Added: PNX Metals

May 14, 2018 / www.goldstockdata.com / Article Link

Chart Not
Available

Symbol Data

SymbolCurrency
ASX:PNXAUD

Description

PNX Metals are a gold focused junior, late stage development company

Login or Subscribe to access Don's Summary		Alert me when stock is updated

Quick Links

Login to access

General Details

Financial05/14/2018
Last
Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Mkt. Cap (FD):$9.73M$9.73M05/14/2018$0.00M
Total Assets:$8.62M$8.62M05/14/2018$0.00M
Total Liabilities:$2.10M$2.10M05/14/2018$0.00M
Current Assets:$2.10M$2.10M05/14/2018$0.00M
Current Liabilities:$0.30M$0.30M05/14/2018$0.00M
Total Debt:$0.00M$0.00M05/14/2018$0.00M
Cash:$1.20M$1.20M05/14/2018$0.00M
Enterprise Value:$8.53M$8.53M04/09/1970$0.00M
Cash Flow: $0.00M $0.00Mnever$0.00M
Cash Flow Multiple: 0.00 0.00never0.00
Net Debt to
Cash Flow Ratio:		 n/a n/anever0.00
Finance within 1 year:05/14/2018n/a
Tax Rate:(guess) 30.00%(default) 30.00%05/14/20180.00%
Misc05/14/2018
Last
Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Shares Outstanding:1,088,000,0001,088,000,00005/14/20180
Shares (FD):1,181,000,0001,181,000,00005/14/20180
Insider Ownership:n/an/anevern/a
Company Type:Mostly GoldMostly Goldnevern/a
Production ETA:n/an/a05/14/2018n/a
Production (Gold Eq Oz.):(guess)
0		(guess)
0		05/14/20180
Production (Silver Eq Oz.):(guess)
0		(guess)
0		05/14/20180
Initial CapEx (Outstanding):n/an/a05/14/2018n/a
Funding Option:n/an/a05/14/2018n/a
Documentation:nonenone05/14/2018n/a
Value Adjustment:nonenonenever0%

Resource Data

GOLD05/14/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
O
U
N
C
E
S		T
O
T
A
L
Proven & Probable:n/an/a05/14/20180.00M
Measured & Indicated:0.35M0.35M05/14/20180.00M
Inferred:0.10M0.10M05/14/20180.00M
Reserves & Resources:0.45M0.45Mnever0.00M
P
L
A
U
S
I
B
L
E		Proven & Probable:n/an/a05/14/20180.00M
Measured & Indicated:0.25M0.25M05/14/20180.00M
Inferred:0.05M0.05M05/14/20180.00M
Reserves & Resources:0.30M0.30Mnever0.00M
C
U
R
R
E
N
T		Annual Production:n/an/a0oz.
Cash Cost:n/an/a05/14/2018$0.00
Extra Operating Cost:n/an/a05/14/2018$0.00
Average Grade:1.50 g/t1.50 g/t05/14/2018n/a
Recovery Rate:(CG) 90.00%(CG) 90.00%05/14/20180.00%
F
U
T
U
R
E		Proven & Probable:0.35M0.35M05/14/20180.00M
Annual Production:30,000oz.30,000oz.05/14/20180oz.
Cash Cost:$400$40005/14/2018$0
Extra Operating Cost:$400$40005/14/2018$0
SILVER05/14/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
O
U
N
C
E
S		T
O
T
A
L
Proven & Probable:n/an/a05/14/20180.00M
Measured & Indicated:n/an/a05/14/20180.00M
Inferred:n/an/a05/14/20180.00M
Reserves & Resources:n/an/anever0.00M
P
L
A
U
S
I
B
L
E		Proven & Probable:n/an/a05/14/20180.00M
Measured & Indicated:n/an/a05/14/20180.00M
Inferred:n/an/a05/14/20180.00M
Reserves & Resources:n/an/anever0.00M
C
U
R
R
E
N
T		Annual Production:n/an/a0oz.
Cash Cost:n/an/a05/14/2018$0.00
Extra Operating Cost:n/an/a05/14/2018$0.00
Average Grade:n/an/a05/14/2018n/a
Recovery Rate:n/an/a05/14/20180.00%
F
U
T
U
R
E		Proven & Probable:n/an/a05/14/20180.00M
Annual Production:n/an/a05/14/2018n/a
Cash Cost:n/an/a05/14/2018n/a
Extra Operating Cost:n/an/a05/14/2018n/a

Property

Last Analysis Data (05/14/2018)
StageLocationNameOwnedTypeAuAgCuNotes
DevelopmentNorthern Territory, AustraliaHayes Creek90% (guess)Open Pitshow
48% of revenue is gold and silver.

