Panterra Gold Ltd

February 03, 2018 / www.goldstockdata.com / Article Link

Price Data

SymbolDatePrice
ASX:PGI02/01/2018AUD0.03
Alert me when stock is updated

Quick Links

Login to access

Description

Panterra Gold Ltd are a gold focused junior, small producer

Login to access Don's Summary

General Details

Financial02/03/2018
Last
Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Mkt. Cap (Fully Diluted):$5.48M$5.48M02/03/2018$0.00M
Total Assets:$72.00M$72.00M02/03/2018$0.00M
Total Liabilities:$45.00M$45.00M02/03/2018$0.00M
Current Assets:$13.00M$13.00M02/03/2018$0.00M
Current Liabilities:$31.00M$31.00M02/03/2018$0.00M
Total Debt:$22.00M$22.00M02/03/2018$0.00M
Cash:$6.00M$6.00M02/03/2018$0.00M
Enterprise Value:$21.48M$21.48M09/06/1970$0.00M
Cash Flow: $0.92M $0.92Mnever$0.00M
Cash Flow Multiple: 5.93 5.93never0.00
Net Debt to Cash Flow Ratio: 17.32 17.32never0.00
Finance within 1 year:02/03/2018n/a
Tax Rate:(guess) 30.00%(default) 30.00%02/03/20180.00%
Misc02/03/2018
Last
Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Share Price:$0.026$0.02618:02 on 02/01/2018$0.00
Shares Outstanding:128,000,000128,000,00002/03/20180
Shares Fully Diluted:209,000,000209,000,00002/03/20180
Insider Ownership:n/an/anevern/a
Company Type:Mostly GoldMostly Goldnevern/a
Production ETA:n/an/a02/03/2018n/a
Production (Gold Eq Oz.):(guess)
10,000		(guess)
10,000		02/03/20180
Production (Silver Eq Oz.):(guess)
805,320		(guess)
805,320		02/03/20180
Initial CapEx (Outstanding):n/an/a02/03/2018n/a
Funding Option:n/an/a02/03/2018n/a
Documentation:nonePRODUCER02/03/2018n/a
Value Adjustment:nonenonenever0%

Resource Data

GOLD02/03/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
O
U
N
C
E
S		T
O
T
A
L
Proven & Probable:n/an/a02/03/20180.00M
Measured & Indicated:1.00M1.00M02/03/20180.00M
Inferred:n/an/a02/03/20180.00M
Reserves & Resources:1.00M1.00Mnever0.00M
P
L
A
U
S
I
B
L
E		Proven & Probable:n/an/a02/03/20180.00M
Measured & Indicated:0.60M0.60M02/03/20180.00M
Inferred:n/an/a02/03/20180.00M
Reserves & Resources:0.60M0.60Mnever0.00M
C
U
R
R
E
N
T		Annual Production:(guess)
10,000oz.		(guess)
10,000oz.		02/03/20180oz.
Cash Cost:$800$80002/03/2018$0.00
Extra Operating Cost:$400$40002/03/2018$0.00
Average Grade:5.00 g/t5.00 g/t02/03/2018n/a
Recovery Rate:(CG) 75.00%(CG) 75.00%02/03/20180.00%
F
U
T
U
R
E		Proven & Probable:0.10M0.10M02/03/20180.00M
Annual Production:5,000oz.5,000oz.02/03/20180oz.
Cash Cost:$800$80002/03/2018$0
Extra Operating Cost:$400$40002/03/2018$0
SILVER02/03/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
O
U
N
C
E
S		T
O
T
A
L
Proven & Probable:n/an/a02/03/20180.00M
Measured & Indicated:n/an/a02/03/20180.00M
Inferred:n/an/a02/03/20180.00M
Reserves & Resources:n/an/anever0.00M
P
L
A
U
S
I
B
L
E		Proven & Probable:n/an/a02/03/20180.00M
Measured & Indicated:n/an/a02/03/20180.00M
Inferred:n/an/a02/03/20180.00M
Reserves & Resources:n/an/anever0.00M
C
U
R
R
E
N
T		Annual Production:n/an/a0oz.
Cash Cost:n/an/a02/03/2018$0.00
Extra Operating Cost:n/an/a02/03/2018$0.00
Average Grade:n/an/a02/03/2018n/a
Recovery Rate:n/an/a02/03/20180.00%
F
U
T
U
R
E		Proven & Probable:n/an/a02/03/20180.00M
Annual Production:n/an/a02/03/2018n/a
Cash Cost:n/an/a02/03/2018n/a
Extra Operating Cost:n/an/a02/03/2018n/a

Property

Last Analysis Data (02/03/2018)
StageLocationNameOwnedTypeAuAgCuNotes
ProductionDominican Republic, Dominican RepublicLas Lagunas100% (guess)n/ashow
100,000 oz tailing deposit.

