Provides 2023 Operational Outlook and Updated Mineral Reserves and Resources
(All amounts are in U.S. dollars unless otherwise indicated)
TORONTO, Feb. 16, 2023 /CNW/ - New Gold Inc. ("New Gold" or the "Company") (TSX: NGD) (NYSE American: NGD) reports fourth quarter and full year 2022 results, updates Mineral Reserves and Mineral Resources for the Company as of December 31, 2022, and provides its 2023 operational outlook. The Company will host a conference call and webcast today at 8:30 am Eastern Time to discuss these items (details are provided at the end of this news release). For detailed information, please refer to the Company's Management's Discussion and Analysis ("MD&A") and consolidated financial statements for the year ended December 31, 2022 that are available on the Company's website at www.newgold.com and on SEDAR at www.sedar.com. The Company uses certain non-GAAP financial performance measures throughout this release. Please refer to the "Non-GAAP Financial Performance Measures" section of this news release and the MD&A for more information. Numbered note references throughout this news release are to endnotes which can be found at the end of this news release.
Consolidated Fourth Quarter and Full Year Highlights
"Although the year presented several challenges for New Gold, our teams remained resilient, accomplishing a number of key objectives, including meeting or beating all updated annual production and cost guidance ranges," stated Patrick Godin, President and CEO. "This was underpinned by a strong fourth quarter which included Rainy River's strongest production quarter of the year, as we began to incorporate higher grade material from the Intrepid zone, as well as New Afton ramping up production from B3 to its targeted rate of 8,000 tonnes per day, ahead of schedule."
"Looking ahead to 2023, our core strategy and objectives remain unchanged. We will advance key priorities at both sites with the health and safety of our team at the forefront. At Rainy River, we will continue to advance underground production from the Intrepid zone and begin developing the Main zone below the pit with the first in-pit portal to be completed in the second half of the year. This year will also be the last significant capital waste stripping year which will reduce sustaining capital in future years. We will continue to focus on improving the reliability of the processing plant while looking for opportunities to optimize our costs. At New Afton, the focus remains on steady state mining rates from B3, first ore from C-Zone in the second half of the year and continuing to advance and grow our exploration program based on the positive results seen to date. Achieving these objectives is expected to lead to a 10% increase in production with lower costs compared to 2022 and secure strong future production at both assets. I remain confident in our team's ability to deliver on these objectives and look forward to updating the market on our progress through the year."
Consolidated Financial Highlights
Q4 2022 | Q4 2021 | FY 2022 | FY 2021 | |
Revenue ($M) | 162.8 | 202.6 | 604.4 | 745.5 |
Operating expenses ($M) | 108.5 | 99.6 | 382.7 | 377.3 |
Net (loss) earnings ($M) | (16.9) | 150.9 | (66.8) | 140.6 |
Net (loss) earnings, per share ($) | (0.02) | 0.22 | (0.10) | 0.21 |
Adj. net (loss) earnings ($M)2 | (6.3) | 24.7 | (26.1) | 82.9 |
Adj. net (loss) earnings, per share ($)2 | (0.01) | 0.04 | (0.04) | 0.12 |
Cash generated from operations ($M) | 31.9 | 105.7 | 190.7 | 323.7 |
Cash generated from operations, per share ($) | 0.05 | 0.16 | 0.28 | 0.48 |
Cash generated from operations, before changes in non-cash operating working capital ($M)2 | 44.3 | 92.9 | 181.6 | 322.7 |
Cash generated from operations, before changes in non-cash operating working capital, per share ($)2 | 0.06 | 0.14 | 0.27 | 0.47 |
Consolidated Operational Highlights
Q4 2022 | Q4 2021 | FY 2022 | FY 2021 | |
Gold eq. production (ounces)1,3 | 97,824 | 111,574 | 347,054 | 418,933 |
Gold eq. sold (ounces)1,3 | 95,161 | 109,214 | 342,839 | 402,449 |
Gold production (ounces)3 | 80,694 | 81,072 | 271,373 | 286,921 |
Gold sold (ounces)3 | 78,507 | 78,745 | 269,147 | 277,451 |
Copper production (Mlbs)3 | 6.9 | 14.2 | 31.1 | 61.7 |
Copper sold (Mlbs)3 | 6.8 | 14.2 | 30.2 | 58.4 |
Gold revenue, per ounce ($)4 | 1,736 | 1,778 | 1,791 | 1,778 |
Copper revenue, per pound ($)4 | 3.53 | 4.07 | 3.70 | 3.97 |
Average realized gold price, per ounce ($)2 | 1,751 | 1,798 | 1,808 | 1,798 |
Average realized copper price, per pound ($)2 | 3.74 | 4.37 | 3.94 | 4.24 |
Operating expenses, per gold eq. ounce ($)4 | 1,140 | 912 | 1,116 | 938 |
Total cash costs, per gold eq. ounce ($)2 | 1,167 | 965 | 1,150 | 991 |
Depreciation and depletion, per gold eq. ounce ($)4 | 551 | 469 | 572 | 489 |
All-in sustaining costs, per gold eq. ounce ($)2 | 1,668 | 1,355 | 1,818 | 1,463 |
Sustaining capital and sustaining leases ($M)2 | 37.2 | 33.6 | 195.1 | 156.8 |
Growth capital ($M)2 | 37.1 | 26.9 | 109.2 | 101.7 |
Total capital and leases ($M) | 74.3 | 60.5 | 304.3 | 258.5 |
Rainy River Mine
Operational Highlights
Rainy River Mine | Q4 2022 | Q4 2021 | FY 2022 | FY 2021 |
Gold eq. production (ounces)1,3 | 71,221 | 70,500 | 235,194 | 242,961 |
Gold eq. sold (ounces)1,3 | 68,392 | 68,380 | 233,788 | 237,061 |
Gold production (ounces)3 | 69,753 | 68,356 | 229,822 | 234,469 |
Gold sold (ounces)3 | 66,992 | 66,239 | 228,565 | 228,693 |
Gold revenue, per ounce ($)4 | 1,748 | 1,796 | 1,807 | 1,797 |
Average realized gold price, per ounce ($)2 | 1,748 | 1,796 | 1,807 | 1,797 |
Operating expenses, per gold eq. ounce ($)4 | 1,014 | 897 | 985 | 955 |
Total cash costs, per gold eq. ounce ($)2 | 1,014 | 897 | 985 | 955 |
Depreciation and depletion, per gold eq. ounce ($)4 | 559 | 571 | 634 | 625 |
All-in sustaining costs, per gold eq. ounce ($)2 | 1,467 | 1,281 | 1,605 | 1,415 |
Sustaining capital and sustaining leases ($M)2 | 28.5 | 24.0 | 136.5 | 100.9 |
Growth capital ($M)2 | 4.2 | 2.3 | 17.7 | 11.6 |
Total capital and leases ($M) | 32.7 | 26.3 | 154.2 | 112.5 |
Operating Key Performance Indicators
Rainy River Mine (Open Pit Mine only) | Q4 2022 | Q4 2021 | FY 2022 | FY 2021 |
