TORONTO, March 10, 2022 (GLOBE NEWSWIRE) -- Wesdome Gold Mines Ltd. (TSX: WDO) (“Wesdome” or the “Company”) today announces fourth quarter (“Q4 2021”) and full year financial results. All figures are stated in Canadian dollars unless otherwise noted.
Key Highlights:
Mr. Duncan Middlemiss, President and CEO commented, “Q4 2021 demonstrated strong operating and financial performance with total gold production of 41,559 ounces and 37,544 ounces sold. Operating cash flows increased by 274% to $48.2 million or $0.34 per share1 (Q4 2020: $12.9 million or $0.09 per share). Net income and net income (adjusted)1 for the quarter were $24.8 million or $0.18 per share (2020: $8.5 million or $0.06 per share).
We are very pleased with both our operating and financial results in 2021. Total gold production of 123,843 ounces was pre-released, and both cash and all-in sustaining costs (“AISC”) of $990 and $1,408 respectively, within guidance of $900 - $1000 and $1,300 - $1,450 per ounce. Operating cash flows increased by 28% to $131.0 million (2020: $102.3 million) and cash margins increased by 22% to $145.4 million (2020: $119.3 million). We successfully restarted the Kiena operation fully funded by internally generated cash flow, spending $99.6 million during the year and producing our first ounces in Q3 2021. Kiena precommercial production generated $17.6 million of cash margin. We ended the year with $56.8 million in cash, sufficient to carry out all exploration and project work in 2022.
We have determined the 2021 year end resources using a 3D block model, in accordance with the industry best practises and standards. At Eagle, current reserves stand at 524,000 ounces of gold from 1.1 M tonnes at an average grade of 15.3 g/t Au. Reserve ounces declined modestly by 10% after depleting Eagle’s record year of production, but saw a significant grade increase of 15% compared to 2020, which will improve mine margins going forward. A record Inferred Resource inventory of 255,000 ounces, an increase of 24% compared to 2020, provides a platform for potential increased Reserve replacement for YE 2022. Near term infill drilling is expected to increase confidence of current resources which could be deemed economic for reserve inclusion next year.”
At Kiena, the Kiena Deep geological interpretation was improved on from the PFS model with additional drilling and silling along the zone in 2021, the new interpretation provided higher confidence in the Resource and will add to the successful mining of the zone. Due to successful infill and step out drilling the MI&I Resource (inclusive of reserves) increased 11% from the 2021 PFS, with a 7% increase in M&I leading to an overall Reserve increase by 8% with a very small decrease in grade due to bringing additional material from A1 and A2 zones which are lower grade compared to the A Zone.
Full MRMR data can be found in the Eagle River Complex and Kiena reserves and resources section below.
In 2022, production guidance is 160,000 – 180,000 ounces, and consolidated cash cost per ounce sold guidance to range between $875 - $970 per ounce (US $700 - $775), and AISC to range between $1,270 and $1,400 per ounce (US$ 1,015 – $1,125), slightly lower than 2021’s results.”
Key operating and financial highlights of the full year 2021 results include:
Other Achievements for 2021 include:
Key operating and financial highlights of Q4 2021 results include:
Eagle River Complex Reserves and Resources
MINERAL RESERVES – EAGLE RIVER (see notes) | December 31, 2021 | December 31, 2020 | |||||
Tonnes (000s) | Grade (g/t Au) | Contained ounces | Tonnes (000s) | Grade (g/t Au) | Contained ounces | ||
Eagle River | Proven | 116 | 11.3 | 42,000 | 370 | 12.6 | 150,000 |
Probable | 951 | 15.8 | 482,000 | 982 | 13.7 | 431,000 | |
Proven + Probable | 1,066 | 15.3 | 524,000 | 1,352 | 13.4 | 581,000 | |
Notes:
MINERAL RESOURCES (Exclusive of Mineral Reserves) (see notes) | December 31, 2021 | December 31, 2020 | |||||
Tonnes (000s) | Grade (g/t Au) | Contained ounces | Tonnes (000s) | Grade (g/t Au) | Contained ounces | ||
EAGLE RIVER | Measured | 126 | 13.4 | 54,000 | 23 | 12.1 | 9,000 |
Indicated | 339 | 9.1 | 99,000 | 320 | 9.0 | 93,000 | |
