Havilah Resources Ltd

April 22, 2018 / www.goldstockdata.com / Article Link

Chart Not
Available

Symbol Data

SymbolCurrency
ASX:HAVAUD

Description

Havilah Resources Ltd are a gold focused junior, late stage development company

Login or Subscribe to access Don's Summary		Alert me when stock is updated

Quick Links

Login to access

General Details

Financial04/22/2018
Last
Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Mkt. Cap (FD):$42.17M$42.16M04/22/2018$0.00M
Total Assets:$35.29M$35.28M04/22/2018$0.00M
Total Liabilities:$1.38M$1.38M04/22/2018$0.00M
Current Assets:$3.07M$3.07M04/22/2018$0.00M
Current Liabilities:$1.38M$1.38M04/22/2018$0.00M
Total Debt:$0.77M$0.77M04/22/2018$0.00M
Cash:$1.53M$1.53M04/22/2018$0.00M
Enterprise Value:$41.40M$41.40M04/24/1971$0.00M
Cash Flow: $0.00M $0.00Mnever$0.00M
Cash Flow Multiple: 0.00 0.00never0.00
Net Debt to
Cash Flow Ratio:		 n/a n/anever0.00
Finance within 1 year:04/22/2018n/a
Tax Rate:(guess) 30.00%(default) 30.00%04/22/20180.00%
Misc04/22/2018
Last
Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Shares Outstanding:218,000,000218,000,00004/22/20180
Shares (FD):239,000,000239,000,00004/22/20180
Insider Ownership:n/an/anevern/a
Company Type:Mostly GoldMostly Goldnevern/a
Production ETA:n/an/a04/22/2018n/a
Production (Gold Eq Oz.):(guess)
0		(guess)
0		04/22/20180
Production (Silver Eq Oz.):(guess)
0		(guess)
0		04/22/20180
Initial CapEx (Outstanding): $350.00M
830.02% of Mkt.Cap		 $350.00M
830.08% of Mkt.Cap		04/22/2018$0.00M
Funding Option:n/an/a04/22/2018n/a
Documentation:nonenone04/22/2018n/a
Value Adjustment:nonenonenever0%

Resource Data

GOLD04/22/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
O
U
N
C
E
S		T
O
T
A
L
Proven & Probable:n/an/a04/22/20180.00M
Measured & Indicated:20.00M20.00M04/22/20180.00M
Inferred:n/an/a04/22/20180.00M
Reserves & Resources:20.00M20.00Mnever0.00M
P
L
A
U
S
I
B
L
E		Proven & Probable:n/an/a04/22/20180.00M
Measured & Indicated:12.80M12.80M04/22/20180.00M
Inferred:n/an/a04/22/20180.00M
Reserves & Resources:12.80M12.80Mnever0.00M
C
U
R
R
E
N
T		Annual Production:n/an/a0oz.
Cash Cost:n/an/a04/22/2018$0.00
Extra Operating Cost:n/an/a04/22/2018$0.00
Average Grade:0.40 g/t0.40 g/t04/22/2018n/a
Recovery Rate:(CG) 80.00%(CG) 80.00%04/22/20180.00%
F
U
T
U
R
E		Proven & Probable:2.00M2.00M04/22/20180.00M
Annual Production:70,000oz.70,000oz.04/22/20180oz.
Cash Cost:$800$80004/22/2018$0
Extra Operating Cost:$400$40004/22/2018$0
SILVER04/22/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
O
U
N
C
E
S		T
O
T
A
L
Proven & Probable:n/an/a04/22/20180.00M
Measured & Indicated:n/an/a04/22/20180.00M
Inferred:n/an/a04/22/20180.00M
Reserves & Resources:n/an/anever0.00M
P
L
A
U
S
I
B
L
E		Proven & Probable:n/an/a04/22/20180.00M
Measured & Indicated:n/an/a04/22/20180.00M
Inferred:n/an/a04/22/20180.00M
Reserves & Resources:n/an/anever0.00M
C
U
R
R
E
N
T		Annual Production:n/an/a0oz.
Cash Cost:n/an/a04/22/2018$0.00
Extra Operating Cost:n/an/a04/22/2018$0.00
Average Grade:n/an/a04/22/2018n/a
Recovery Rate:n/an/a04/22/20180.00%
F
U
T
U
R
E		Proven & Probable:n/an/a04/22/20180.00M
Annual Production:n/an/a04/22/2018n/a
Cash Cost:n/an/a04/22/2018n/a
Extra Operating Cost:n/an/a04/22/2018n/a

Property

Last Analysis Data (04/22/2018)
StageLocationNameOwnedTypeAuAgCuNotes
ExplorationAustralia, AustraliaKalkaroo100% (guess)n/ashow
3 million oz deposit.

