Azumah Resources Ltd.

January 27, 2018 / www.goldstockdata.com / Article Link

Price Data

SymbolDatePrice
ASX:AZM01/25/2018AUD0.04
Alert me when stock is updated

Quick Links

Login to access

Description

Azumah Resources Ltd. are a gold focused junior, late stage development company

Login to access Don's Summary

General Details

Financial01/27/2018
Last
Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Mkt. Cap (Fully Diluted):$22.05M$22.05M01/27/2018$0.00M
Total Assets:$3.57M$3.57M01/27/2018$0.00M
Total Liabilities:$1.87M$1.87M01/27/2018$0.00M
Current Assets:$2.03M$2.03M01/27/2018$0.00M
Current Liabilities:$1.87M$1.87M01/27/2018$0.00M
Total Debt:$1.62M$1.62M01/27/2018$0.00M
Cash:$1.71M$1.71M01/27/2018$0.00M
Enterprise Value:$21.97M$21.97M09/12/1970$0.00M
Cash Flow: $0.00M $0.00Mnever$0.00M
Cash Flow Multiple: 0.00 0.00never0.00
Net Debt to Cash Flow Ratio: n/a n/anever0.00
Finance within 1 year:01/27/2018n/a
Tax Rate:(guess) 30.00%(default) 30.00%01/27/20180.00%
Misc01/27/2018
Last
Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Share Price:$0.030$0.03000:01 on 01/25/2018$0.00
Shares Outstanding:699,000,000699,000,00001/27/20180
Shares Fully Diluted:734,000,000734,000,00001/27/20180
Insider Ownership:n/an/anevern/a
Company Type:Mostly GoldMostly Goldnevern/a
Production ETA:n/a01/01/202001/27/2018n/a
Production (Gold Eq Oz.):(guess)
0		(guess)
0		01/27/20180
Production (Silver Eq Oz.):(guess)
0		(guess)
0		01/27/20180
Initial CapEx (Outstanding): $129.00M
584.91% of Mkt.Cap		 $129.00M
584.91% of Mkt.Cap		01/27/2018$0.00M
Funding Option:n/an/a01/27/2018n/a
Documentation:noneFS01/27/2018n/a
Value Adjustment:nonenonenever0%

Resource Data

GOLD01/27/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
O
U
N
C
E
S		T
O
T
A
L
Proven & Probable:0.25M0.25M01/27/20180.00M
Measured & Indicated:0.60M0.60M01/27/20180.00M
Inferred:0.25M0.25M01/27/20180.00M
Reserves & Resources:0.85M0.85Mnever0.00M
P
L
A
U
S
I
B
L
E		Proven & Probable:0.23M0.23M01/27/20180.00M
Measured & Indicated:0.48M0.48M01/27/20180.00M
Inferred:0.11M0.11M01/27/20180.00M
Reserves & Resources:0.59M0.59Mnever0.00M
C
U
R
R
E
N
T		Annual Production:n/an/a0oz.
Cash Cost:n/an/a01/27/2018$0.00
Extra Operating Cost:n/an/a01/27/2018$0.00
Average Grade:1.50 g/t1.50 g/t01/27/2018n/a
Recovery Rate:(CG) 90.00%(CG) 90.00%01/27/20180.00%
F
U
T
U
R
E		Proven & Probable:0.70M0.70M01/27/20180.00M
Annual Production:40,000oz.40,000oz.01/27/20180oz.
Cash Cost:$750$75001/27/2018$0
Extra Operating Cost:$400$40001/27/2018$0
SILVER01/27/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
O
U
N
C
E
S		T
O
T
A
L
Proven & Probable:n/an/a01/27/20180.00M
Measured & Indicated:n/an/a01/27/20180.00M
Inferred:n/an/a01/27/20180.00M
Reserves & Resources:n/an/anever0.00M
P
L
A
U
S
I
B
L
E		Proven & Probable:n/an/a01/27/20180.00M
Measured & Indicated:n/an/a01/27/20180.00M
Inferred:n/an/a01/27/20180.00M
Reserves & Resources:n/an/anever0.00M
C
U
R
R
E
N
T		Annual Production:n/an/a0oz.
Cash Cost:n/an/a01/27/2018$0.00
Extra Operating Cost:n/an/a01/27/2018$0.00
Average Grade:n/an/a01/27/2018n/a
Recovery Rate:n/an/a01/27/20180.00%
F
U
T
U
R
E		Proven & Probable:n/an/a01/27/20180.00M
Annual Production:n/an/a01/27/2018n/a
Cash Cost:n/an/a01/27/2018n/a
Extra Operating Cost:n/an/a01/27/2018n/a

Property

Last Analysis Data (01/27/2018)
StageLocationNameOwnedSize (Ha)TypeAuAgCuNotes
DevelopmentWest Africa, GhanaWA100% (guess)280,000Open Pitshow
2 million oz resource.