Zinc and lead offsets.
Considered a zinc mine.
Production in 2020.
$45 million capex.
ExplorationNorthern Territory, AustraliaBurnside90% (guess)n/ashow
Early exploration.
ExplorationNorthern Territory, AustraliaChessman100% (guess)n/ashow
Early exploration.
ExplorationNorthern Territory, AustraliaMolina100% (guess)n/ashow
Early exploration.
Current Data
No Data

Profitability (by resource)

Proven &
Probable		05/14/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:n/an/an/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):n/an/an/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:n/an/an/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):n/an/an/a$0.00M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:n/an/an/a$0.00M
Max Profit / Current MCap:n/an/an/a0.000
Max Profit Per Share (Gold):n/an/an/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:n/an/an/a$0.00
Total Free Profit Per Share:n/an/an/a$0.00
FD Mkt. Cap / Gold Eq.:n/an/an/a$0.00
FD Mkt. Cap / Silver Eq.:n/an/an/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		n/an/an/a0.00%
Measured &
Indicated		05/14/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):0.35M0.35Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:0.25M0.25Mn/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):$90.55M$86.86Mn/a$-3.69M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$90.55M$86.86Mn/a$-3.69M
Max Profit / Current MCap:9.3038.924n/a-0.379
Max Profit Per Share (Gold):$0.08$0.07n/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$0.08$0.07n/a$0.00
Total Free Profit Per Share:$0.07$0.06n/a$0.00
FD Mkt. Cap / Gold Eq.:$38.62$38.62n/a$0.00
FD Mkt. Cap / Silver Eq.:$0.49$0.49n/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		2.94%2.99%n/a0.05%

Reserves &
Resources		05/14/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):0.45M0.45Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a-0.01M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:0.30M0.30Mn/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):$106.72M$102.37Mn/a$-4.35M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$106.72M$102.37Mn/a$-4.35M
Max Profit / Current MCap:10.96410.518n/a-0.446
Max Profit Per Share (Gold):$0.09$0.09n/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$0.09$0.09n/a$0.00
Total Free Profit Per Share:$0.08$0.08n/a$0.00
FD Mkt. Cap / Gold Eq.:$32.77$32.77n/a$0.00
FD Mkt. Cap / Silver Eq.:$0.41$0.41n/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		2.50%2.54%n/a0.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

Defaults05/14/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Exchange Rates:AUD 0.7492AUD 0.749205/15/2018
Spot Gold:$1,313.30$1,292.4005/15/2018$-20.90
Spot Silver:$16.50$16.2405/15/2018$-0.26
Gold:Silver Ratio:79.5979.5805/15/2018-0.01
Spot Gold (Future):$2,500.00$2,500.00$0.00
Spot Silver (Future):$100.00$100.00$0.00
Gold:Silver Ratio (Future):25.0025.000.00
Gold Cash Cost:$750.00$750.00$0.00
Gold Extra Operating Cost:$350.00$350.00$0.00
Gold Avg. Recovery Rate:75.00%75.00%0.00%
Silver Cash Cost:$10.00$10.00$0.00
Silver Extra Operating Cost:$6.00$6.00$0.00
Silver Avg. Recovery Rate:75.00%75.00%0.00%
Plausibility of P & P:100.00%100.00%0.00%
Plausibility of M & I:80.00%80.00%0.00%
Plausibility of Inferred:50.00%50.00%0.00%
Tax Rate:30.00%30.00%0.00%
Tax Rate (Future):40.00%40.00%0.00%
Future Valuation Multiplier:15.00%15.00%0.00%

Recent News

Many new players enter TSXV gold Top 25 by market cap
July 14, 2025 / www.canadianminingreport.com

Gold stocks mixed on moderate metal gain, flat equities
July 14, 2025 / www.canadianminingreport.com

Gold stocks lead the large cap miners by far over H1/25
July 07, 2025 / www.canadianminingreport.com

Gold stocks up as the metal price and equities gain
July 07, 2025 / www.canadianminingreport.com

Mixed outlook for gold as it remains range bound for past three months
June 30, 2025 / www.canadianminingreport.com
See all >
Share to Youtube Share to Facebook Facebook Share to Linkedin Share to Twitter Twitter Share to Tiktok