Measured + Indicated | 465 | 10.2 | 153,000 | 343 | 9.2 | 102,000 | |
Inferred | 596 | 13.3 | 255,000 | 510 | 12.5 | 205,000 | |
MINERAL RESOURCES (Exclusive of Mineral Reserves) (see notes) | December 31, 2021 | December 31, 2020 | ||||||
Tonnes (000s) | Grade (g/t Au) | Contained ounces | Tonnes (000s) | Grade (g/t Au) | Contained ounces | |||
MISHI | ||||||||
Open pit | Indicated | - | - | - | - | - | - | |
Inferred | 2,300 | 1.6 | 120,000 | 2,808 | 1.6 | 147,000 | ||
Underground | Indicated | - | - | - | - | - | - | |
Inferred | 373 | 5.4 | 65,000 | |||||
MISHI TOTAL | Indicated | - | - | - | - | - | - | |
Inferred | 2,300 | 1.6 | 120,000 | 3,182 | 2.1 | 212,000 | ||
Notes – Mishi
Kiena Complex Mineral Reserves and Resources
MINERAL RESERVES – KIENA (see notes) | December 31, 2021 | May 26, 2021 Pre-Feasibility Study | ||||||
Tonnes (000s) | Grade (g/t Au) | Contained ounces | Tonnes (000s) | Grade (g/t Au) | Contained ounces | |||
Kiena | Proven | 71 | 13.2 | 30,000 | 95 | 4.1 | 12,000 | |
Probable | 1,758 | 11.0 | 621,000 | 1,387 | 13.0 | 577,000 | ||
Proven and Probable | 1,829 | 11.1 | 651,000 | 1,574 | 12.0 | 602,000 | ||
MINERAL RESOURCES (Exclusive of Mineral Reserves) (see notes) | December 31, 2021 | December 31, 2020 | |||||
Tonnes (000s) | Grade (g/t Au) | Contained ounces | Tonnes (000s) | Grade (g/t Au) | Contained ounces | ||
KIENA | Measured | 21 | 9.6 | 6,000 | - | - | - |
Indicated | 713 | 4.6 | 106,000 | 643 | 7.6 | 157,000 | |
Measured + Indicated | 734 | 4.8 | 113,000 | 643 | 7.6 | 157,000 | |
Inferred | 4,011 | 5.9 | 761,000 | 3,404 | 5.9 | 649,000 | |
Notes:
Production and Exploration Highlights | Achievements |
Eagle River |
|
Kiena |
|
Technical Disclosure
The technical content of this release has been compiled, reviewed and approved by Jacqueline Wheeler, P. Eng, Director, Corporate Development and Technical Projects and Michael Michaud, P.Geo., Vice President, Exploration of the Company and each a "Qualified Person" as defined in National Instrument 43-101 -Standards of Disclosure for Mineral Projects.
Cautionary Note to United States Investors Concerning Estimates of Reserves and Resources
The mineral reserve and resource estimates reported in this news release were prepared in accordance with National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) as required by Canadian securities regulatory authorities. The United States Securities and Exchange Commission (the “SEC”) applies different standards in order to classify and report mineralization. This news release uses the terms “measured”, “indicated” and “inferred” mineral resources, as required by NI 43-101. Readers are advised that although such terms are recognized and required by Canadian securities regulations, the SEC does not recognize such terms. Canadian standards differ significantly from the requirements of the SEC. Readers are cautioned not to assume that any part or all of the mineral deposits in these categories constitute or will ever be converted into mineral reserves. In addition, “inferred” mineral resources have a great amount of uncertainty as to their existence and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an inferred mineral resource exists, is economically or legally mineable or will ever be upgraded to a higher category of mineral resource.
Wesdome Gold Mines 2021 Fourth Quarter and Full Year Financial Results Conference Call
March 11, 2022 at 10:00 am ET
North American Toll Free: + 1 (844) 202-7109
International Dial-In Number: +1 (703) 639-1272
Conference ID: 1763095
Webcast link: https://edge.media-server.com/mmc/p/yynhs6r8
The webcast can also be accessed under the News and Events section of the Company’s website (www.wesdome.com)
COVID-19
The health and safety of our employees, contractors, vendors, and consultants is the Company’s top priority. In response to the COVID-19 outbreak, Wesdome has adopted all public health guidelines regarding safety measures and protocols at all of its mine operations and corporate office. In addition, our internal COVID-19 Taskforce continues to monitor developments and implement policies and programs intended to protect those who are engaged in business with the Company.