Tonnes mined per day (ore and waste) | 110,536 | 129,775 | 112,826 | 147,131 |
Ore tonnes mined per day | 34,667 | 33,885 | 22,965 | 39,716 |
Operating waste tonnes per day | 56,547 | 62,348 | 39,017 | 71,869 |
Capitalized waste tonnes per day | 19,323 | 33,542 | 50,843 | 35,546 |
Total waste tonnes per day | 75,870 | 95,890 | 89,860 | 107,415 |
Strip ratio (waste:ore) | 2.19 | 2.83 | 3.91 | 2.70 |
Tonnes milled per calendar day | 22,225 | 24,492 | 23,568 | 25,342 |
Gold grade milled (g/t) | 1.16 | 1.03 | 0.91 | 0.88 |
Gold recovery (%) | 92 | 92 | 91 | 89 |
New Afton Mine
Operational Highlights
New Afton Mine | Q4 2022 | Q4 2021 | FY 2022 | FY 2021 |
Gold eq. production (ounces)1,3 | 26,603 | 41,074 | 111,860 | 175,972 |
Gold eq. sold (ounces)1,3 | 26,769 | 40,835 | 109,051 | 165,387 |
Gold production (ounces)3 | 10,941 | 12,716 | 41,551 | 52,452 |
Gold sold (ounces)3 | 11,514 | 12,507 | 40,582 | 48,758 |
Copper production (Mlbs)3 | 6.9 | 14.2 | 31.1 | 61.7 |
Copper sold (Mlbs)3 | 6.8 | 14.2 | 30.2 | 58.4 |
Gold revenue, per ounce ($)4 | 1,668 | 1,685 | 1,699 | 1,690 |
Copper revenue, per ounce ($)4 | 3.53 | 4.07 | 3.70 | 3.97 |
Average realized gold price, per ounce ($)2 | 1,766 | 1,807 | 1,808 | 1,804 |
Average realized copper price, per pound ($)2 | 3.74 | 4.37 | 3.94 | 4.24 |
Operating expenses, per gold eq. ounce ($)4 | 1,461 | 938 | 1,395 | 912 |
Total cash costs, per gold eq. ounce ($)2 | 1,557 | 1,079 | 1,503 | 1,042 |
Depreciation and depletion, per gold eq. ounce ($)4 | 527 | 297 | 434 | 288 |
All-in sustaining costs, per gold eq. ounce ($)2 | 1,870 | 1,330 | 2,044 | 1,385 |
Sustaining capital and sustaining leases ($M)2 | 7.9 | 9.5 | 56.8 | 54.5 |
Growth capital ($M)2 | 32.9 | 24.6 | 91.5 | 90.1 |
Total capital and leases ($M) | 40.8 | 34.1 | 148.3 | 144.6 |
Operating Key Performance Indicators
New Afton Mine | Q4 2022 | Q4 2021 | FY 2022 | FY 2021 |
Tonnes mined per day (ore and waste) | 7,978 | 13,705 | 7,003 | 13,271 |
Tonnes milled per calendar day | 6,938 | 13,125 | 9,105 | 13,386 |
Gold grade milled (g/t) | 0.62 | 0.41 | 0.47 | 0.41 |
Gold recovery (%) | 86 | 81 | 84 | 81 |
Copper grade milled (%) | 0.57 | 0.67 | 0.51 | 0.70 |
Copper recovery (%) | 87 | 80 | 83 | 81 |
2023 Operational Outlook
Operational Estimates | Rainy River Mine | New Afton Mine | 2023 Consolidated Guidance |
Gold eq. production (ounces) 1,3,5 | 235,000 - 265,000 | 130,000 - 160,000 | 365,000 - 425,000 |
Gold production (ounces) | 230,000 - 260,000 | 50,000 - 60,000 | 280,000 - 320,000 |
Copper production (Mlbs) | - | 38 - 48 | 38 - 48 |
Operating expenses, per gold eq. ounce4 | $905 - $985 | $1,035 - $1,115 | $950 - $1,030 |
All-in sustaining costs, per gold eq. ounce2 | $1,475 - $1,575 | $1,320 - $1,420 | $1,505 - $1,605 |
Capital Investment & Exploration Estimates | Rainy River Mine | New Afton Mine | 2023 Consolidated Guidance |
Total capital ($M) | $145 - $165 | $145 - $185 | $290 - $350 |
Sustaining capital ($M)2 | $125 - $135 | $15 - $35 | $140 - $170 |
Growth capital ($M)2 | $20 - $30 | $130 - $150 | $150 - $180 |
Gold equivalent production3,5 is expected to be between 365,000 to 425,000 ounces, approximately 13% higher than 2022 production. Production is expected to strengthen in the second half of the year, with the second half of 2023 to represent approximately 55% of annual production.
Operating expenses4 are expected to be $950 to $1,030 per gold eq. ounce, lower than the prior year as a result of higher production and sales volumes from both sites. All-in sustaining costs2 are expected to be $1,505 to $1,605 per gold eq. ounce, lower than the prior year due to lower sustaining capital spend and higher sales volumes. All-in sustaining costs2 are expected to trend lower in the second half of the year, consistent with the production profile.
Total capital is expected to be $290 to $350 million, of which, sustaining capital2 is expected to be $140 to $170 million, and growth capital2 is expected to be $150 to $180 million. The decrease in sustaining capital2 over the prior year predominantly relates to the completion of B3 mine development in 2022. The increase in growth capital2 relates to C-Zone development, advancing underground development at the Intrepid underground zone, and commencing development at the Main underground zone at Rainy River. Quarterly sustaining capital and growth capital2 are expected to be relatively consistent through the year.
In 2023, the Company will report production on a gold equivalent, gold and copper basis. Operating expenses and all-in sustaining costs will be reported on a per gold equivalent ounce basis. Throughout the year, the Company will report gold equivalent ounces using a constant ratio of $1,750 per gold ounce, $22.00 per silver ounce and $3.50 per copper pound, and a foreign exchange rate of $1.32 Canadian dollars to $1.00 US dollar.
2023 Rainy River Operational Outlook
Operational Estimates | 2023 Guidance |
Gold eq. production (ounces) 1,3 | 235,000 - 265,000 |
Gold production (ounces) | 230,000 - 260,000 |
Operating expenses, per gold eq. ounce4 | $905 - $985 |
All-in sustaining costs, per gold eq. ounce2 | $1,475 - $1,575 |
Capital Investment & Exploration Estimates | 2023 Guidance |
Total capital ($M) | $145 - $165 |
Sustaining capital ($M)2 | $125 - $135 |
Growth capital ($M)2 | $20 - $30 |
2023 New Afton Operational Outlook
Operational Estimates | 2023 Guidance |
Gold eq. production (ounces) 1,3,5 | 130,000 - 160,000 |
Gold production (ounces) | 50,000 - 60,000 |
Copper production (Mlbs) | 38 - 48 |
Operating expenses, per gold eq. ounce4 | $1,035 - $1,115 |
All-in sustaining costs, per gold eq. ounce2 | $1,320 - $1,420 |
Capital Investment & Exploration Estimates | 2023 Guidance |
Total capital ($M) | $145 - $185 |
Sustaining capital ($M)2 | $15 - $35 |
Growth capital ($M)2 | $130 - $150 |
Mineral Reserves and Mineral Resources (as at December 31, 2022)
As at December 31, 2022, New Gold is reporting Mineral Reserves and Mineral Resources as summarized in the table below. Detailed Mineral Reserve and Mineral Resource tables follow at the end of this press release.
