 | 847 | 9.5 | 30.0 | |||||||||||||||||
Q2 2016 | 90 | 547 | 882 | - | 1.72 | - | 91% | 43,561 | 42,312 | 48.3 | 1,142 | 11.1 | 25.8 | |||||||||||||||||
Chirano - 90% | Q2 2017 | 90 | 613 | 822 | - | 2.48 | - | 92% | 50,204 | 52,009 | $ 46.1 | $ 886 | $ 9.1 | $ 33.1 | ||||||||||||||||
Q1 2017 | 90 | 845 | 852 | - | 2.25 | - | 92% | 52,428 | 59,125 | 51.8 | 877 | 16.1 | 31.1 | |||||||||||||||||
Q4 2016 | 90 | 864 | 811 | - | 2.55 | - | 92% | 55,896 | 48,060 | 37.1 | 772 | 12.9 | 25.6 | |||||||||||||||||
Q3 2016 | 90 | 858 | 918 | - | 2.35 | - | 92% | 55,635 | 56,316 | 47.7 | 847 | 8.5 | 27.0 | |||||||||||||||||
Q2 2016 | 90 | 547 | 882 | - | 1.72 | - | 91% | 39,205 | 38,081 | 43.5 | 1,142 | 10.0 | 23.2 |
(1) | Tonnes of ore mined and processed represent 100% Kinross for all periods presented. |
(2) | Due to the nature of heap leach operations, recovery rates at Maricunga and Bald Mountain cannot be accurately measured on a quarterly basis. Recovery rates at Fort Knox, Round Mountain and Tasiast represent mill recovery only. |
(3) | The Kupol segment includes the Kupol and Dvoinoye mines. |
(4) | Kupol silver grade and recovery were as follows: Q2 (2017) 78.20 g/t, 84.7%, Q1 (2017) 83.03 g/t, 85.4%; Q4 (2016) 99.05 g/t, 86.6%; Q3 (2016) 104.36 g/t, 90.0%; Q2 (2016) 105.89 g/t, 86.5% |
(5) | Gold equivalent ounces include silver ounces produced and sold converted to a gold equivalent based on the ratio of the average spot market prices for the commodities for each period. The ratios for the quarters presented are as follows: Q2 2017: 73.01:1, Q1 2017: 69.99:1; Q4 2016: 70.88:1; Q3 2016: 68.05:1; Q2 2016: 75.06:1 |
(6) | Dvoinoye ore processed and grade were as follows: Q2 (2017) 111,664 tonnes, 15.79, Q1 (2017) 120,255 tonnes, 14.67 g/t ; Q4 (2016) 120,000 tonnes, 21.24 g/t ; Q3 (2016) 117,814 tonnes, 18.96 g/t ; Q2 (2016) 118,057 tonnes, 22.42 g/t |
(7) | Capital expenditures are presented on a cash basis, consistent with the statement of cash flows. |
(8) | "nm" means not meaningful. |
Reconciliation of non-GAAP financial measures
The Company has included certain non-GAAP financial measures in this document. These measures are not defined under IFRS and should not be considered in isolation. The Company believes that these measures, together with measures determined in accordance with IFRS, provide investors with an improved ability to evaluate the underlying performance of the Company. The inclusion of these measures is meant to provide additional information and should not be used as a substitute for performance measures prepared in accordance with IFRS. These measures are not necessarily standard and therefore may not be comparable to other issuers.
Adjusted net earnings attributable to common shareholders and adjusted net earnings per share are non-GAAP measures which determine the performance of the Company, excluding certain impacts which the Company believes are not reflective of the Company's underlying performance for the reporting period, such as the impact of foreign exchange gains and losses, reassessment of prior year taxes and/or taxes otherwise not related to the current period, impairment charges, gains and losses and other one-time costs related to acquisitions, dispositions and other transactions, and non-hedge derivative gains and losses. Although some of the items are recurring, the Company believes that they are not reflective of the underlying operating performance of its current business and are not necessarily indicative of future operating results. Management believes that these measures, which are used internally to assess performance and in planning and forecasting future operating results, provide investors with the ability to better evaluate underlying performance, particularly since the excluded items are typically not included in public guidance. However, adjusted net earnings and adjusted net earnings per share measures are not necessarily indicative of net earnings and earnings per share measures as determined under IFRS.
