Intermin Resources

April 15, 2019 / www.goldstockdata.com / Article Link

Chart Not
Available

Symbol Data

SymbolCurrency
ASX:IRCAUD

Description

Intermin Resources are a gold focused junior, late stage development company

Login or Subscribe to access Don's Summary		Alert me when stock is updated

Quick Links

Login to access

General Details

Financial04/15/2019
Last
Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Mkt. Cap (FD):$21.61M$21.56M04/15/2019$-0.05M
Total Assets:$17.93M$17.89M04/15/2019$-0.04M
Total Liabilities:$0.57M$0.57M04/15/2019$0.00M
Current Assets:$5.02M$5.01M04/15/2019$-0.01M
Current Liabilities:$0.57M$0.57M04/15/2019$0.00M
Total Debt:$0.00M$0.00M04/15/2019$0.00M
Cash:$4.30M$4.29M04/15/2019$-0.01M
Enterprise Value:$17.30M$17.27M07/19/1970$-0.04M
Cash Flow: $0.00M $0.00Mnever$0.00M
Cash Flow Multiple: 0.00 0.00never0.00
Net Debt to
Cash Flow Ratio:		 n/a n/anever0.00
Finance within 1 year:04/15/2019n/a
Tax Rate:(guess) 30.00%(default) 30.00%04/15/20190.00%
Misc04/15/2019
Last
Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Shares Outstanding:235,000,000235,000,00004/15/20190
Shares (FD):241,000,000241,000,00004/15/20190
Insider Ownership:n/an/anevern/a
Company Type:Mostly GoldMostly Goldnevern/a
Production ETA:n/an/a04/15/2019n/a
Production (Gold Eq Oz.):(guess)
0		(guess)
0		04/15/20190
Production (Silver Eq Oz.):(guess)
0		(guess)
0		04/15/20190
Initial CapEx (Outstanding):n/an/a04/15/2019n/a
Funding Option:n/an/a04/15/2019n/a
Documentation:noneFS04/15/2019n/a
Value Adjustment:nonenonenever0%

Resource Data

GOLD04/15/2019
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
O
U
N
C
E
S		T
O
T
A
L
Proven & Probable:n/an/a04/15/20190.00M
Measured & Indicated:0.40M0.40M04/15/20190.00M
Inferred:0.25M0.25M04/15/20190.00M
Reserves & Resources:0.65M0.65Mnever0.00M
P
L
A
U
S
I
B
L
E		Proven & Probable:n/an/a04/15/20190.00M
Measured & Indicated:0.29M0.29M04/15/20190.00M
Inferred:0.11M0.11M04/15/20190.00M
Reserves & Resources:0.40M0.40Mnever0.00M
C
U
R
R
E
N
T		Annual Production:n/an/a0oz.
Cash Cost:$0$004/15/2019$0.00
Extra Operating Cost:$0$004/15/2019$0.00
Average Grade:2.00 g/t2.00 g/t04/15/2019n/a
Recovery Rate:(CG) 90.00%(CG) 90.00%04/15/20190.00%
F
U
T
U
R
E		Proven & Probable:0.50M0.50M04/15/20190.00M
Annual Production:30,000oz.30,000oz.04/15/20190oz.
Cash Cost:$750$75004/15/2019$0
Extra Operating Cost:$400$40004/15/2019$0
SILVER04/15/2019
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
O
U
N
C
E
S		T
O
T
A
L
Proven & Probable:n/an/a04/15/20190.00M
Measured & Indicated:n/an/a04/15/20190.00M
Inferred:n/an/a04/15/20190.00M
Reserves & Resources:n/an/anever0.00M
P
L
A
U
S
I
B
L
E		Proven & Probable:n/an/a04/15/20190.00M
Measured & Indicated:n/an/a04/15/20190.00M
Inferred:n/an/a04/15/20190.00M
Reserves & Resources:n/an/anever0.00M
C
U
R
R
E
N
T		Annual Production:n/an/a0oz.
Cash Cost:n/an/a04/15/2019$0.00
Extra Operating Cost:n/an/a04/15/2019$0.00
Average Grade:n/an/a04/15/2019n/a
Recovery Rate:n/an/a04/15/20190.00%
F
U
T
U
R
E		Proven & Probable:n/an/a04/15/20190.00M
Annual Production:n/an/a04/15/2019n/a
Cash Cost:n/an/a04/15/2019n/a
Extra Operating Cost:n/an/a04/15/2019n/a

Property

Last Analysis Data (04/15/2019)
StageLocationNameOwnedTypeAuAgCuNotes
ExplorationWestern Australia, AustraliaAnthill100% (guess)n/ashow
Possible discovery.