Mineral Reserves and Mineral Resources Summary1 | As at December 31, 20222 | As at December 31, 2021 | ||||
Gold koz | Silver koz | Copper Mlbs | Gold koz | Silver koz | Copper Mlbs | |
Proven and Probable Mineral Reserves | ||||||
Rainy River | 2,493 | 6,176 | - | 2,799 | 7,022 | - |
Open Pit | 1,081 | 2,212 | - | 1,230 | 2,170 | - |
Underground | 1,228 | 2,966 | - | 1,241 | 3,084 | - |
Low grade and stockpile | 185 | 999 | - | 328 | 1,768 | - |
New Afton | 804 | 1,999 | 607 | 883 | 2,327 | 675 |
Total Proven and Probable Mineral Reserves3 | 3,297 | 8,176 | 607 | 3,682 | 9,349 | 675 |
Measured and Indicated Mineral Resources (exclusive of Mineral Reserves)1 | ||||||
Rainy River | 1,501 | 3,627 | - | 1,543 | 3,894 | - |
Open Pit | 127 | 161 | - | 195 | 472 | - |
Underground | 1,374 | 3,466 | - | 1,348 | 3,422 | - |
New Afton | 1,222 | 4,495 | 1,035 | 1,174 | 4,187 | 1,006 |
Total Measured and Indicated Mineral Resources3 | 2,722 | 8,122 | 1,035 | 2,717 | 8,081 | 1,006 |
Total Inferred Mineral Resources3 | 375 | 782 | 135 | 387 | 831 | 137 |
1. Refer to the detailed Mineral Reserve and Mineral Resource tables that follow at the end of this press release for the estimates as at December 31, 2022 and the Company's Annual Information Form dated March 31, 2022 for estimates as at December 31, 2021. 2. The Mineral Reserves and Mineral Resources stated above are as at December 31, 2022 and do not reflect any events subsequent to that date. 3. Numbers may not add due to rounding |
Consolidated Mineral Reserves decreased by approximately 385,000 gold ounces compared to the prior year. At Rainy River, total Mineral Reserves decreased by approximately 306,000 gold ounces over the prior year due to approximately 252,000 gold ounces of annual mine production, approximately 48,000 gold ounces related to a resource mineability adjustment, and approximately 6,000 gold ounces related to a slope design update. At New Afton, Mineral Reserves decreased by approximately 79,000 gold ounces over the prior year due to approximately 44,000 gold ounces of annual mine depletion and approximately 45,000 gold ounces from the Sub Level Cave and East Cave Recovery Level converted to Mineral Resources, partially offset by an increase of approximately 10,000 gold ounces from mine plan optimization.
Consolidated Measured and Indicated Mineral Resources increased by approximately 5,000 gold ounces, with Rainy River decreasing by approximately 42,000 gold ounces due to an updated open pit design, offset by an increase of approximately 47,000 gold ounces at New Afton from the Sub Level Cave and East Cave Recovery Level converted to Mineral Resources and additional exploration drilling. Consolidated Inferred Mineral Resources decreased by approximately 12,000 gold ounces to 375,000 gold ounces.
Fourth Quarter 2022 Conference Call and Webcast
The Company will release its fourth quarter 2022 financial results before markets open on Thursday, February 16, 2023. A conference call and webcast will follow at 8:30 am Eastern Time.
About New Gold
New Gold is a Canadian-focused intermediate mining Company with a portfolio of two core producing assets in Canada, the Rainy River gold mine and the New Afton copper-gold mine. The Company also holds Canadian-focused investments. New Gold's vision is to build a leading diversified intermediate gold company based in Canada that is committed to the environment and social responsibility. For further information on the Company, visit www.newgold.com.
Endnotes
Non-GAAP Financial Performance Measures
Total Cash Costs per Gold eq. ounce
"Total cash costs per gold equivalent ounce" is a non-GAAP financial performance measure that is a common financial performance measure in the gold mining industry but does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. New Gold reports total cash costs on a sales basis and not on a production basis. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, this measure, along with sales, is a key indicator of the Company's ability to generate operating earnings and cash flow from its mining operations. This measure allows investors to better evaluate corporate performance and the Company's ability to generate liquidity through operating cash flow to fund future capital exploration and working capital needs.
This measure is intended to provide additional information only and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. This measure is not necessarily indicative of cash generated from operations under IFRS or operating costs presented under IFRS.
Total cash cost figures are calculated in accordance with a standard developed by The Gold Institute, a worldwide association of suppliers of gold and gold products that ceased operations in 2002. Adoption of the standard is voluntary and the cost measures presented may not be comparable to other similarly titled measures of other companies. Total cash costs include mine site operating costs such as mining, processing and administration costs, royalties, and production taxes, but are exclusive of amortization, reclamation, capital and exploration costs. Total cash costs are then divided by gold equivalent ounces sold to arrive at the total cash costs per equivalent ounce sold.
In addition to gold, the Company produces copper and silver. Gold equivalent ounces of copper and silver produced or sold in a quarter are computed using a consistent ratio of copper and silver prices to the gold price and multiplying this ratio by the pounds of copper and silver ounces produced or sold during that quarter.
Notwithstanding the impact of copper and silver sales, as the Company is focused on gold production, New Gold aims to assess the economic results of its operations in relation to gold, which is the primary driver of New Gold's business. New Gold believes this metric is of interest to its investors, who invest in the Company primarily as a gold mining business. To determine the relevant costs associated with gold equivalent ounces, New Gold believes it is appropriate to reflect all operating costs incurred in its operations.
All-In Sustaining Costs per Gold eq. ounce
"All-in sustaining costs per gold equivalent ounce" is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. New Gold calculates "all-in sustaining costs per gold equivalent ounce" based on guidance announced by the World Gold Council ("WGC") in September 2013. The WGC is a non-profit association of the world's leading gold mining companies established in 1987 to promote the use of gold to industry, consumers and investors. The WGC is not a regulatory body and does not have the authority to develop accounting standards or disclosure requirements. The WGC has worked with its member companies to develop a measure that expands on IFRS measures to provide visibility into the economics of a gold mining company. Current IFRS measures used in the gold industry, such as operating expenses, do not capture all of the expenditures incurred to discover, develop and sustain gold production. New Gold believes that "all-in sustaining costs per gold equivalent ounce" provides further transparency into costs associated with producing gold and will assist analysts, investors, and other stakeholders of the Company in assessing its operating performance, its ability to generate free cash flow from current operations and its overall value. In addition, the Human Resources and Compensation Committee of the Board of Directors uses "all-in sustaining costs", together with other measures, in its Company scorecard to set incentive compensation goals and assess performance.
"All-in sustaining costs per gold equivalent ounce" is intended to provide additional information only and does not have any standardized meaning under IFRS and may not be comparable to similar measures presented by other mining companies. It should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. The measure is not necessarily indicative of cash flow from operations under IFRS or operating costs presented under IFRS.
New Gold defines "all-in sustaining costs per gold equivalent ounce" as the sum of total cash costs, capital expenditures that are sustaining in nature, corporate general and administrative costs, capitalized and expensed exploration that is sustaining in nature, lease payments that are sustaining in nature, and environmental reclamation costs, all divided by the total gold equivalent ounces sold to arrive at a per ounce figure. The "Sustaining Capital Expenditure Reconciliation" table below reconciles New Gold's sustaining capital to its cash flow statement. The definition of sustaining versus non-sustaining is similarly applied to capitalized and expensed exploration costs and lease payments. Exploration costs and lease payments to develop new operations or that relate to major projects at existing operations where these projects are expected to materially increase production are classified as non-sustaining and are excluded. Gold equivalent ounces of copper and silver produced or sold in a quarter are computed using a consistent ratio of copper and silver prices to the gold price and multiplying this ratio by the pounds of copper and silver ounces produced or sold during that quarter.
Costs excluded from all-in sustaining costs are non-sustaining capital expenditures, non-sustaining lease payments and exploration costs, financing costs, tax expense, and transaction costs associated with mergers, acquisitions and divestitures, and any items that are deducted for the purposes of adjusted earnings.
Sustaining Capital and Sustaining Leases
"Sustaining capital" and "sustaining lease" are non-GAAP financial performance measures that do not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. New Gold defines "sustaining capital" as net capital expenditures that are intended to maintain operation of its gold producing assets. Similarly, a "sustaining lease" is a lease payment that is sustaining in nature. To determine "sustaining capital" expenditures, New Gold uses cash flow related to mining interests from its consolidated statement of cash flows and deducts any expenditures that are capital expenditures to develop new operations or capital expenditures related to major projects at existing operations where these projects will materially increase production. Management uses "sustaining capital" and "sustaining lease" to understand the aggregate net result of the drivers of all-in sustaining costs other than total cash costs. These measures are intended to provide additional information only and should not be considered in isolation or as substitutes for measures of performance prepared in accordance with IFRS.