The following table provides a reconciliation of net earnings (loss) to adjusted net earnings (loss) for the periods presented:
Adjusted Earnings | |||||||||||||||||
(in millions, except per share amounts) | Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
Net earnings (loss) attributable to common shareholders - as reported | $ | 33.1 | $ | (25.0 | ) | $ | 167.7 | $ | 10.0 | ||||||||
Adjusting items: | |||||||||||||||||
Foreign exchange (gains) losses | (0.2 | ) | 6.2 | 2.4 | 9.0 | ||||||||||||
Gain on disposition of associate and interests and other assets - net | (9.1 | ) | (3.0 | ) | (9.6 | ) | (6.5 | ) | |||||||||
Foreign exchange (gains) losses on translation of tax basis and foreign exchange on deferred income taxes within income tax expense | 5.6 | (31.6 | ) | 1.2 | (37.8 | ) | |||||||||||
Acquisition costs | - | - | - | 7.8 | |||||||||||||
Taxes in respect of prior years | 24.4 | 24.0 | 29.1 | 17.5 | |||||||||||||
Reversal of impairment charges(b) | - | - | (97.0 | ) | - | ||||||||||||
Tasiast and Maricunga suspension related costs | - | 22.7 | - | 22.7 | |||||||||||||
Chile weather event related costs | 1.6 | - | 1.6 | - | |||||||||||||
Insurance recoveries | - | (13.0 | ) | (17.5 | ) | (13.0 | ) | ||||||||||
Other(c) | 1.6 | 6.9 | 1.2 | (1.0 | ) | ||||||||||||
Tax effect of the above adjustments | (2.1 | ) | 3.0 | (0.8 | ) | 2.7 | |||||||||||
21.8 | 15.2 | (89.4 | ) | 1.4 | |||||||||||||
Adjusted net earnings (loss) attributable to common shareholders | $ | 54.9 | $ | (9.8 | ) | $ | 78.3 | $ | 11.4 | ||||||||
Weighted average number of common shares outstanding - Basic | 1,247.0 | 1,244.2 | 1,246.2 | 1,208.9 | |||||||||||||
Adjusted net earnings (loss) per share | 0.04 | (0.01 | ) | 0.06 | 0.01 | ||||||||||||
(a) | In 2016, the Company amended its presentation of the reconciliation of net earnings to adjusted net earnings by presenting the adjusting items on a pre-tax basis and including their tax impact as a separate line item. As a result, the comparative period has been recast to reflect this change in presentation. |
(b) | During the six months ended June 30, 2017, the Company recognized a reversal of impairment charges related to the disposal of its 25% interest in Cerro Casale. |
(c) | Other includes non-hedge derivatives losses (gains), transaction costs and restructuring costs. |
The Company makes reference to a non-GAAP measure for adjusted operating cash flow. Adjusted operating cash flow is defined as cash flow from operations excluding certain impacts which the Company believes are not reflective of the Company's regular operating cash flow, and excluding changes in working capital. Working capital can be volatile due to numerous factors, including the timing of tax payments, and in the case of Kupol, a build-up of inventory due to transportation logistics. The Company uses adjusted operating cash flow internally as a measure of the underlying operating cash flow performance and future operating cash flow-generating capability of the Company. However, the adjusted operating cash flow measure is not necessarily indicative of net cash flow from operations as determined under IFRS.
The following table provides a reconciliation of adjusted operating cash flow for the periods presented:
Adjusted Operating Cash Flow | |||||||||||||||||
(in millions) | Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
Net cash flow provided from operating activities - as reported | $ | 179.7 | $ | 315.9 | $ | 387.5 | $ | 530.4 | |||||||||
Adjusting items: | |||||||||||||||||
Working capital changes: | |||||||||||||||||
Accounts receivable and other assets | 7.1 | (4.9 | ) | (43.1 | ) | (3.6 | ) | ||||||||||
Inventories | 10.8 | (49.6 | ) | 5.1 | (83.9 | ) | |||||||||||
Accounts payable and other liabilities, including taxes | 33.2 | (74.2 | ) | 132.2 | (48.1 | ) | |||||||||||
51.1 | (128.7 | ) | 94.2 | (135.6 | ) | ||||||||||||
Adjusted operating cash flow | $ | 230.8 | $ | 187.2 | $ | 481.7 | $ | 394.8 | |||||||||
Consolidated production cost of sales per gold equivalent ounce sold is a non-GAAP measure and is defined as production cost of sales as per the consolidated financial statements divided by the total number of gold equivalent ounces sold. This measure converts the Company's non-gold production into gold equivalent ounces and credits it to total production.
Attributable production cost of sales per gold equivalent ounce sold is a non-GAAP measure and is defined as attributable production cost of sales divided by the attributable number of gold equivalent ounces sold. This measure converts the Company's non-gold production into gold equivalent ounces and credits it to total production.
Management uses these measures to monitor and evaluate the performance of its operating properties. The following table presents a reconciliation of consolidated and attributable production cost of sales per equivalent ounce sold for the periods presented:
Consolidated and Attributable Production Cost of Sales Per Equivalent Ounce Sold |
|||||||||||||||||
(in millions, except ounces and production cost of sales per equivalent ounce) | Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
Production cost of sales - as reported | $ | 456.6 | $ | 506.7 | $ | 915.4 | $ | 964.4 | |||||||||
Less: portion attributable to Chirano non-controlling interest | (5.1 | ) | (4.8 | ) | (10.9 | ) | (9.6 | ) | |||||||||
Attributable production cost of sales | $ | 451.5 | $ |