2 more years or production at 45,000 oz year.
Current Data
No Data

Profitability (by resource)

Proven &
Probable		02/03/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:n/an/an/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):n/an/an/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:n/an/an/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):n/an/an/a$0.00M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:n/an/an/a$0.00M
Max Profit / Current MCap:n/an/an/a0.000
Max Profit Per Share (Gold):n/an/an/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:n/an/an/a$0.00
Total Free Profit Per Share:n/an/an/a$0.00
FD Mkt. Cap / Gold Eq.:n/an/an/a$0.00
FD Mkt. Cap / Silver Eq.:n/an/an/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		n/an/an/a0.00%
Measured &
Indicated		02/03/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):1.00M1.00Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:0.60M0.60Mn/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):$55.44M$55.44Mn/a$0.00M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$55.44M$55.44Mn/a$0.00M
Max Profit / Current MCap:10.12610.126n/a0.000
Max Profit Per Share (Gold):$0.27$0.27n/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$0.27$0.27n/a$0.00
Total Free Profit Per Share:$0.23$0.23n/a$0.00
FD Mkt. Cap / Gold Eq.:$9.13$9.13n/a$0.00
FD Mkt. Cap / Silver Eq.:$0.11$0.11n/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		0.69%0.69%n/a0.00%

Reserves &
Resources		02/03/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):1.00M1.00Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:0.60M0.60Mn/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):$55.44M$55.44Mn/a$0.00M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$55.44M$55.44Mn/a$0.00M
Max Profit / Current MCap:10.12610.126n/a0.000
Max Profit Per Share (Gold):$0.27$0.27n/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$0.27$0.27n/a$0.00
Total Free Profit Per Share:$0.23$0.23n/a$0.00
FD Mkt. Cap / Gold Eq.:$9.13$9.13n/a$0.00
FD Mkt. Cap / Silver Eq.:$0.11$0.11n/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		0.69%0.69%n/a0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

Defaults02/03/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Exchange Rates:USD 1.0000USD 1.000002/03/2018
Spot Gold:$1,332.00$1,332.0002/03/2018$0.00
Spot Silver:$16.54$16.5402/03/2018$0.00
Gold:Silver Ratio:80.5380.5302/03/20180.00
Spot Gold (Future):$2,500.00$2,500.00$0.00
Spot Silver (Future):$100.00$100.00$0.00
Gold:Silver Ratio (Future):25.0025.000.00
Gold Cash Cost:$750.00$750.00$0.00
Gold Extra Operating Cost:$350.00$350.00$0.00
Gold Avg. Recovery Rate:75.00%75.00%0.00%
Silver Cash Cost:$10.00$10.00$0.00
Silver Extra Operating Cost:$6.00$6.00$0.00
Silver Avg. Recovery Rate:75.00%75.00%0.00%
Plausibility of P & P:100.00%100.00%0.00%
Plausibility of M & I:80.00%80.00%0.00%
Plausibility of Inferred:50.00%50.00%0.00%
Tax Rate:30.00%30.00%0.00%
Tax Rate (Future):40.00%40.00%0.00%
Future Valuation Multiplier:15.00%15.00%0.00%

Recent News

Monetary-driven precious metals outperform major base metals
September 09, 2024 / www.canadianminingreport.com

Gold stocks hit by plunging equities markets
September 09, 2024 / www.canadianminingreport.com

Gold stocks down as metal and equities momentum fades
September 02, 2024 / www.canadianminingreport.com

Another Kazatomprom guidance announcement shakes uranium price
September 02, 2024 / www.canadianminingreport.com

Major monetary drivers still supporting gold
August 26, 2024 / www.canadianminingreport.com
See all >
Share to Youtube Share to Facebook Facebook Share to Linkedin Share to Twitter Twitter Share to Tiktok