Dacian Gold Ltd

February 03, 2018 / www.goldstockdata.com / Article Link

Price Data

SymbolDatePrice
ASX:DCN02/02/2018AUD2.84
Alert me when stock is updated

Quick Links

Login to access

Description

Dacian Gold Ltd are a gold focused junior near-term producer

Login to access Don's Summary

General Details

Financial02/03/2018
Last
Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Mkt. Cap (Fully Diluted):$482.46M$482.46M02/03/2018$0.00M
Total Assets:$14.77M$14.77M02/03/2018$0.00M
Total Liabilities:$4.29M$4.29M02/03/2018$0.00M
Current Assets:$31.75M$31.75M02/03/2018$0.00M
Current Liabilities:$2.62M$2.62M02/03/2018$0.00M
Total Debt:$127.01M$127.01M02/03/2018$0.00M
Cash:$31.75M$31.75M02/03/2018$0.00M
Enterprise Value:$577.72M$577.72M04/22/1988$0.00M
Cash Flow: $0.00M $0.00Mnever$0.00M
Cash Flow Multiple: 0.00 0.00never0.00
Net Debt to Cash Flow Ratio: n/a n/anever0.00
Finance within 1 year:02/03/2018n/a
Tax Rate:(guess) 30.00%(default) 30.00%02/03/20180.00%
Misc02/03/2018
Last
Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Share Price:$2.255$2.25500:02 on 02/02/2018$0.00
Shares Outstanding:206,000,000206,000,00002/03/20180
Shares Fully Diluted:214,000,000214,000,00002/03/20180
Insider Ownership:n/an/anevern/a
Company Type:Mostly GoldMostly Goldnevern/a
Production ETA:n/a01/01/201802/03/2018n/a
Production (Gold Eq Oz.):(guess)
0		(guess)
0		02/03/20180
Production (Silver Eq Oz.):(guess)
0		(guess)
0		02/03/20180
Initial CapEx (Outstanding): $130.00M
26.95% of Mkt.Cap		 $130.00M
26.95% of Mkt.Cap		02/03/2018$0.00M
Funding Option:n/an/a02/03/2018n/a
Documentation:noneFS02/03/2018n/a
Value Adjustment:nonenonenever0%

Resource Data

GOLD02/03/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
O
U
N
C
E
S		T
O
T
A
L
Proven & Probable:1.20M1.20M02/03/20180.00M
Measured & Indicated:2.20M2.20M02/03/20180.00M
Inferred:1.20M1.20M02/03/20180.00M
Reserves & Resources:3.40M3.40Mnever0.00M
P
L
A
U
S
I
B
L
E		Proven & Probable:1.08M1.08M02/03/20180.00M
Measured & Indicated:1.80M1.80M02/03/20180.00M
Inferred:0.54M0.54M02/03/20180.00M
Reserves & Resources:2.34M2.34Mnever0.00M
C
U
R
R
E
N
T		Annual Production:n/an/a0oz.
Cash Cost:n/an/a02/03/2018$0.00
Extra Operating Cost:n/an/a02/03/2018$0.00
Average Grade:2.60 g/t2.60 g/t02/03/2018n/a
Recovery Rate:(CG) 90.00%(CG) 90.00%02/03/20180.00%
F
U
T
U
R
E		Proven & Probable:3.00M3.00M02/03/20180.00M
Annual Production:200,000oz.200,000oz.02/03/20180oz.
Cash Cost:$750$75002/03/2018$0
Extra Operating Cost:$350$35002/03/2018$0
SILVER02/03/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
O
U
N
C
E
S		T
O
T
A
L
Proven & Probable:n/an/a02/03/20180.00M
Measured & Indicated:n/an/a02/03/20180.00M
Inferred:n/an/a02/03/20180.00M
Reserves & Resources:n/an/anever0.00M
P
L
A
U
S
I
B
L
E		Proven & Probable:n/an/a02/03/20180.00M
Measured & Indicated:n/an/a02/03/20180.00M
Inferred:n/an/a02/03/20180.00M
Reserves & Resources:n/an/anever0.00M
C
U
R
R
E
N
T		Annual Production:n/an/a0oz.
Cash Cost:n/an/a02/03/2018$0.00
Extra Operating Cost:n/an/a02/03/2018$0.00
Average Grade:n/an/a02/03/2018n/a
Recovery Rate:n/an/a02/03/20180.00%
F
U
T
U
R
E		Proven & Probable:n/an/a02/03/20180.00M
Annual Production:n/an/a02/03/2018n/a
Cash Cost:n/an/a02/03/2018n/a
Extra Operating Cost:n/an/a02/03/2018n/a