Growth Capital
"Growth capital" is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. New Gold considers non-sustaining capital costs to be "growth capital", which are capital expenditures to develop new operations or capital expenditures related to major projects at existing operations where these projects will materially increase production. To determine "growth capital" expenditures, New Gold uses cash flow related to mining interests from its consolidated statement of cash flows and deducts any expenditures that are capital expenditures that are intended to maintain operation of its gold producing assets. Management uses "growth capital" to understand the cost to develop new operations or related to major projects at existing operations where these projects will materially increase production. This measure is intended to provide additional information only and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.
The following tables reconcile the above non-GAAP measures to the most directly comparable IFRS measure on an aggregate basis.
Consolidated OPEX, Cash Cost and All-in Sustaining Costs Reconciliation
Three months ended December 31 | Year ended December 31 | |||
(in millions of U.S. dollars, except where noted) | 2022 | 2021 | 2022 | 2021 |
CONSOLIDATED OPEX, CASH COST AND ALL-IN SUSTAINING COSTS RECONCILIATION | ||||
Operating expenses | 108.5 | 99.6 | 382.7 | 377.3 |
Gold equivalent ounces sold1 | 95,161 | 109,214 | 342,839 | 402,449 |
Operating expenses per gold equivalent ounce sold ($/ounce) | 1,140 | 912 | 1,116 | 938 |
Operating expenses | 108.5 | 99.6 | 382.7 | 377.3 |
Treatment and refining charges on concentrate sales | 2.6 | 5.8 | 11.7 | 21.5 |
Total cash costs2 | 111.0 | 105.4 | 394.2 | 398.8 |
Gold equivalent ounces sold1 | 95,161 | 109,214 | 342,839 | 402,449 |
Total cash costs per gold equivalent ounce sold ($/ounce)2 | 1,167 | 965 | 1,150 | 991 |
Sustaining capital expenditures2 | 34.2 | 30.7 | 182.9 | 144.2 |
Sustaining exploration - expensed | — | — | 0.5 | 0.8 |
Sustaining leases2 | 2.9 | 2.4 | 10.8 | 10.4 |
Corporate G&A including share-based compensation | 7.6 | 5.9 | 23.3 | 22.8 |
Reclamation expenses | 3.0 | 3.6 | 11.5 | 11.6 |
Total all-in sustaining costs2 | 158.8 | 148.0 | 623.2 | 588.6 |
Gold equivalent ounces sold1 | 95,161 | 109,214 | 342,839 | 402,449 |
All-in sustaining costs per gold equivalent ounce sold ($/ounce)2 | 1,668 | 1,355 | 1,818 | 1,463 |
Three months ended December 31 | Year ended December 31 | |||
(in millions of U.S. dollars, except where noted) | 2022 | 2021 | 2022 | 2021 |
RAINY RIVER OPEX, CASH COSTS AND AISC RECONCILIATION | ||||
Operating expenses | 69.4 | 61.3 | 230.4 | 226.5 |
Gold equivalent ounces sold1 | 68,392 | 68,380 | 233,788 | 237,061 |
Operating expenses per unit of gold sold ($/ounce) | 1,014 | 897 | 985 | 955 |
Operating expenses | 69.4 | 61.3 | 230.4 | 226.5 |
Total cash costs2 | 69.4 | 61.3 | 230.4 | 226.5 |
Gold equivalent ounces sold1 | 68,392 | 68,380 | 233,788 | 237,061 |
Total cash costs per gold equivalent ounce sold ($/ounce)2 | 1,014 | 897 | 985 | 955 |
Sustaining capital expenditures2 | 26.2 | 21.1 | 126.3 | 90.5 |
Sustaining leases2 | 2.3 | 2.3 | 9.4 | 9.5 |
Reclamation expenses | 2.5 | 2.8 | 9.2 | 8.9 |
Total all-in sustaining costs2 | 100.3 | 87.6 | 375.2 | 335.5 |
Gold equivalent ounces sold1 | 68,392 | 68,380 | 233,788 | 237,061 |
All-in sustaining costs per gold equivalent ounce sold ($/ounce)2 | 1,467 | 1,281 | 1,605 | 1,415 |
Three months ended December 31 | Year ended December 31 | |||
(in millions of U.S. dollars, except where noted) | 2022 | 2021 | 2022 | 2021 |
NEW AFTON OPEX, CASH COSTS AND AISC RECONCILIATION | ||||
Operating expenses | 39.1 | 38.3 | 152.3 | 150.8 |
Gold equivalent ounces sold1 | 26,769 | 40,835 | 109,051 | 165,387 |
Operating expenses per unit of gold sold ($/ounce) | 1,461 | 938 | 1,395 | 912 |
Operating expenses | 39.1 | 38.3 | 152.3 | 150.8 |
Treatment and refining charges on concentrate sales | 2.6 | 5.8 | 11.7 | 21.5 |
Total cash costs2 | 41.7 | 44.1 | 164.0 | 172.3 |
Gold equivalent ounces sold1 | 26,769 | 40,835 | 109,051 | 165,387 |
Total cash costs per gold equivalent ounce sold ($/ounce)2 | 1,557 | 1,079 | 1,503 | 1,042 |
Sustaining capital expenditures2 | 7.9 | 9.5 | 56.4 | 53.7 |
Sustaining leases2 | — | — | 0.3 | 0.3 |
Reclamation expenses | 0.5 | 0.7 | 2.3 | 2.6 |
Total all-in sustaining costs2 | 50.1 | 54.3 | 223.0 | 229.0 |
Gold equivalent ounces sold1 | 26,769 | 40,835 | 109,051 | 165,387 |
All-in sustaining costs per gold equivalent ounce sold ($/ounce)2 | 1,870 | 1,330 | 2,044 | 1,385 |
Sustaining Capital Expenditures Reconciliation Table
Three months ended December 31 | Year ended December 31 | |||
(in millions of U.S. dollars, except where noted) | 2022 | 2021 | 2022 | 2021 |
TOTAL SUSTAINING CAPITAL EXPENDITURES | ||||
Mining interests per consolidated statement of cash flows | (71.3) | 58.1 | (292.9) | 247.3 |
New Afton growth capital expenditures2 | (32.9) | (24.6) | (91.5) | (90.1) |
Rainy River growth capital expenditures2 | (4.2) | (2.2) | (17.7) | (11.6) |
Sustaining capital expenditures2 | (34.2) | 31.3 | (183.7) | 145.6 |
Adjusted Net Earnings/(Loss) and Adjusted Net Earnings per Share
"Adjusted net earnings" and "adjusted net earnings per share" are non-GAAP financial performance measures that do not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. "Adjusted net earnings" and "adjusted net earnings per share" excludes "loss on repayment of long term debt" and "other gains and losses" as per Note 3 of the Company's condensed consolidated financial statements. Net earnings have been adjusted, including the associated tax impact, for loss on repayment of long-term debt and the group of costs in "Other gains and losses" on the condensed consolidated income statements. Key entries in this grouping are: the fair value changes for the gold stream obligation, fair value changes for the free cash flow interest obligation, fair value changes for copper price option contracts, foreign exchange gains/loss, fair value changes in investments and gain on disposal of the Blackwater stream and Blackwater project. The income tax adjustments reflect the tax impact of the above adjustments and is referred to as "adjusted tax expense".
The Company uses "adjusted net earnings" for its own internal purposes. Management's internal budgets and forecasts and public guidance do not reflect the items which have been excluded from the determination of "adjusted net earnings". Consequently, the presentation of "adjusted net earnings" enables investors to better understand the underlying operating performance of the Company's core mining business through the eyes of management. Management periodically evaluates the components of "adjusted net earnings" based on an internal assessment of performance measures that are useful for evaluating the operating performance of New Gold's business and a review of the non-GAAP financial performance measures used by mining industry analysts and other mining companies. "Adjusted net earnings" and "adjusted net earnings per share" are intended to provide additional information only and should not be considered in isolation or as substitutes for measures of performance prepared in accordance with IFRS. These measures are not necessarily indicative of operating profit or cash flows from operations as determined under IFRS. The following table reconciles these non-GAAP financial performance measures to the most directly comparable IFRS measure.