Drilling.
ExplorationWestern Australia, AustraliaBlister Dam100% (guess)n/ashow
Possible discovery.

Drilling.
ExplorationWestern Australia, AustraliaGoongarrie Lady100% (guess)n/ashow
Feasibility study underway.
ExplorationWestern Australia, AustraliaTeal100% (guess)n/ashow
Small producing mine.
Current Data
No Data

Profitability (by resource)

Proven &
Probable		04/15/2019
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:n/an/an/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):n/an/an/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:n/an/an/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):n/an/an/a$0.00M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:n/an/an/a$0.00M
Max Profit / Current MCap:n/an/an/a0.000
Max Profit Per Share (Gold):n/an/an/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:n/an/an/a$0.00
Total Free Profit Per Share:n/an/an/a$0.00
FD Mkt. Cap / Gold Eq.:n/an/an/a$0.00
FD Mkt. Cap / Silver Eq.:n/an/an/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		n/an/an/a0.00%
Measured &
Indicated		04/15/2019
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):0.40M0.40Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a-0.40M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:0.29M0.29Mn/a0.00M
Silver Eq. Oz.:n/an/an/a-0.29M
Maximum Profit (Gold):$258.96M$257.18Mn/a$-1.77M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$258.96M$257.18Mn/a$-1.77M
Max Profit / Current MCap:11.98511.928n/a-0.057
Max Profit Per Share (Gold):$1.07$1.07n/a$-0.01
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$1.07$1.07n/a$-0.01
Total Free Profit Per Share:$0.95$0.94n/a$-0.01
FD Mkt. Cap / Gold Eq.:$75.03$74.87n/a$-0.16
FD Mkt. Cap / Silver Eq.:$0.87$0.88n/a$0.01
FD Mkt. Cap / Per Metal
as % Spot Price:		5.84%5.87%n/a0.03%

Reserves &
Resources		04/15/2019
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):0.65M0.65Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a-0.64M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:0.40M0.40Mn/a0.00M
Silver Eq. Oz.:n/an/an/a-0.40M
Maximum Profit (Gold):$360.11M$357.64Mn/a$-2.47M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$360.11M$357.64Mn/a$-2.47M
Max Profit / Current MCap:16.66616.587n/a-0.079
Max Profit Per Share (Gold):$1.49$1.48n/a$-0.01
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$1.49$1.48n/a$-0.01
Total Free Profit Per Share:$1.37$1.36n/a$-0.01
FD Mkt. Cap / Gold Eq.:$53.95$53.84n/a$-0.12
FD Mkt. Cap / Silver Eq.:$0.63$0.63n/a$0.01
FD Mkt. Cap / Per Metal
as % Spot Price:		4.20%4.22%n/a0.02%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

Defaults04/15/2019
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Exchange Rates:AUD 0.7173AUD 0.715704/16/2019
Spot Gold:$1,284.50$1,275.7004/16/2019$-8.80
Spot Silver:$14.91$14.9804/16/2019$0.07
Gold:Silver Ratio:86.1585.1604/16/2019-0.99
Spot Gold (Future):$2,500.00$2,500.00$0.00
Spot Silver (Future):$100.00$100.00$0.00
Gold:Silver Ratio (Future):25.0025.000.00
Gold Cash Cost:$750.00$750.00$0.00
Gold Extra Operating Cost:$350.00$350.00$0.00
Gold Avg. Recovery Rate:75.00%75.00%0.00%
Silver Cash Cost:$10.00$10.00$0.00
Silver Extra Operating Cost:$6.00$6.00$0.00
Silver Avg. Recovery Rate:75.00%75.00%0.00%
Plausibility of P & P:100.00%100.00%0.00%
Plausibility of M & I:80.00%80.00%0.00%
Plausibility of Inferred:50.00%50.00%0.00%
Tax Rate:30.00%30.00%0.00%
Tax Rate (Future):40.00%40.00%0.00%
Future Valuation Multiplier:15.00%15.00%0.00%

Recent News

Immediate trigger for crash was new Fed Chairman pick
February 02, 2026 / www.canadianminingreport.com

Gold stocks slump on metal price decline
February 02, 2026 / www.canadianminingreport.com

Is the gold market starting to turn 'irrationally exuberant'?
January 26, 2026 / www.canadianminingreport.com

Gold stocks explode up as equity markets languish
January 26, 2026 / www.canadianminingreport.com

Gold stocks outpace flat large caps
January 19, 2026 / www.canadianminingreport.com
See all >
Share to Youtube Share to Facebook Facebook Share to Linkedin Share to Twitter Twitter Share to Tiktok