Plus, a large copper/gold deposit (not counted).

1 billion lbs of copper
ExplorationAustralia, AustraliaMutooroo100% (guess)n/ashow
100,000 oz deposit.
ExplorationAustralia, AustraliaPortia and N. Portia15% (guess)n/ashow
250,000 oz deposit.

15% NSR.
Current Data
No Data

Profitability (by resource)

Proven &
Probable		04/22/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:n/an/an/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):n/an/an/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:n/an/an/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):n/an/an/a$0.00M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:n/an/an/a$0.00M
Max Profit / Current MCap:n/an/an/a0.000
Max Profit Per Share (Gold):n/an/an/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:n/an/an/a$0.00
Total Free Profit Per Share:n/an/an/a$0.00
FD Mkt. Cap / Gold Eq.:n/an/an/a$0.00
FD Mkt. Cap / Silver Eq.:n/an/an/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		n/an/an/a0.00%
Measured &
Indicated		04/22/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):20.00M20.00Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:12.80M12.80Mn/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):$1,207.81M$1,207.81Mn/a$0.00M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$1,207.81M$1,207.81Mn/a$0.00M
Max Profit / Current MCap:28.64328.645n/a0.002
Max Profit Per Share (Gold):$5.05$5.05n/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$5.05$5.05n/a$0.00
Total Free Profit Per Share:$4.82$4.82n/a$0.00
FD Mkt. Cap / Gold Eq.:$3.29$3.29n/a$0.00
FD Mkt. Cap / Silver Eq.:$0.04$0.04n/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		0.25%0.25%n/a0.00%

Reserves &
Resources		04/22/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):20.00M20.00Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:12.80M12.80Mn/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):$1,207.81M$1,207.81Mn/a$0.00M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$1,207.81M$1,207.81Mn/a$0.00M
Max Profit / Current MCap:28.64328.645n/a0.002
Max Profit Per Share (Gold):$5.05$5.05n/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$5.05$5.05n/a$0.00
Total Free Profit Per Share:$4.82$4.82n/a$0.00
FD Mkt. Cap / Gold Eq.:$3.29$3.29n/a$0.00
FD Mkt. Cap / Silver Eq.:$0.04$0.04n/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		0.25%0.25%n/a0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

Defaults04/22/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Exchange Rates:AUD 0.7671AUD 0.767004/22/2018
Spot Gold:$1,334.80$1,334.8004/22/2018$0.00
Spot Silver:$17.09$17.0904/22/2018$0.00
Gold:Silver Ratio:78.1078.1004/22/20180.00
Spot Gold (Future):$2,500.00$2,500.00$0.00
Spot Silver (Future):$100.00$100.00$0.00
Gold:Silver Ratio (Future):25.0025.000.00
Gold Cash Cost:$750.00$750.00$0.00
Gold Extra Operating Cost:$350.00$350.00$0.00
Gold Avg. Recovery Rate:75.00%75.00%0.00%
Silver Cash Cost:$10.00$10.00$0.00
Silver Extra Operating Cost:$6.00$6.00$0.00
Silver Avg. Recovery Rate:75.00%75.00%0.00%
Plausibility of P & P:100.00%100.00%0.00%
Plausibility of M & I:80.00%80.00%0.00%
Plausibility of Inferred:50.00%50.00%0.00%
Tax Rate:30.00%30.00%0.00%
Tax Rate (Future):40.00%40.00%0.00%
Future Valuation Multiplier:15.00%15.00%0.00%

Recent News

Many new players enter TSXV gold Top 25 by market cap
July 14, 2025 / www.canadianminingreport.com

Gold stocks mixed on moderate metal gain, flat equities
July 14, 2025 / www.canadianminingreport.com

Gold stocks lead the large cap miners by far over H1/25
July 07, 2025 / www.canadianminingreport.com

Gold stocks up as the metal price and equities gain
July 07, 2025 / www.canadianminingreport.com

Mixed outlook for gold as it remains range bound for past three months
June 30, 2025 / www.canadianminingreport.com
See all >
Share to Youtube Share to Facebook Facebook Share to Linkedin Share to Twitter Twitter Share to Tiktok