Spitfire Materials Ltd

November 22, 2018 / www.goldstockdata.com / Article Link

Chart Not
Available

Symbol Data

SymbolCurrency
ASX:SPIAUD

Description

Spitfire Materials Ltd are a gold focused junior, late stage development company

Login or Subscribe to access Don's Summary		Alert me when stock is updated

Quick Links

Login to access

General Details

Financial11/22/2018
Last
Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Mkt. Cap (FD):$42.59M$44.79M11/22/2018$2.20M
Total Assets:$14.98M$14.98M11/22/2018$0.00M
Total Liabilities:$28.47M$28.47M11/22/2018$0.00M
Current Assets:$5.99M$5.99M11/22/2018$0.00M
Current Liabilities:$15.73M$15.73M11/22/2018$0.00M
Total Debt:$0.00M$0.00M11/22/2018$0.00M
Cash:$0.45M$0.45M11/22/2018$0.00M
Enterprise Value:$42.14M$44.34M05/29/1971$2.20M
Cash Flow: $0.00M $0.00Mnever$0.00M
Cash Flow Multiple: 0.00 0.00never0.00
Net Debt to
Cash Flow Ratio:		 n/a n/anever0.00
Finance within 1 year:11/22/2018n/a
Tax Rate:(guess) 30.00%(default) 30.00%11/22/20180.00%
Misc11/22/2018
Last
Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Shares Outstanding:915,000,000915,000,00011/22/20180
Shares (FD):980,000,000980,000,00011/22/20180
Insider Ownership:n/an/anevern/a
Company Type:Mostly GoldMostly Goldnevern/a
Production ETA:n/an/a11/22/2018n/a
Production (Gold Eq Oz.):(guess)
0		(guess)
0		11/22/20180
Production (Silver Eq Oz.):(guess)
0		(guess)
0		11/22/20180
Initial CapEx (Outstanding):n/an/a11/22/2018n/a
Funding Option:n/an/a11/22/2018n/a
Documentation:nonenone11/22/2018n/a
Value Adjustment:-25%-25%never0%

Resource Data

GOLD11/22/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
O
U
N
C
E
S		T
O
T
A
L
Proven & Probable:n/an/a11/22/20180.00M
Measured & Indicated:1.50M1.50M11/22/20180.00M
Inferred:0.50M0.50M11/22/20180.00M
Reserves & Resources:2.00M2.00Mnever0.00M
P
L
A
U
S
I
B
L
E		Proven & Probable:n/an/a11/22/20180.00M
Measured & Indicated:1.02M1.02M11/22/20180.00M
Inferred:0.21M0.21M11/22/20180.00M
Reserves & Resources:1.23M1.23Mnever0.00M
C
U
R
R
E
N
T		Annual Production:n/an/a0oz.
Cash Cost:n/an/a11/22/2018$0.00
Extra Operating Cost:n/an/a11/22/2018$0.00
Average Grade:1.50 g/t1.50 g/t11/22/2018n/a
Recovery Rate:(CG) 85.00%(CG) 85.00%11/22/20180.00%
F
U
T
U
R
E		Proven & Probable:1.50M1.50M11/22/20180.00M
Annual Production:75,000oz.75,000oz.11/22/20180oz.
Cash Cost:$800$80011/22/2018$0
Extra Operating Cost:$400$40011/22/2018$0
SILVER11/22/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
O
U
N
C
E
S		T
O
T
A
L
Proven & Probable:n/an/a11/22/20180.00M
Measured & Indicated:n/an/a11/22/20180.00M
Inferred:n/an/a11/22/20180.00M
Reserves & Resources:n/an/anever0.00M
P
L
A
U
S
I
B
L
E		Proven & Probable:n/an/a11/22/20180.00M
Measured & Indicated:n/an/a11/22/20180.00M
Inferred:n/an/a11/22/20180.00M
Reserves & Resources:n/an/anever0.00M
C
U
R
R
E
N
T		Annual Production:n/an/a0oz.
Cash Cost:n/an/a11/22/2018$0.00
Extra Operating Cost:n/an/a11/22/2018$0.00
Average Grade:n/an/a11/22/2018n/a
Recovery Rate:n/an/a11/22/20180.00%
F
U
T
U
R
E		Proven & Probable:n/an/a11/22/20180.00M
Annual Production:n/an/a11/22/2018n/a
Cash Cost:n/an/a11/22/2018n/a
Extra Operating Cost:n/an/a11/22/2018n/a

Property

BothBoth
Last Analysis Data (11/22/2018)
StageLocationNameOwnedSize (Ha)TypeAuAgCuNotes
DevelopmentWestern Australia, AustraliaAphrodite100% (guess)3,000show
1.2 million oz deposit.