Through care and planning, to date the Company has successfully maintained operations, however there can be no assurance that this will continue despite our best efforts with the emergence of new, highly contagious variants such as Omicron. To date the company has been impacted by this most recent variant outbreak, with employees at both operations and corporate office becoming infected. Impacts of significant numbers of employees being absent have been limited so far however future conditions may warrant reduced or suspended production activities which could negatively impact our ability to maintain projected timelines and objectives. Consequently, the Company’s actual future production and production guidance is subject to higher levels of risk than usual. We are continuing to closely monitor the situation and will provide updates as they become available.
ABOUT WESDOME
Wesdome is Canadian focused with two producing underground gold mines. The Company’s goal is to build Canada’s next intermediate gold producer, producing over 200,000 ounces from two mines in Ontario and Québec. The Eagle River Underground Mine in Wawa, Ontario is currently producing gold at a rate of 92,000 – 105,000 ounces per year. The recently re-started Kiena Complex in Val d’or, Quebec is a fully permitted underground mine and milling operation Wesdome is actively exploring both underground and on surface within the mine areas and more regionally at both the Eagle River and Kiena Complex. The Company also retains meaningful exposure to the Moss Lake gold deposit, located 100 kilometres west of Thunder Bay, Ontario through its equity position in Goldshore Resources Inc. The Company has approximately 141.9 million shares issued and outstanding and trades on the Toronto Stock Exchange under the symbol “WDO,” with a secondary listing on the OTCQX under the symbol “WDOFF.”
For further information, please contact: | ||||
Duncan Middlemiss President and CEO 416-360-3743 ext. 2029 duncan.middlemiss@wesdome.com | or | Lindsay Carpenter Dunlop VP Investor Relations 416-360-3743 ext. 2025 lindsay.dunlop@wesdome.com | ||
220 Bay St, Suite 1200 Toronto, ON, M5J 2W4 Toll Free: 1-866-4-WDO-TSX Phone: 416-360-3743, Fax: 416-360-7620 Website: www.wesdome.com | ||||
This news release contains “forward-looking information” which may include, but is not limited to, statements with respect to the future financial or operating performance of the Company and its projects. Often, but not always, forward-looking statements can be identified by the use of words such as “plans”, “expects”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates”, or “believes” or variations (including negative variations) of such words and phrases, or state that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved. Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Forward-looking statements contained herein are made as of the date of this press release and the Company disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or results or otherwise. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. The Company undertakes no obligation to update forward-looking statements if circumstances, management’s estimates or opinions should change, except as required by securities legislation. Accordingly, the reader is cautioned not to place undue reliance on forward-looking statements. The Company has included in this news release certain non-IFRS performance measures, including, but not limited to, mine operating profit, mining and processing costs and cash costs. Cash costs per ounce reflect actual mine operating costs incurred during the fiscal period divided by the number of ounces produced. These measures are not defined under IFRS and therefore should not be considered in isolation or as an alternative to or more meaningful than, net income (loss) or cash flow from operating activities as determined in accordance with IFRS as an indicator of our financial performance or liquidity. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, certain investors use this information to evaluate the Company's performance and ability to generate cash flow.
Wesdome Gold Mines Ltd.