Property

BothBoth
Last Analysis Data (02/03/2018)
StageLocationNameOwnedSize (Ha)TypeAuAgCuNotes
DevelopmentWestern Australia, AustraliaMt Morgan100% (guess)52,000show
Open pit
1.2 million oz at 2 gpt
DevelopmentWestern Austalia, AustraliaWestralia100% (guess)n/ashow
500,000 oz reserve
1.6 million oz at 5.8 gpt
Total Land Package Size (ha):52,000
Current Data
No Data

Profitability (by resource)

Proven &
Probable		02/03/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):1.20M1.20Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:1.08M1.08Mn/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):$175.39M$175.39Mn/a$0.00M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$175.39M$175.39Mn/a$0.00M
Max Profit / Current MCap:0.3640.364n/a0.000
Max Profit Per Share (Gold):$0.82$0.82n/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$0.82$0.82n/a$0.00
Total Free Profit Per Share:$0.00$0.00n/a$0.00
FD Mkt. Cap / Gold Eq.:$446.73$446.73n/a$0.00
FD Mkt. Cap / Silver Eq.:$5.55$5.55n/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		33.54%33.54%n/a0.00%
Measured &
Indicated		02/03/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):2.20M2.20Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:1.80M1.80Mn/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):$292.32M$292.32Mn/a$0.00M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$292.32M$292.32Mn/a$0.00M
Max Profit / Current MCap:0.6060.606n/a0.000
Max Profit Per Share (Gold):$1.37$1.37n/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$1.37$1.37n/a$0.00
Total Free Profit Per Share:$0.00$0.00n/a$0.00
FD Mkt. Cap / Gold Eq.:$268.04$268.04n/a$0.00
FD Mkt. Cap / Silver Eq.:$3.33$3.33n/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		20.12%20.12%n/a0.00%

Reserves &
Resources		02/03/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):3.40M3.40Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:2.34M2.34Mn/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):$380.02M$380.02Mn/a$0.00M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$380.02M$380.02Mn/a$0.00M
Max Profit / Current MCap:0.7880.788n/a0.000
Max Profit Per Share (Gold):$1.78$1.78n/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$1.78$1.78n/a$0.00
Total Free Profit Per Share:$0.00$0.00n/a$0.00
FD Mkt. Cap / Gold Eq.:$206.18$206.18n/a$0.00
FD Mkt. Cap / Silver Eq.:$2.56$2.56n/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		15.48%15.48%n/a0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

Defaults02/03/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Exchange Rates:AUD 0.7938AUD 0.793802/03/2018
Spot Gold:$1,332.00$1,332.0002/03/2018$0.00
Spot Silver:$16.54$16.5402/03/2018$0.00
Gold:Silver Ratio:80.5380.5302/03/20180.00
Spot Gold (Future):$2,500.00$2,500.00$0.00
Spot Silver (Future):$100.00$100.00$0.00
Gold:Silver Ratio (Future):25.0025.000.00
Gold Cash Cost:$750.00$750.00$0.00
Gold Extra Operating Cost:$350.00$350.00$0.00
Gold Avg. Recovery Rate:75.00%75.00%0.00%
Silver Cash Cost:$10.00$10.00$0.00
Silver Extra Operating Cost:$6.00$6.00$0.00
Silver Avg. Recovery Rate:75.00%75.00%0.00%
Plausibility of P & P:100.00%100.00%0.00%
Plausibility of M & I:80.00%80.00%0.00%
Plausibility of Inferred:50.00%50.00%0.00%
Tax Rate:30.00%30.00%0.00%
Tax Rate (Future):40.00%40.00%0.00%
Future Valuation Multiplier:15.00%15.00%0.00%

Recent News

Monetary-driven precious metals outperform major base metals
September 09, 2024 / www.canadianminingreport.com

Gold stocks hit by plunging equities markets
September 09, 2024 / www.canadianminingreport.com

Gold stocks down as metal and equities momentum fades
September 02, 2024 / www.canadianminingreport.com

Another Kazatomprom guidance announcement shakes uranium price
September 02, 2024 / www.canadianminingreport.com

Major monetary drivers still supporting gold
August 26, 2024 / www.canadianminingreport.com
See all >
Share to Youtube Share to Facebook Facebook Share to Linkedin Share to Twitter Twitter Share to Tiktok