Three months ended December 31 | Year ended December 31 | |||
(in millions of U.S. dollars, except where noted) | 2022 | 2021 | 2022 | 2021 |
ADJUSTED NET (LOSS) EARNINGS RECONCILIATION | ||||
(Loss) earnings before taxes | (5.7) | 156.8 | (65.4) | 160.3 |
Other losses | (7.3) | (123.6) | 25.7 | (57.5) |
Loss on repayment of long-term debt | — | — | 4.3 | — |
Corporate restructuring | 2.1 | — | 2.1 | — |
Adjusted net (loss) earnings before taxes | (10.9) | 33.2 | (33.3) | 102.8 |
Income tax expense | (11.2) | (5.9) | (1.4) | (19.7) |
Income tax adjustments | 15.8 | (2.6) | 8.6 | (0.2) |
Adjusted income tax recovery (expense)2 | 4.6 | (8.5) | 7.2 | (19.9) |
Adjusted net (loss) earnings2 | (6.3) | 24.7 | (26.1) | 82.9 |
Adjusted (loss) earnings per share (basic and diluted)2 | (0.01) | 0.04 | (0.04) | 0.12 |
Cash Generated from Operations, before Changes in Non-Cash Operating Working Capital
"Cash generated from operations, before changes in non-cash operating working capital" is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. Other companies may calculate this measure differently and this measure is unlikely to be comparable to similar measures presented by other companies. "Cash generated from operations, before changes in non-cash operating working capital" excludes changes in non-cash operating working capital. New Gold believes this non-GAAP financial measure provides further transparency and assists analysts, investors and other stakeholders of the Company in assessing the Company's ability to generate cash from its operations before temporary working capital changes.
Cash generated from operations, before non-cash changes in working capital is intended to provide additional information only and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. This measure is not necessarily indicative of operating profit or cash flows from operations as determined under IFRS. The following table reconciles this non-GAAP financial performance measure to the most directly comparable IFRS measure.
Three months ended December 31 | Year ended December 31 | |||
(in millions of U.S. dollars) | 2022 | 2021 | 2022 | 2021 |
CASH RECONCILIATION | ||||
Cash generated from operations | 31.9 | 105.7 | 190.7 | 323.7 |
Change in non-cash operating working capital | 12.4 | (12.8) | (9.1) | (1.0) |
Cash generated from operations, before changes in non-cash operating working capital2 | 44.3 | 92.9 | 181.6 | 322.7 |
Free Cash Flow
"Free cash flow" is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. New Gold defines "free cash flow" as cash generated from operations and proceeds of sale of other assets less capital expenditures on mining interests, lease payments, settlement of non-current derivative financial liabilities which include the gold stream obligation and the Ontario Teachers' Pension Plan free cash flow interest. New Gold believes this non-GAAP financial performance measure provides further transparency and assists analysts, investors and other stakeholders of the Company in assessing the Company's ability to generate cash flow from current operations. "Free cash flow" is intended to provide additional information only and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. This measure is not necessarily indicative of operating profit or cash flows from operations as determined under IFRS. The following tables reconcile this non-GAAP financial performance measure to the most directly comparable IFRS measure on an aggregate and mine-by-mine basis.
Three months ended December 31, 2022 | ||||
(in millions of U.S. dollars) | Rainy River | New Afton | Other | Total |
FREE CASH FLOW RECONCILIATION | ||||
Cash generated from operations | 42.2 | (0.7) | (9.6) | 31.9 |
Less Mining interest capital expenditures | (30.4) | (40.7) | (0.2) | (71.3) |
Add Proceeds of sale from other assets | — | — | — | — |
Less Lease payments | (2.3) | — | (0.3) | (2.6) |
Less Cash settlement of non-current derivative financial liabilities | (5.7) | — | — | (5.7) |
Free Cash Flow2 | 3.8 | (41.4) | (10.1) | (47.7) |
Three months ended December 31, 2021 | ||||
(in millions of U.S. dollars) | Rainy River | New Afton | Other | Total |
FREE CASH FLOW RECONCILIATION | ||||
Cash generated from operations | 67.7 | 44.5 | (6.5) | 105.7 |
Less Mining interest capital expenditures | (24.0) | (34.3) | 0.2 | (58.1) |
Add Proceeds of sale from other assets | 0.6 | — | — | 0.6 |
Less Lease payments | (2.3) | 0.1 | (0.2) | (2.4) |
Less Cash settlement of non-current derivative financial liabilities | (6.5) | — | — | (6.5) |
Free Cash Flow2 | 35.5 | 10.3 | (6.5) | 39.3 |
Year ended December 31, 2022 | ||||
(in millions of U.S. dollars) | Rainy River | New Afton | Other | Total |
FREE CASH FLOW RECONCILIATION | ||||
Cash generated from operations | 195.4 | 22.6 | (27.3) | 190.7 |
Less Mining interest capital expenditures | (144.8) | (147.9) | (0.3) | (292.9) |
Add Proceeds of sale from other assets | 0.8 | 0.1 | — | 0.9 |
Less Lease payments | (9.4) | (0.3) | (0.6) | (10.3) |
Less Cash settlement of non-current derivative financial liabilities | (24.0) | (12.4) | — | (36.4) |
Free Cash Flow2 | 18.0 | (137.9) | (28.1) | (148.0) |
Year ended December 31, 2021 | ||||
(in millions of U.S. dollars) | Rainy River | New Afton | Other | Total |
FREE CASH FLOW RECONCILIATION | ||||
Cash generated from operations | 184.9 | 165.1 | (26.3) | 323.7 |
Less Mining interest capital expenditures | (103.0) | (144.4) | 0.1 | (247.3) |
Add Proceeds of sale from other assets | 0.9 | 0.5 | — | 1.4 |
Less Lease payments | (9.5) | (0.3) | (0.6) | (10.4) |
Less Cash settlement of non-current derivative financial liabilities | (27.3) | (5.0) | — | (32.3) |
Free Cash Flow2 | 46.0 | 15.9 | (26.8) | 35.1 |
Average Realized Price
"Average realized price per ounce of gold sold" is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. Other companies may calculate this measure differently and this measure is unlikely to be comparable to similar measures presented by other companies. Management uses this measure to better understand the price realized in each reporting period for gold sales. "Average realized price per ounce of gold sold" is intended to provide additional information only and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. The following tables reconcile this non-GAAP financial performance measure to the most directly comparable IFRS measure on an aggregate and mine-by-mine basis.