600,000 oz at 1.8 gpt (open pit)
650,000 oz at 7 gpt (under ground).
DevelopmentAustralia, AustraliaKalgoorlie North100% (guess)100,000Open Pitshow
1.3 million oz resource.

13 deposits.

70 drill targets.
ExplorationAustralia, AustraliaAlice River100% (guess)n/an/ashow
450 historic drill holes.

Early exploration.
ExplorationWestern Australia, AustraliaKalgoorlie North100% (guess)n/aOpen Pitshow
800,000 oz at 1.7 gpt

Needs feasibility study.
ExplorationAustralia, AustraliaMulwarrie100% (guess)1,800show
Early exploration.

Gold discovery.
Total Land Package Size (ha):104,800
Current Data
No Data

Profitability (by resource)

Proven &
Probable		11/22/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:n/an/an/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):n/an/an/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:n/an/an/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):n/an/an/a$0.00M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:n/an/an/a$0.00M
Max Profit / Current MCap:n/an/an/a0.000
Max Profit Per Share (Gold):n/an/an/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:n/an/an/a$0.00
Total Free Profit Per Share:n/an/an/a$0.00
FD Mkt. Cap / Gold Eq.:n/an/an/a$0.00
FD Mkt. Cap / Silver Eq.:n/an/an/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		n/an/an/a0.00%
Measured &
Indicated		11/22/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):1.50M1.50Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a-0.02M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:1.02M1.02Mn/a0.00M
Silver Eq. Oz.:n/an/an/a-0.01M
Maximum Profit (Gold):$14.19M$14.08Mn/a$-0.11M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$14.19M$14.08Mn/a$-0.11M
Max Profit / Current MCap:0.3330.314n/a-0.019
Max Profit Per Share (Gold):$0.01$0.01n/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$0.01$0.01n/a$0.00
Total Free Profit Per Share:$0.00$0.00n/a$0.00
FD Mkt. Cap / Gold Eq.:$41.75$43.91n/a$2.16
FD Mkt. Cap / Silver Eq.:$0.49$0.52n/a$0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		3.40%3.58%n/a0.18%

Reserves &
Resources		11/22/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):2.00M2.00Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a-0.03M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:1.23M1.23Mn/a0.00M
Silver Eq. Oz.:n/an/an/a-0.02M
Maximum Profit (Gold):$17.15M$17.02Mn/a$-0.13M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$17.15M$17.02Mn/a$-0.13M
Max Profit / Current MCap:0.4030.380n/a-0.023
Max Profit Per Share (Gold):$0.02$0.02n/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$0.02$0.02n/a$0.00
Total Free Profit Per Share:$0.00$0.00n/a$0.00
FD Mkt. Cap / Gold Eq.:$34.55$36.34n/a$1.79
FD Mkt. Cap / Silver Eq.:$0.41$0.43n/a$0.02
FD Mkt. Cap / Per Metal
as % Spot Price:		2.82%2.96%n/a0.15%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

Defaults11/22/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Exchange Rates:AUD 0.7492AUD 0.749211/22/2018
Spot Gold:$1,226.50$1,226.3011/22/2018$-0.20
Spot Silver:$14.47$14.4711/22/2018$0.00
Gold:Silver Ratio:84.7684.7511/22/2018-0.01
Spot Gold (Future):$2,500.00$2,500.00$0.00
Spot Silver (Future):$100.00$100.00$0.00
Gold:Silver Ratio (Future):25.0025.000.00
Gold Cash Cost:$750.00$750.00$0.00
Gold Extra Operating Cost:$350.00$350.00$0.00
Gold Avg. Recovery Rate:75.00%75.00%0.00%
Silver Cash Cost:$10.00$10.00$0.00
Silver Extra Operating Cost:$6.00$6.00$0.00
Silver Avg. Recovery Rate:75.00%75.00%0.00%
Plausibility of P & P:100.00%100.00%0.00%
Plausibility of M & I:80.00%80.00%0.00%
Plausibility of Inferred:50.00%50.00%0.00%
Tax Rate:30.00%30.00%0.00%
Tax Rate (Future):40.00%40.00%0.00%
Future Valuation Multiplier:15.00%15.00%0.00%

Recent News

Gold stocks reach new highs on metal price gain
August 25, 2025 / www.canadianminingreport.com

Rise in gold stocks propels TSXV Mining
August 25, 2025 / www.canadianminingreport.com

Market sees gold sector nearing full value overall after target upgrades
August 18, 2025 / www.canadianminingreport.com

Gold stocks gain even as metal pulls back
August 18, 2025 / www.canadianminingreport.com

Gold stocks rocket to new highs, valuations no longer inexpensive
August 11, 2025 / www.canadianminingreport.com
See all >
Share to Youtube Share to Facebook Facebook Share to Linkedin Share to Twitter Twitter Share to Tiktok