Summarized Operating and Financial Data
(Unaudited, expressed in thousands of Canadian dollars, except per share and per unit amounts and otherwise indicated)
Three Months Ended | Years Ended | |||||||||||
December 31, | December 31, | |||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||
Operating data | ||||||||||||
Milling (tonnes) | ||||||||||||
Eagle River | 56,159 | 53,551 | 228,759 | 196,441 | ||||||||
Mishi | 6,215 | 3,555 | 36,508 | 39,856 | ||||||||
Kiena | 38,000 | 0 | 68,470 | 0 | ||||||||
Throughput 2 | 100,374 | 57,106 | 333,737 | 236,297 | ||||||||
Head grades (g/t) | ||||||||||||
Eagle River | 13.7 | 11.7 | 13.8 | 14.2 | ||||||||
Mishi | 2.1 | 3.5 | 2.4 | 2.7 | ||||||||
Kiena | 14.1 | 0.0 | 10.4 | 0.0 | ||||||||
Recovery (%) | ||||||||||||
Eagle River | 97.8 | 98.0 | 97.5 | 97.7 | ||||||||
Mishi | 88.1 | 84.5 | 82.4 | 77.8 | ||||||||
Kiena | 98.1 | 0.0 | 98.0 | 0.0 | ||||||||
Production (ounces) | ||||||||||||
Eagle River | 24,267 | 19,667 | 99,120 | 87,560 | ||||||||
Mishi | 363 | 339 | 2,283 | 2,718 | ||||||||
Kiena | 16,929 | 0 | 22,440 | 0 | ||||||||
Total gold produced 2 | 41,559 | 20,006 | 123,843 | 90,278 | ||||||||
Total gold sales (ounces) 4 | 37,544 | 19,889 | 118,501 | 91,229 | ||||||||
Eagle River Complex (per ounce of gold sold) 1 | ||||||||||||
Average realized price | $ | 2,279 | $ | 2,430 | $ | 2,250 | $ | 2,360 | ||||
Cash costs | $ | 1,017 | $ | 1,162 | $ | 978 | $ | 1,053 | ||||
Cash margin | $ | 1,262 | $ | 1,268 | $ | 1,272 | $ | 1,307 | ||||
All-in Sustaining Costs 1 | $ | 1,608 | $ | 1,567 | $ | 1,456 | $ | 1,396 | ||||
Mine operating costs/tonne milled 1 | $ | 391 | $ | 400 | $ | 357 | $ | 389 | ||||
Average 1 USD → CAD exchange rate | 1.2603 | 1.3030 | 1.2535 | 1.3415 | ||||||||
Cash costs per ounce of gold sold (US$) 1 | $ | 807 | $ | 892 | $ | 780 | $ | 785 | ||||
All-in Sustaining Costs (US$) 1 | $ | 1,276 | $ | 1,203 | $ | 1,162 | $ | 1,041 | ||||
Kiena Mine (per ounce of gold sold) 1 | ||||||||||||
Average realized price | $ | 2,267 | $ | 0 | $ | 2,249 | $ | 0 | ||||
Cash costs 3, 5 | $ | 983 | $ | 0 | $ | 1,052 | $ | 0 | ||||
Cash margin | $ | 1,284 | $ | 0 | $ | 1,197 | $ | 0 | ||||
All-in Sustaining Costs 1, 3, 5 | $ | 1,051 | $ | 0 | $ | 1,138 | $ | 0 | ||||
Mine operating costs/tonne milled 1 | $ | 335 | $ | 0 | $ | 325 | $ | 0 | ||||
Average 1 USD → CAD exchange rate | 1.2603 | 1.3030 | 1.2535 | 1.3415 | ||||||||
Cash costs per ounce of gold sold (US$) 1 | $ | 780 | $ | 0 | $ | 839 | $ | 0 | ||||
All-in Sustaining Costs (US$) 1 | $ | 834 | $ | 0 | $ | 908 | $ | 0 | ||||
Financial Data | ||||||||||||
Cash margin 1 | $ | 47,681 | $ | 25,211 | $ | 145,354 | $ | 119,250 | ||||
Net income | $ | 24,762 | $ | 8,491 | $ | 131,288 | $ | 50,715 | ||||
Net income adjusted 1 | $ | 24,762 | $ | 8,491 | $ | 69,903 | $ | 50,715 | ||||
Earnings before interest, taxes, depreciation and amortization 1 | $ | 44,235 | $ | 18,017 | $ | 132,199 | $ | 102,342 | ||||
Operating cash flow | $ | 48,160 | $ | 12,893 | $ | 130,958 | $ | 102,292 | ||||
Free cash flow 1 | $ | (3,172 | ) | $ | (8,813 | ) | $ | (21,291 | ) | $ | 29,009 | |
Per share data | ||||||||||||
Net income | $ | 0.18 | $ | 0.06 | $ | 0.94 | $ | 0.36 | ||||
Adjusted net income 1 | $ | 0.18 | $ | 0.06 | $ | 0.50 | $ | 0.36 | ||||
Operating cash flow 1 | $ | 0.34 | $ | 0.09 | $ | 0.93 | $ | 0.74 | ||||
Free cash flow 1 | $ | (0.02 | ) | $ | (0.06 | ) | $ | (0.15 | ) | $ | 0.21 | |
1. Refer to the Company’s 2021 Annual Management Discussion and Analysis section entitled “Non-IFRS Performance Measures” for the reconciliation of these non-IFRS measurements to the consolidated financial statements.