Three months ended December 31 | Year ended December 31 | |||
(in millions of U.S. dollars, except where noted) | 2022 | 2021 | 2022 | 2021 |
TOTAL AVERAGE REALIZED PRICE | ||||
Revenue from gold sales | 136.3 | 139.9 | 482.2 | 492.6 |
Treatment and refining charges on gold concentrate sales | 1.1 | 1.5 | 4.4 | 5.6 |
Gross revenue from gold sales | 137.4 | 141.4 | 486.6 | 498.2 |
Gold ounces sold | 78,507 | 78,745 | 269,147 | 277,451 |
Total average realized price per gold ounce sold ($/ounce)2 | 1,751 | 1,798 | 1,808 | 1,798 |
Three months ended December 31 | Year ended December 31 | |||
(in millions of U.S. dollars, except where noted) | 2022 | 2021 | 2022 | 2021 |
RAINY RIVER AVERAGE REALIZED PRICE | ||||
Revenue from gold sales | 117.1 | 119.0 | 413.1 | 410.9 |
Gold ounces sold | 66,992 | 66,239 | 228,565 | 228,693 |
Rainy River average realized price per gold ounce sold ($/ounce)2 | 1,748 | 1,796 | 1,807 | 1,797 |
Three months ended December 31 | Year ended December 31 | |||
(in millions of U.S. dollars, except where noted) | 2022 | 2021 | 2022 | 2021 |
NEW AFTON AVERAGE REALIZED PRICE | ||||
Revenue from gold sales | 19.2 | 20.9 | 69.1 | 81.7 |
Treatment and refining charges on gold concentrate sales | 1.1 | 1.5 | 4.4 | 5.5 |
Gross revenue from gold sales | 20.3 | 22.4 | 73.5 | 87.2 |
Gold ounces sold | 11,514 | 12,507 | 40,582 | 48,758 |
New Afton average realized price per gold ounce sold ($/ounce)2 | 1,766 | 1,807 | 1,808 | 1,804 |
For additional information with respect to the non-GAAP measures used by the Company, refer to the detailed "Non-GAAP Financial Performance Measure" section disclosure in the MD&A for the three months and year ended December 31, 2022 filed on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.
MINERAL RESERVES AND MINERAL RESOURCES
New Gold's Mineral Reserve estimates as at December 31, 2022, is presented in the following table.
Mineral Reserves
Metal grade | Contained metal | ||||||
Tonnes | Gold | Silver | Copper | Gold | Silver | Copper | |
RAINY RIVER | |||||||
Direct processing reserves | |||||||
Open Pit | |||||||
Proven | 6,579 | 1.25 | 2.1 | - | 264 | 444 | - |
Probable | 18,066 | 1.22 | 2.1 | - | 707 | 1,192 | - |
Open Pit P&P (direct proc.) | 24,645 | 1.23 | 2.1 | - | 972 | 1,636 | - |
Stockpile DPO | |||||||
Proven | 1,221 | 0.71 | 2.5 | - | 28 | 100 | - |
Probable | - | - | - | - | - | - | - |
Total Stockpile | 1,221 | 0.71 | 2.5 | - | 28 | 100 | - |
Low grade reserves | |||||||
Open Pit | |||||||
Proven | 1,973 | 0.36 | 1.8 | - | 23 | 113 | - |
Probable | 7,550 | 0.36 | 1.9 | - | 86 | 462 | - |
Open Pit P&P (low grade) | 9,523 | 0.36 | 1.9 | - | 109 | 575 | - |
Stockpile | |||||||
Proven | 12,475 | 0.39 | 2.2 | - | 157 | 899 | - |
Probable | - | - | - | - | - | - | - |
Open Pit P&P (stockpile) | 12,475 | 0.39 | 2.2 | - | 157 | 899 | - |
Open Pit P&P (Direct proc. & Low grade) | 47,863 | 0.82 | 2.1 | - | 1,265 | 3,210 | - |
Underground | |||||||
Proven | - | - | - | - | - | - | - |
Probable | 12,499 | 3.06 | 7.4 | - | 1,228 | 2,966 | - |
Underground P&P (direct proc.) | 12,499 | 3.06 | 7.4 | - | 1,228 | 2,966 | - |
Combined Direct proc. & Low grade | |||||||
Proven | 22,247 | 0.66 | 2.2 | - | 472 | 1,556 | - |
Probable | 38,115 | 1.65 | 3.8 | - | 2,022 | 4,620 | - |
Total Rainy River P&P | 60,362 | 1.28 | 3.2 | - | 2,493 | 6,176 | - |
NEW AFTON | |||||||
B3 Zone | |||||||
Proven | - | - | - | - | - | - | - |
Probable | 7,236 | 0.65 | 1.4 | 0.76 | 151 | 333 | 121 |
C Zone | |||||||
Proven | - | - | - | - | - | - | - |
Probable | 29,756 | 0.68 | 1.7 | 0.74 | 653 | 1,666 | 486 |
Total New Afton P&P | 36,992 | 0.68 | 1.7 | 0.74 | 804 | 1,999 | 607 |
TOTAL PROVEN & PROBABLE RESERVES | 3,297 | 8,176 | 607 |
Notes to the Mineral Reserve and Mineral Resource estimates are provided below. |
MEASURED AND INDICATED MINERAL RESOURCES
Mineral Resource estimates as at December 31, 2022, are presented in the following tables:
Measured and Indicated Mineral Resources (Exclusive of Mineral Reserves)
Metal grade | Contained metal | ||||||
Tonnes | Gold | Silver | Copper | Gold | Silver | Copper | |
RAINY RIVER | |||||||
Direct processing resources | |||||||
Open Pit | |||||||
Measured | 344 | 1.85 | 2.1 | - | 20 | 23 | - |
Indicated | 1,699 | 1.82 | 2.0 | - | 99 | 111 | - |
Open Pit M&I (direct proc.) | 2,043 | 1.82 | 2.0 | - | 120 | 134 | - |
Underground | |||||||
Measured | - | - | - | - | - | - | - |
Indicated | 14,213 | 3.01 | 7.6 | - | 1,374 | 3,466 | - |
Underground M&I (direct proc.) | 14,213 | 3.01 | 7.6 | - | 1,374 | 3,466 | - |
Low grade resources | |||||||
Open Pit | |||||||
Measured | 105 | 0.35 | 1.1 | - | 1 | 4 | - |
Indicated | 570 | 0.35 | 1.3 | - | 6 | 23 | - |
Open Pit M&I (low grade) | 675 | 0.35 | 1.3 | - | 8 | 27 | - |
Combined M&I | |||||||
Measured | 449 | 1.50 | 1.9 | - | 22 | 27 | - |
Indicated | 16,482 | 2.79 | 6.8 | - | 1,479 | 3,600 | - |
Total Rainy River M&I | 16,931 | 2.76 | 6.7 | - | 1,501 | 3,627 | - |
NEW AFTON | |||||||
A&B Zones | |||||||
Measured | 23,173 | 0.50 | 1.7 | 0.66 | 374 | 1,290 | 339 |
Indicated | 11,869 | 0.40 | 2.1 | 0.64 | 151 | 794 | 168 |
A&B Zone M&I | 35,042 | 0.47 | 1.8 | 0.66 | 525 | 2,084 | 507 |
C-zone | |||||||
Measured | 3,791 | 0.92 | 2.3 | 1.16 | 112 | 281 | 97 |
Indicated | 1,705 | 1.68 | 4.2 | 2.11 | 92 | 232 | 79 |
C-zone M&I | 5,496 | 1.16 | 2.9 | 1.45 | 204 | 513 | 176 |
HW Lens | |||||||
Measured | - | - | - | - | - | - | - |
Indicated | 11,563 | 0.50 | 2.0 | 0.43 | 187 | 740 | 111 |
HW Lens M&I | 11,563 | 0.50 | 2.0 | 0.43 | 187 | 740 | 111 |
D Zone | |||||||
Measured | 1,468 | 0.80 | 1.9 | 0.82 | 38 | 91 | 26 |
Indicated | 5,886 | 0.70 | 1.9 | 0.79 | 132 | 363 | 102 |
D Zone M&I | 7,353 | 0.72 | 1.9 | 0.79 | 169 | 454 | 129 |
Eastern Extension | |||||||
Measured | 3,214 | 0.81 | 4.9 | 1.07 | 84 | 509 | 75 |
Indicated | 3,860 | 0.42 | 1.5 | 0.44 | 52 | 186 | 37 |
Eastern Extension M&I | 7,074 | 0.60 | 3.1 | 0.72 | 136 | 696 | 113 |
Combined M&I | |||||||
Measured | 31,645 | 0.60 | 2.1 | 0.77 | 608 | 2,173 | 538 |
Indicated | 34,883 | 0.55 | 2.1 | 0.65 | 614 | 2,322 | 497 |
Total New Afton M&I | 66,528 | 0.57 | 2.1 | 0.71 | 1,222 | 4,495 | 1,035 |
Total M&I RESOURCES | 2,722 | 8,122 | 1,035 |
Notes to the Mineral Reserve and Mineral Resource estimates are provided below. |
Inferred Mineral Resources
Metal grade | Contained metal | ||||||
Tonnes | Gold | Silver | Copper | Gold | Silver | Copper | |
RAINY RIVER | |||||||
Direct processing | |||||||
Open Pit | 175 | 1.16 | 3.3 | - | 7 | 19 | - |
Underground | 1,584 | 3.29 | 2.6 | - | 168 | 133 | - |
Total Direct Processing | 1,759 | 3.08 | 2.7 | - | 174 | 152 | - |
Low grade resources | |||||||
Open Pit | 160 | 0.35 | 1.7 | - | 2 | 9 | - |
Rainy River Inferred | 1,919 | 2.85 | 2.6 | - | 176 | 161 | - |
NEW AFTON | |||||||
A&B Zones | 6,184 | 0.39 | 1.4 | 0.34 | 78 | 270 | 47 |
C-zone | 1,783 | 0.50 | 0.8 | 0.19 | 29 | 44 | 8 |
HW Lens | 232 | 0.42 | 1.5 | 0.69 | 3 | 11 | 4 |
D Zone | 4,696 | 0.32 | 1.3 | 0.51 | 48 | 196 | 53 |
Eastern Extension | 3,158 | 0.40 | 1.0 | 0.35 | 41 | 100 | 24 |
New Afton Inferred | 16,053 | 0.38 | 1.2 | 0.38 | 198 | 621 | 135 |
Total Inferred | 375 | 782 | 135 |
Notes to the mineral reserve and mineral resource estimates are provided below. |
Notes to Mineral Reserve and Resource Estimates
1. New Gold's Mineral Reserves and Mineral Resources have been estimated in accordance with the CIM Standards, which are incorporated by reference in NI 43-101.