5+ deposits.

Feasibility underway. $168 capex.
90,000 oz annually.
Total Land Package Size (ha):280,000
Current Data
No Data

Profitability (by resource)

Proven &
Probable		01/27/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):0.25M0.25Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:0.23M0.23Mn/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):$31.36M$31.36Mn/a$0.00M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$31.36M$31.36Mn/a$0.00M
Max Profit / Current MCap:1.4221.422n/a0.000
Max Profit Per Share (Gold):$0.04$0.04n/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$0.04$0.04n/a$0.00
Total Free Profit Per Share:$0.01$0.01n/a$0.00
FD Mkt. Cap / Gold Eq.:$98.02$98.02n/a$0.00
FD Mkt. Cap / Silver Eq.:$1.26$1.26n/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		7.27%7.27%n/a0.00%
Measured &
Indicated		01/27/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):0.60M0.60Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:0.48M0.48Mn/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):$66.48M$66.48Mn/a$0.00M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$66.48M$66.48Mn/a$0.00M
Max Profit / Current MCap:3.0143.014n/a0.000
Max Profit Per Share (Gold):$0.09$0.09n/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$0.09$0.09n/a$0.00
Total Free Profit Per Share:$0.05$0.05n/a$0.00
FD Mkt. Cap / Gold Eq.:$46.24$46.24n/a$0.00
FD Mkt. Cap / Silver Eq.:$0.60$0.60n/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		3.43%3.43%n/a0.00%

Reserves &
Resources		01/27/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):0.85M0.85Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:0.59M0.59Mn/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):$82.16M$82.16Mn/a$0.00M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$82.16M$82.16Mn/a$0.00M
Max Profit / Current MCap:3.7253.725n/a0.000
Max Profit Per Share (Gold):$0.11$0.11n/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$0.11$0.11n/a$0.00
Total Free Profit Per Share:$0.07$0.07n/a$0.00
FD Mkt. Cap / Gold Eq.:$37.41$37.41n/a$0.00
FD Mkt. Cap / Silver Eq.:$0.48$0.48n/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		2.77%2.77%n/a0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

Defaults01/27/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Exchange Rates:AUD 0.8121AUD 0.812101/27/2018
Spot Gold:$1,349.10$1,349.1001/27/2018$0.00
Spot Silver:$17.38$17.3801/27/2018$0.00
Gold:Silver Ratio:77.6277.6201/27/20180.00
Spot Gold (Future):$2,500.00$2,500.00$0.00
Spot Silver (Future):$100.00$100.00$0.00
Gold:Silver Ratio (Future):25.0025.000.00
Gold Cash Cost:$750.00$750.00$0.00
Gold Extra Operating Cost:$350.00$350.00$0.00
Gold Avg. Recovery Rate:75.00%75.00%0.00%
Silver Cash Cost:$10.00$10.00$0.00
Silver Extra Operating Cost:$6.00$6.00$0.00
Silver Avg. Recovery Rate:75.00%75.00%0.00%
Plausibility of P & P:100.00%100.00%0.00%
Plausibility of M & I:80.00%80.00%0.00%
Plausibility of Inferred:50.00%50.00%0.00%
Tax Rate:30.00%30.00%0.00%
Tax Rate (Future):40.00%40.00%0.00%
Future Valuation Multiplier:15.00%15.00%0.00%

Recent News

Monetary-driven precious metals outperform major base metals
September 09, 2024 / www.canadianminingreport.com

Gold stocks hit by plunging equities markets
September 09, 2024 / www.canadianminingreport.com

Gold stocks down as metal and equities momentum fades
September 02, 2024 / www.canadianminingreport.com

Another Kazatomprom guidance announcement shakes uranium price
September 02, 2024 / www.canadianminingreport.com

Major monetary drivers still supporting gold
August 26, 2024 / www.canadianminingreport.com
See all >
Share to Youtube Share to Facebook Facebook Share to Linkedin Share to Twitter Twitter Share to Tiktok