2. Totals for tonnage and gold ounces may not add due to rounding.
3. FY 2021 includes a $0.4 million charge for product inventory costs from the sale of 1,793 ounces of gold from the Kiena bulk sample, which was processed in Q4 2020.
4. FY 2021 includes 1,793 ounces of gold from the Kiena bulk sample, which was processed in Q4 2020
5. In determining the Cash cost per ounce and AISC per ounce, the total ounces sold includes 1,793 ounces of gold from the Kiena bulk sample, which was processed in Q4 2020 and sold in Q1 2021.
Wesdome Gold Mines Ltd.
Consolidated Statements of Financial Position
(Unaudited, expressed in thousands of Canadian dollars)
As at December 31, 2021 | As at December 31, 2020 1 | ||||||
Assets | |||||||
Current | |||||||
Cash and cash equivalents | $ | 56,764 | $ | 63,480 | |||
Receivables and prepaids | 13,793 | 8,974 | |||||
Share consideration receivable | 4,560 | - | |||||
Inventories | 17,918 | 12,451 | |||||
Total current assets | 93,035 | 84,905 | |||||
Restricted cash | 657 | 657 | |||||
Deferred financing cost | 758 | 827 | |||||
Mineral properties, plant and equipment | 212,394 | 128,670 | |||||
Mines under development | 214,089 | - | |||||
Exploration properties | 1,139 | 133,221 | |||||
Marketable securities | 1,860 | - | |||||
Share consideration receivable | 10,729 | - | |||||
Investment in associate | 19,058 | - | |||||
Total assets | $ | 553,719 | $ | 348,280 | |||
Liabilities | |||||||
Current | |||||||
Payables and accruals | $ | 40,093 | $ | 21,123 | |||
Income and mining tax payable | 5,490 | 3,481 | |||||
Current portion of lease liabilities | 7,789 | 5,901 | |||||
Total current liabilities | 53,372 | 30,505 | |||||
Lease liabilities | 6,786 | 5,604 | |||||
Deferred income and mining tax liabilities | 77,195 | 33,532 | |||||
Decommissioning provisions | 21,191 | 22,270 | |||||
Total liabilities | 158,544 | 91,911 | |||||
Equity | |||||||
Equity attributable to owners of the Company | |||||||
Capital stock | 187,911 | 179,540 | |||||
Contributed surplus | 5,859 | 6,472 | |||||
Retained earnings | 201,645 | 70,357 | |||||
Accumulated other comprehensive loss | (240 | ) | - | ||||
Total equity attributable to owners of the Company | 395,175 | 256,369 | |||||
Total liabilities and equity | $ | 553,719 | $ | 348,280 | |||
1. Refer to the Company’s 2021 consolidated financial statements for details regarding changes in the Company’s accounting policies which impacted the balances from prior periods.
Wesdome Gold Mines Ltd.