2. All Mineral Reserve and Mineral Resource estimates for New Gold's properties and projects are effective December 31, 2022.
3. New Gold's year-end 2022 Mineral Reserves and Mineral Resources have been estimated based on the following metal prices and foreign exchange (FX) rate criteria:
Gold $/ounce | Silver $/ounce | Copper $/pound | FX CAD:USD | |
Mineral Reserves | $1,400 | $19.00 | $3.25 | $1.25 |
Mineral Resources | $1,500 | $21.00 | $3.50 | $1.25 |
4. Lower cut-offs for the Company's Mineral Reserves and Mineral Resources are outlined in the following table:
Mineral Property | Mineral Reserves Lower cut-off | Mineral Resources Lower Cut-off | |
Rainy River | O/P direct processing: | 0.46 – 0.49 g/t AuEq | 0.44 – 0.45 g/t AuEq |
O/P low grade material: | 0.30 g/t AuEq | 0.30 g/t AuEq | |
U/G direct processing: | Intrepid Zone: 1.93 g/t AuEq ODM Main Zones: 2.25 g/t AuEq
| 1.70 g/t AuEq | |
U/G with LGO Stockpile processing: | ODM Main Zones: 1.74 g/t AuEq | 1.70 g/t AuEq | |
New Afton | A&B Zones: | USD$ 10.00/t | All Resources: 0.40% CuEq |
B3 Block & C-zone: | USD$ 24.00/t |
5. New Gold reports its measured and indicated mineral resources exclusive of mineral reserves. Measured and indicated mineral resources that are not mineral reserves do not have demonstrated economic viability. Inferred mineral resources have a greater amount of uncertainty as to their existence and technical feasibility, do not have demonstrated economic viability, and are likewise exclusive of mineral reserves. Numbers may not add due to rounding.
6. Mineral resources are classified as measured, indicated and inferred based on relative levels of confidence in their estimation and on technical and economic parameters consistent with the methods considered to be most suitable to their potential commercial extraction. The designators 'open pit' and 'underground' may be used to indicate the envisioned mining method for different portions of a resource. Similarly, the designators 'direct processing' and 'lower grade material' may be applied to differentiate material envisioned to be mined and processed directly from material to be mined and stored separately for future processing. Mineral reserves and mineral resources may be materially affected by environmental, permitting, legal, title, taxation, sociopolitical, marketing and other risks and relevant issues. Additional details regarding mineral reserve and mineral resource estimation, classification, reporting parameters, key assumptions and associated risks for each of New Gold's material properties are provided in the respective NI 43-101 Technical Reports, which are available at www.sedar.com.
7. Rainy River Mine: In addition to the criteria described above, mineral reserves and mineral resources for the Rainy River project are reported according to the following criteria: Underground mineral reserves are reported peripheral to and/or below the open pit mineral reserve pit shell, which has been designed and optimized based on a $1,400/oz gold price. Open pit and underground mineral resources are reported based on a $1,500/oz gold price. Open pit mineral resources are reported from within an open pit resource shell that extends to a depth of approximately 340 meters from surface. Open pit mineral resources exclude material reported as underground mineral reserves. New Afton Mine: C Zone resources reported at YE2020 have been further subdivided under C Zone, D-Zone and Eastern Extension based upon geological model refinement and location within the New Afton deposit.
8. The preparation of New Gold's consolidated statement as it relates to the New Afton Mine and Rainy River Mine and estimation of mineral reserves has been completed under the oversight and review of Mr. John Ritter, General Manager for the New Afton Mine and Mr. Gord Simms, General Manager for the Rainy River Mine, respectively. Both Mr. John Ritter and Mr. Gord Simms are Professional Engineers and members of the Engineers and Geoscientist of British Columbia. Preparation of New Gold's consolidated statement and estimation of mineral resources has been completed under the oversight and review of Mr. Michele Della Libera, Director, Exploration for the Company. Mr. Della Libera is a Professional Geoscientist and member of the Association of Professional Geoscientist of Ontario and of the Engineers and Geoscientist of British Columbia. Mr. Ritter, Mr. Simms and Mr. Della Libera are "Qualified Persons" as defined by NI 43-101.
Cautionary Note Regarding Forward-Looking Statements
Certain information contained in this news release, including any information relating to New Gold's future financial or operating performance are "forward-looking". All statements in this news release, other than statements of historical fact, which address events, results, outcomes or developments that New Gold expects to occur are "forward-looking statements". Forward-looking statements are statements that are not historical facts and are generally, but not always, identified by the use of forward-looking terminology such as "plans", "expects", "is expected", "budget", "scheduled", "targeted", "estimates", "forecasts", "intends", "anticipates", "projects", "potential", "believes" or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "should", "might" or "will be taken", "occur" or "be achieved" or the negative connotation of such terms. Forward-looking statements in this news release include, among others, statements with respect to: the Company's expectations and guidance regarding production, costs, capital investments and expenses on a consolidated and mine-by-mine basis, and the factors and timing contributing to those expected results; the Company's core strategy and objectives remaining unchanged and the intended advancement of key priorities at both sites; planned advancement of underground production from the Intrepid zone, development of the Main zone below the pit and completion of the first in-pit portal in the second half of the year at Rainy River; expectations that 2023 will be the last significant capital waste stripping year and the corresponding reduction in sustaining capital in future years at Rainy River; plans to improve reliability of the Rainy Rive processing plant and look for opportunities to optimize costs; anticipated timing for first ore from the C-Zone at New Afton; the continued advancement and growth of New Afton's exploration program; projected benefits relating to production and costs upon achieving Company objectives; plans to deliver on objectives and update the market on progress; projected percentage of annual production during the second half of 2023 at Rainy River; expected B3 mining rate; intended focus areas for exploration expenditures at New Afton; and Mineral Reserves and Mineral Resources estimates.