Consolidated Statements of Income and Comprehensive Income
(Expressed in thousands of Canadian dollars except for per share amounts)
Three Months Ended | Years Ended | ||||||||||||||
December 31 | December 31 | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Revenues | $ | 85,505 | $ | 48,362 | $ | 262,907 | $ | 215,466 | |||||||
Cost of sales | (45,945 | ) | (30,483 | ) | (145,619 | ) | (125,386 | ) | |||||||
Gross profit | 39,560 | 17,879 | 117,288 | 90,080 | |||||||||||
Other expenses | |||||||||||||||
Corporate and general | 2,817 | 2,231 | 10,614 | 7,378 | |||||||||||
Stock-based compensation | 533 | 524 | 2,604 | 2,786 | |||||||||||
Exploration and evaluation | 471 | - | 471 | - | |||||||||||
Reversal of impairment charges | - | - | (58,563 | ) | - | ||||||||||
(Gain) loss on disposal of mining equipment | - | - | (3 | ) | - | ||||||||||
Write-down of mining equipment | - | 427 | - | 427 | |||||||||||
Impairment charge on exploration properties | - | 2,034 | 7,507 | 2,034 | |||||||||||
3,821 | 5,216 | (37,370 | ) | 12,625 | |||||||||||
Operating income | 35,739 | 12,663 | 154,658 | 77,455 | |||||||||||
Gain on sale of Moss Lake exploration properties | - | - | 34,330 | - | |||||||||||
Interest expense | (339 | ) | (294 | ) | (1,194 | ) | (1,096 | ) | |||||||
Accretion of decommissioning provisions | (146 | ) | (89 | ) | (556 | ) | (354 | ) | |||||||
Share of loss of associate | (393 | ) | - | (497 | ) | - | |||||||||
Fair value adjustment on share consideration receivable | 1,038 | - | 1,947 | - | |||||||||||
Other expenses | (124 | ) | (902 | ) | (363 | ) | (1,105 | ) | |||||||
Income before income and mining taxes | 35,775 | 11,378 | 188,325 | 74,900 | |||||||||||
Income and mining tax expense | |||||||||||||||
Current | 4,720 | 4,425 | 13,375 | 10,660 | |||||||||||
Deferred | 6,293 | (1,538 | ) | 43,662 | 13,525 | ||||||||||
Total income and mining tax expense | 11,013 | 2,887 | 57,037 | 24,185 | |||||||||||
Net income | $ | 24,762 | $ | 8,491 | $ | 131,288 | $ | 50,715 | |||||||
Other comprehensive loss | |||||||||||||||
Change in fair value of marketable securities net of tax effect | (240 | ) | - | (240 | ) | - | |||||||||
Total comprehensive income | $ | 24,522 | $ | 8,491 | $ | 131,048 | $ | 50,715 | |||||||
Earnings per share | |||||||||||||||
Basic | $ | 0.18 | $ | 0.06 | $ | 0.94 | $ | 0.36 | |||||||
Diluted | $ | 0.17 | $ | 0.06 | $ | 0.92 | $ | 0.36 | |||||||
Weighted average number of common shares (000s) | |||||||||||||||
Basic | 141,156 | 139,482 | 140,195 | 139,045 | |||||||||||
Diluted | 143,200 | 142,874 | 142,787 | 142,569 | |||||||||||
Wesdome Gold Mines Ltd.
Consolidated Statements of Total Equity
(Unaudited, expressed in thousands of Canadian dollars)
Accumulated | |||||||||||||||||||
Other | |||||||||||||||||||
Capital | Contributed | Retained | Comprehensive | Total | |||||||||||||||
Stock | Surplus | Earnings 1 | Loss | Equity 1 | |||||||||||||||
Balance, December 31, 2019 | $ | 174,789 | $ | 5,590 | $ | 19,642 | $ | - | $ | 200,021 | |||||||||
Net income for the year ended December 31, 2020 | - | - | 50,715 | - | 50,715 | ||||||||||||||
Exercise of options | 2,847 | - | - | - | 2,847 | ||||||||||||||
Value attributed to options exercised | 1,327 | (1,327 | ) | - | - | - | |||||||||||||
Value attributed to RSUs exercised | 577 | (577 | ) | - | - | - | |||||||||||||
Stock-based compensation | - | 2,786 | - | - | 2,786 | ||||||||||||||
Balance, December 31, 2020 | $ | 179,540 | $ | 6,472 | $ | 70,357 | $ | - | $ | 256,369 | |||||||||
Net income for the year ended December 31, 2021 | - | - | 131,288 | - | 131,288 | ||||||||||||||
Other comprehensive loss | - | - | - | (240 | ) | (240 | ) | ||||||||||||
Exercise of options | 5,154 | - | - | - | 5,154 | ||||||||||||||
Value attributed to options exercised | 2,431 | (2,431 | ) | - | - | - | |||||||||||||
Value attributed to RSUs exercised | 786 | (786 | ) | - | - | - | |||||||||||||
Stock-based compensation | - | 2,604 | - | - | 2,604 | ||||||||||||||
Balance, December 31, 2021 | $ | 187,911 | $ | 5,859 | $ | 201,645 | $ | (240 | ) | $ | 395,175 | ||||||||
1. Refer to the Company’s 2021 consolidated financial statements for details regarding changes in the Company’s accounting policies which impacted the balances from prior periods.
Wesdome Gold Mines Ltd.
Consolidated Statements of Cash Flows
(Unaudited, expressed in thousands of Canadian dollars)
Three Months Ended | Years Ended | ||||||||||||||
December 31 | December 31 | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Operating Activities | |||||||||||||||
Net income | $ | 24,762 | $ | 8,491 | $ | 131,288 | $ | 50,715 | |||||||
Depreciation and depletion | 8,121 | 6,345 | 28,066 | 26,346 | |||||||||||
Stock-based compensation | 533 | 524 | 2,604 | 2,786 | |||||||||||
Accretion of decommissioning provisions | 146 | 89 | 556 | 354 | |||||||||||
Deferred income and mining tax expense | 6,293 | (1,539 | ) | 43,662 | 13,525 | ||||||||||
Amortization of deferred financing cost | 84 | 111 | 412 | 370 | |||||||||||
Interest expense | 339 | 294 | 1,194 | 1,096 | |||||||||||
Reversal of impairment charges | - | - | (58,563 | ) | - | ||||||||||
Gain on sale of Moss Lake exploration properties | - | - | (34,330 | ) | - | ||||||||||
Impairment charge on exploration properties | - | 2,034 | 7,507 | 2,034 | |||||||||||
(Gain) loss on disposal of mining equipment | - | - | (3 | ) | - | ||||||||||
Write-down of mining equipment | - | 427 | - | 427 | |||||||||||
Share of loss of associate | 393 | - | 497 | - | |||||||||||
Fair value adjustment on share consideration receivable | (1,038 | ) | - | (1,947 | ) | - | |||||||||
Foreign exchange gain on lease financing | (8 | ) | (140 | ) | (23 | ) | (36 | ) | |||||||
Net changes in non-cash working capital | 11,726 | (35 | ) | 21,403 | 13,272 | ||||||||||
Mining and income tax paid | (3,191 | ) | (3,708 | ) | (11,365 | ) | (8,597 | ) | |||||||
Net cash from operating activities | 48,160 | 12,893 | 130,958 | 102,292 | |||||||||||
Financing Activities | |||||||||||||||
Exercise of options | 2,110 | 442 | 5,154 | 2,847 | |||||||||||
Deferred financing costs | (4 | ) | - | (342 | ) | (209 | ) | ||||||||
Repayment of borrowings | - | - | - | (3,636 | ) | ||||||||||
Repayment of lease liabilities | (3,501 | ) | (1,316 | ) | (8,778 | ) | (4,847 | ) | |||||||
Interest paid | (339 | ) | (294 | ) | (1,194 | ) | (1,096 | ) | |||||||
Net cash used in financing activities | (1,734 | ) | (1,168 | ) | (5,160 | ) | (6,941 | ) | |||||||
Investing Activities | |||||||||||||||
Additions to mining properties | (12,374 | ) | (8,984 | ) | (42,867 | ) | (27,956 | ) | |||||||
Additions to mines under development | (35,456 | ) | - | (76,337 | ) | - | |||||||||
Additions to exploration properties | - | (11,406 | ) | (23,267 | ) | (40,480 | ) | ||||||||
Purchase of exploration property | - | - | (1,000 | ) | - | ||||||||||
Cash proceeds on sale of Moss Lake, net of transaction costs | - | - | 11,762 | - | |||||||||||
Investment in marketable securities | (2,100 | ) | - | (2,100 | ) | - | |||||||||
Proceeds on disposal of mining assets | - | - | 73 | - | |||||||||||
Net changes in non-cash working capital | (9,205 | ) | (1,367 | ) | 1,222 | 908 | |||||||||
Net cash used in investing activities | (59,135 | ) | (21,757 | ) | (132,514 | ) | (67,528 | ) | |||||||
(Decrease) increase in cash and cash equivalents | (12,709 | ) | (10,033 | ) | (6,716 | ) | 27,823 | ||||||||
Cash and cash equivalents - beginning of year | 69,473 | 73,513 | 63,480 | 35,657 | |||||||||||
Cash and cash equivalents - end of year | $ | 56,764 | $ | 63,480 | $ | 56,764 | $ | 63,480 | |||||||
Cash and cash equivalents consist of: | |||||||||||||||
Cash | $ | 56,764 | $ | 63,480 | $ | 56,764 | $ | 63,480 | |||||||
$ | 56,764 | $ | 63,480 | $ | 56,764 | $ | 63,480 | ||||||||
PDF available: http://ml.globenewswire.com/Resource/Download/90533296-67e7-4181-b664-ab673fbfb89e