All forward-looking statements in this news release are based on the opinions and estimates of management that, while considered reasonable as at the date of this press release in light of management's experience and perception of current conditions and expected developments, are inherently subject to important risk factors and uncertainties, many of which are beyond New Gold's ability to control or predict. Certain material assumptions regarding such forward-looking statements are discussed in this news release, New Gold's latest annual MD&A, its most recent annual information form and technical reports on the Rainy River Mine and New Afton Mine filed on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. In addition to, and subject to, such assumptions discussed in more detail elsewhere, the forward-looking statements in this news release are also subject to the following assumptions: (1) there being no significant disruptions affecting New Gold's operations; (2) political and legal developments in jurisdictions where New Gold operates, or may in the future operate, being consistent with New Gold's current expectations; (3) the accuracy of New Gold's current Mineral Reserve and Mineral Resource estimates and the grade of gold, copper and silver expected to be mined; (4) the exchange rate between the Canadian dollar and U.S. dollar, and to a lesser extent the Mexican peso, and commodity prices being approximately consistent with current levels and expectations for the purposes of 2023 guidance and otherwise; (5) prices for diesel, natural gas, fuel oil, electricity and other key supplies being approximately consistent with current levels; (6) equipment, labour and material costs increasing on a basis consistent with New Gold's current expectations; (7) arrangements with First Nations and other Indigenous groups in respect of the Rainy River Mine and New Afton Mine being consistent with New Gold's current expectations; (8) all required permits, licenses and authorizations being obtained from the relevant governments and other relevant stakeholders within the expected timelines and the absence of material negative comments or obstacles during any applicable regulatory processes; (9) the results of the life of mine plans for the Rainy River Mine and the New Afton Mine described herein being realized; (10) there being no material disruption to the Company's supply chains and workforce at either the Rainy River Mine or New Afton Mine due to cases of COVID-19 or otherwise that would interfere with the Company's anticipated course of action at its operations.
Forward-looking statements are necessarily based on estimates and assumptions that are inherently subject to known and unknown risks, uncertainties and other factors that may cause actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Such factors include, without limitation: price volatility in the spot and forward markets for metals and other commodities; discrepancies between actual and estimated production, between actual and estimated costs, between actual and estimated Mineral Reserves and Mineral Resources and between actual and estimated metallurgical recoveries; equipment malfunction, failure or unavailability; accidents; risks related to early production at the Rainy River Mine, including failure of equipment, machinery, the process circuit or other processes to perform as designed or intended; the speculative nature of mineral exploration and development, including the risks of obtaining and maintaining the validity and enforceability of the necessary licenses and permits and complying with the permitting requirements of each jurisdiction in which New Gold operates, including, but not limited to: uncertainties and unanticipated delays associated with obtaining and maintaining necessary licenses, permits and authorizations and complying with permitting requirements; changes in project parameters as plans continue to be refined; changing costs, timelines and development schedules as it relates to construction; the Company not being able to complete its construction projects at the Rainy River Mine or the New Afton Mine on the anticipated timeline or at all; volatility in the market price of the Company's securities; changes in national and local government legislation in the countries in which New Gold does or may in the future carry on business; compliance with public company disclosure obligations; controls, regulations and political or economic developments in the countries in which New Gold does or may in the future carry on business; the Company's dependence on the Rainy River Mine and New Afton Mine; the Company not being able to complete its exploration drilling programs on the anticipated timeline or at all; disruptions to the Company's workforce at either the Rainy River Mine or the New Afton Mine, or both, due to cases of COVID-19 or otherwise; the responses of the relevant governments to any disease, epidemic or pandemic outbreak, including the COVID-19 outbreak, not being sufficient to contain the impact of such outbreak; disruptions to the Company's supply chain and workforce due to any disease, epidemic or pandemic outbreak, including the COVID-19 outbreak; an economic recession or downturn as a result of any disease, epidemic or pandemic outbreak, including the COVID-19 outbreak, that materially adversely affects the Company's operations or liquidity position; there being further shutdowns at the Rainy River Mine or New Afton Mine; significant capital requirements and the availability and management of capital resources; additional funding requirements; diminishing quantities or grades of Mineral Reserves and Mineral Resources; actual results of current exploration or reclamation activities; uncertainties inherent to mining economic studies including the Technical Reports for the Rainy River Mine and New Afton Mine; impairment; unexpected delays and costs inherent to consulting and accommodating rights of First Nations and other indigenous groups; climate change, environmental risks and hazards and the Company's response thereto; tailings dam and structure failures; ability to obtain and maintain sufficient insurance; actual results of current exploration or reclamation activities; fluctuations in the international currency markets and in the rates of exchange of the currencies of Canada, the United States and, to a lesser extent, Mexico; global economic and financial conditions and any global or local natural events that may impede the economy or New Gold's ability to carry on business in the normal course; inflation; compliance with debt obligations and maintaining sufficient liquidity; taxation; fluctuation in treatment and refining charges; transportation and processing of unrefined products; rising costs or availability of labour, supplies, fuel and equipment; adequate infrastructure; relationships with communities, governments and other stakeholders; geotechnical instability and conditions; labour disputes; the uncertainties inherent in current and future legal challenges to which New Gold is or may become a party; defective title to mineral claims or property or contests over claims to mineral properties; competition; loss of, or inability to attract, key employees; use of derivative products and hedging transactions; reliance on third-party contractors; counterparty risk and the performance of third party service providers; investment risks and uncertainty relating to the value of equity investments in public companies held by the Company from time to time; the adequacy of internal and disclosure controls; conflicts of interest; the lack of certainty with respect to foreign operations and legal systems, which may not be immune from the influence of political pressure, corruption or other factors that are inconsistent with the rule of law; the successful acquisitions and integration of business arrangements and realizing the intended benefits therefrom; and information systems security threats. In addition, there are risks and hazards associated with the business of mineral exploration, development, construction, operation and mining, including environmental events and hazards, industrial accidents, unusual or unexpected formations, pressures, cave-ins, flooding and gold bullion losses (and the risk of inadequate insurance or inability to obtain insurance to cover these risks) as well as "Risk Factors" included in New Gold's most recent annual information form, MD&A and other disclosure documents filed on and available on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. Forward looking statements are not guarantees of future performance, and actual results and future events could materially differ from those anticipated in such statements. All forward-looking statements contained in this news release are qualified by these cautionary statements. New Gold expressly disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, events or otherwise, except in accordance with applicable securities laws.
Technical Information
The scientific and technical information relating to the Mineral Resources contained herein has been reviewed and approved by Michele Della Libera, Director, Exploration for the Company. The scientific and technical information relating to the Mineral Reserves of the New Afton Mine and all other scientific and technical information about the New Afton Mine contained herein has been reviewed and approved by John Ritter, General Manager of the New Afton Mine. The scientific and technical information relating to the Mineral Reserves of the Rainy River Mine and all other scientific and technical information about the Rainy River Mine contained herein has been reviewed and approved by Gord Simms, General Manager of the Rainy River Mine. Mr. Della Libera is a Professional Geologist and a member of the Association of Professional Geoscientists of Ontario and the Engineers and Geoscientists British Columbia. Mr. Ritter is a Professional Engineer and member of the Engineers and Geoscientists British Columbia. Mr. Simms is a Professional Engineer and member of the Engineers and Geoscientists British Columbia. Mr. Della Libera, Mr. Ritter and Mr. Simms are all "Qualified Persons" for the purposes of National Instrument 43-101 – Standards of Disclosure for Mineral Projects.
View original content to download multimedia:https://www.prnewswire.com/news-releases/new-gold-achieves-updated-2022-guidance-and-reports-fourth-quarter-and-full-year-2022-results-301748309.html
SOURCE New Gold Inc.
View original content to download multimedia: http://www.newswire.ca/en/releases/archive/February2023/16/c3156.html